Nila Spaces Ltd

₹ 9.91 -0.30%

13 Nov 9:21 a.m.

nilaspaces.com BSE: 542231 NSE: NILASPACES

About

Incorporated in 2000, Nila Spaces
Ltd does development of real estate
comprising of residential and commercial
projects^[1]

Key Points

Parent Organisation^[1]^[2]^[3]
NSL is a part of Ahmedabad-based Sambhaav Group, which is in the construction and development business.

Website BSE NSE

Market Cap ₹ 390 Cr.
Current Price ₹ 9.91
High / Low ₹ 17.9 / 9.45
Stock P/E 12.3
Book Value ₹ 4.70
Dividend Yield 0.00 %
ROCE 30.5 %
ROE 16.9 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has delivered good profit growth of 67.3% CAGR over last 5 years

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Promoter holding has decreased over last quarter: -1.78%
Company has a low return on equity of 12.9% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Part of BSE Consumer Discretionary

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	0.00	58.42	32.29	31.11	31.91	33.02	39.76	40.83	42.18	52.20	49.80	46.67	38.18
YoY Sales growth						-43.48%	+23.13%	+31.24%	+32.18%	+58.09%	+25.25%	+14.30%	-9.48%
	1.14	51.11	26.58	24.85	24.26	23.92	29.64	28.74	32.30	34.19	32.39	28.62	22.39
Operating Profit	-1.14	7.31	5.71	6.26	7.65	9.10	10.12	12.09	9.88	18.01	17.41	18.05	15.79
OPM %		12.51%	17.68%	20.12%	23.97%	27.56%	25.45%	29.61%	23.42%	34.50%	34.96%	38.68%	41.36%
	0.98	8.42	0.99	1.61	2.81	2.05	2.12	2.43	4.55	3.31	2.66	3.23	4.05
Interest	-0.01	2.29	2.47	3.01	3.85	4.63	4.59	5.09	5.33	7.90	6.67	8.31	10.20
Depreciation	0.03	0.07	1.09	1.24	1.30	1.32	1.31	1.32	1.36	1.39	1.38	1.47	1.50
Profit before tax	-0.18	13.37	3.14	3.62	5.31	5.20	6.34	8.11	7.74	12.03	12.02	11.50	8.14
Tax %	-22.22%	13.01%	30.57%	29.28%	30.89%	27.69%	26.18%	27.87%	31.01%	32.09%	21.80%	25.22%	27.76%
	-0.14	11.63	2.18	2.56	3.68	3.75	4.69	5.84	5.34	8.18	9.40	8.60	5.89
EPS in Rs	-0.00	0.30	0.06	0.06	0.09	0.10	0.12	0.15	0.14	0.20	0.23	0.22	0.15
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	29	20	9	88	45	5	1	91	136	185	187
Sales growth		-31%	-52%	+825%	-49%	-88%	-81%	+8,881%	+50%	+36%	+20%
	19	20	8	85	43	8	9	80	103	128	118
Operating Profit	10	-0	1	2	2	-3	-8	11	33	57	69
OPM %	35%	-1.9%	10%	2.8%	4.2%	-58%	-815%	12%	24%	31%	37%
	10	9	8	3	3	4	3	11	9	13	13
Interest	9	6	5	6	4	0	0	5	16	25	33
Depreciation	0	0	0	0	0	0	0	1	5	5	6
Profit before tax	11	2	3	-1	1	1	-6	16	20	40	44
Tax %	36%	38%	6%	-399%	401%	118%	-28%	16%	28%	28%
	7	1	3	2	-2	-0	-4	13	15	29	32
EPS in Rs			0.07	0.05	-0.06	-0.00	-0.10	0.34	0.37	0.72	0.80
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	33%
3 Years:	468%
TTM:	20%

Compounded Profit Growth
10 Years:	%
5 Years:	67%
3 Years:	102%
TTM:	60%

Stock Price CAGR
10 Years:	%
5 Years:	42%
3 Years:	44%
1 Year:	-39%

Return on Equity
10 Years:	5%
5 Years:	8%
3 Years:	13%
Last Year:	17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
Equity Capital	0.08	39	39	39	39	39	39	39	39	39	39
Reserves	143	76	79	81	79	79	75	88	103	131	146
	67	57	77	23	10	0	0	1	22	79	349
	4	16	17	3	21	6	67	101	146	115	135
Total Liabilities	215	189	212	146	149	124	182	230	311	364	669
	0	0	13	8	8	7	7	32	26	27	24
CWIP	0	0	0	0	0	0	0	0	0	0	0
Investments	24	26	29	22	22	7	10	1	1	9	10
	191	163	170	116	118	110	165	197	284	329	635
Total Assets	215	189	212	146	149	124	182	230	311	364	669

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0	17	-3	34	25	-22	13	50	-41	-29
	0	7	-8	25	-8	32	-2	-44	31	-5
	0	-25	14	-60	-17	-10	0	-4	5	31
Net Cash Flow	0	0	3	-2	-1	0	11	2	-4	-2
Free Cash Flow	0	17	-17	40	24	-20	13	24	-39	-33
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	0%	-4,649%	-183%	1,419%	1,328%	707%	-164%	470%	-114%	-44%

Ratios

Consolidated / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	30	7	13	2	3	43	18	3	3	2
Inventory Days
Days Payable
Cash Conversion Cycle	30	7	13	2	3	43	18	3	3	2
Working Capital Days	2,362	2,670	5,792	455	785	7,329	31,090	265	314	382
ROCE %		5%	5%	3%	4%	1%	-5%	17%	24%	31%

Insights

In beta

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Sep 2024

Nov 2025

Contract Liabilities - Advance from Customer
INR lakh ・Standalone data

x,xxx.xx	x.xx	x.xx	x.xx	x,xxx.xx	x,xxx.xx	xx,xxx.xx
					xxx.xx	xxx.xx
					x.xx	x.xx
					xx	xx
					xx	xx
					xxx.xx	xxx.xx
					x.xx	x.xx
					xxx	xxx

Please log in to see hidden values.

Agreement Value of Bookings
INR crore

Booked Area
lakh square feet

Collection Efficiency
%

Construction Cost Incurred (VIDA)
%

Customer Advances
INR crore

Total Saleable Area
lakh square feet

Units Sold (VIDA)
count ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

10 Recently

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	61.90%	61.90%	61.90%	61.90%	61.90%	61.90%	61.90%	61.90%	61.90%	61.90%	61.90%	60.12%
	2.51%	0.89%	0.90%	0.85%	0.00%	0.00%	0.04%	0.33%	0.03%	0.05%	0.00%	0.00%
	35.57%	37.21%	37.20%	37.26%	38.09%	38.10%	38.05%	37.77%	38.07%	38.05%	38.08%	39.88%
No. of Shareholders	63,731	68,566	82,609	81,365	88,553	89,565	87,500	87,755	86,282	83,424	83,496	84,133

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	61.90%	61.90%	61.90%	61.90%	61.90%	61.90%	61.90%	61.90%	60.12%
	5.67%	5.69%	5.67%	5.67%	2.79%	0.89%	0.00%	0.05%	0.00%
	1.38%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	31.04%	32.41%	32.43%	32.43%	35.32%	37.21%	38.10%	38.05%	39.88%
No. of Shareholders	34,183	31,388	34,044	50,138	51,772	68,566	89,565	83,424	84,133

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Nila Spaces Ltd

Nila Spaces Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls