Nila Spaces Ltd

₹ 17.3 4.99%

27 Nov - close price

nilaspaces.com BSE: 542231 NSE: NILASPACES

About

Incorporated in 2000, Nila Spaces
Ltd does development of real estate
comprising of residential and commercial
projects^[1]

Key Points

Parent Organisation^[1]^[2]^[3]
NSL is a part of Ahmedabad based
Sambhaav Group which is in the construction and development business.

Website BSE NSE - BE

Market Cap ₹ 678 Cr.
Current Price ₹ 17.3
High / Low ₹ 20.5 / 10.2
Stock P/E 34.2
Book Value ₹ 3.90
Dividend Yield 0.00 %
ROCE 24.2 %
ROE 10.3 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has delivered good profit growth of 60.6% CAGR over last 5 years

Cons

Stock is trading at 4.43 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 6.20% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	0.00	0.00	0.00	0.00	0.00	58.42	32.29	31.11	31.91	33.02	39.76	40.83	42.18
	1.03	2.55	4.13	1.03	1.14	51.11	26.58	24.85	24.26	23.92	29.64	28.74	32.30
Operating Profit	-1.03	-2.55	-4.13	-1.03	-1.14	7.31	5.71	6.26	7.65	9.10	10.12	12.09	9.88
OPM %						12.51%	17.68%	20.12%	23.97%	27.56%	25.45%	29.61%	23.42%
	0.84	0.63	0.33	0.72	0.98	8.42	0.99	1.61	2.81	2.05	2.12	2.43	4.55
Interest	0.00	0.00	0.00	0.01	-0.01	2.29	2.47	3.01	3.85	4.63	4.59	5.09	5.33
Depreciation	0.03	0.03	0.03	0.03	0.03	0.07	1.09	1.24	1.30	1.32	1.31	1.32	1.36
Profit before tax	-0.22	-1.95	-3.83	-0.35	-0.18	13.37	3.14	3.62	5.31	5.20	6.34	8.11	7.74
Tax %	-36.36%	-28.72%	-27.68%	-28.57%	-22.22%	13.01%	30.57%	29.28%	30.89%	27.69%	26.18%	27.87%	31.01%
	-0.14	-1.39	-2.77	-0.25	-0.14	11.63	2.18	2.56	3.68	3.75	4.69	5.84	5.34
EPS in Rs	-0.00	-0.04	-0.07	-0.01	-0.00	0.30	0.06	0.06	0.09	0.10	0.12	0.15	0.14
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	29	20	9	88	45	5	1	91	136	156
	19	20	8	85	43	8	9	80	103	115
Operating Profit	10	-0	1	2	2	-3	-8	11	33	41
OPM %	35%	-2%	10%	3%	4%	-58%	-815%	12%	24%	26%
	10	9	8	3	3	4	3	11	9	11
Interest	9	6	5	6	4	0	0	5	16	20
Depreciation	0	0	0	0	0	0	0	1	5	5
Profit before tax	11	2	3	-1	1	1	-6	16	20	27
Tax %	36%	38%	6%	-399%	401%	118%	-28%	16%	28%
	7	1	3	2	-2	-0	-4	13	15	20
EPS in Rs			0.07	0.05	-0.06	-0.00	-0.10	0.34	0.37	0.51
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	9%
3 Years:	194%
TTM:	1%

Compounded Profit Growth
10 Years:	%
5 Years:	61%
3 Years:	337%
TTM:	-1%

Stock Price CAGR
10 Years:	%
5 Years:	70%
3 Years:	67%
1 Year:	26%

Return on Equity
10 Years:	%
5 Years:	3%
3 Years:	6%
Last Year:	10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	0.08	39	39	39	39	39	39	39	39	39
Reserves	143	76	79	81	79	79	75	88	103	114
	67	57	77	23	10	0	0	1	22	96
	4	16	17	3	21	6	67	101	146	142
Total Liabilities	215	189	212	146	149	124	182	230	311	392
	0	0	13	8	8	7	7	32	26	28
CWIP	0	0	0	0	0	0	0	0	0	0
Investments	24	26	29	22	22	7	10	1	1	28
	191	163	170	116	118	110	165	197	284	336
Total Assets	215	189	212	146	149	124	182	230	311	392

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	17	-3	34	25	-22	13	50	-40
	7	-8	25	-8	32	-2	-44	31
	-25	14	-60	-17	-10	0	-4	5
Net Cash Flow	0	3	-2	-1	0	11	2	-4

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	30	7	13	2	3	43	18	3	3
Inventory Days
Days Payable
Cash Conversion Cycle	30	7	13	2	3	43	18	3	3
Working Capital Days	2,362	2,670	5,792	455	785	7,329	31,090	265	320
ROCE %		5%	5%	3%	4%	1%	-5%	17%	24%

Shareholding Pattern

Numbers in percentages

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	61.90%	61.90%	61.90%	61.90%	61.90%	61.90%	61.90%	61.90%	61.90%	61.90%	61.90%	61.90%
	2.79%	2.79%	2.79%	2.51%	2.51%	0.89%	0.90%	0.85%	0.00%	0.00%	0.04%	0.33%
	35.30%	35.32%	35.31%	35.59%	35.57%	37.21%	37.20%	37.26%	38.09%	38.10%	38.05%	37.77%
No. of Shareholders	51,737	51,772	52,700	56,366	63,731	68,566	82,609	81,365	88,553	89,565	87,500	87,755

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
	61.90%	61.90%	61.90%	61.90%	61.90%	61.90%	61.90%	61.90%
	5.67%	5.69%	5.67%	5.67%	2.79%	0.89%	0.00%	0.33%
	1.38%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	31.04%	32.41%	32.43%	32.43%	35.32%	37.21%	38.10%	37.77%
No. of Shareholders	34,183	31,388	34,044	50,138	51,772	68,566	89,565	87,755

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Nila Spaces Ltd

Nila Spaces Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls