NIIT Learning Systems Ltd
NIIT Learning Systems Limited offers Managed Training Services to companies across 30 countries. The NLSL has comprehensive suite of Managed Training Services includes Custom Content and Curriculum Design, Learning Delivery, Learning Administration, Strategic Sourcing, Learning Technology, and L&D consulting services. The company also offers specialized solutions including immersive learning, customer education, talent pipeline as a service, DE&I training, digital and IT training
as well as leadership and professional
development services.[1]
- Market Cap ₹ 4,546 Cr.
- Current Price ₹ 332
- High / Low ₹ 542 / 306
- Stock P/E 34.8
- Book Value ₹ 51.5
- Dividend Yield 0.91 %
- ROCE 23.6 %
- ROE 20.0 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 53.3% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 33.8%
Cons
- Promoter holding is low: 34.4%
- Earnings include an other income of Rs.120 Cr.
- Working capital days have increased from 60.4 days to 85.0 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Other Consumer Services Education
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|
141 | 106 | 35 | 25 | 13 | 329 | 404 | 400 | 483 | 508 | |
142 | 98 | 39 | 36 | 24 | 290 | 348 | 349 | 407 | 433 | |
Operating Profit | -1 | 8 | -4 | -11 | -11 | 38 | 56 | 51 | 76 | 74 |
OPM % | -1% | 8% | -11% | -46% | -83% | 12% | 14% | 13% | 16% | 15% |
4 | 1 | 4 | -7 | -3 | 39 | 52 | 95 | 112 | 120 | |
Interest | 1 | 3 | 3 | 3 | 2 | 0 | 0 | 3 | 4 | 3 |
Depreciation | 50 | 8 | 3 | 4 | 1 | 11 | 9 | 19 | 30 | 34 |
Profit before tax | -48 | -2 | -6 | -25 | -16 | 66 | 98 | 124 | 155 | 157 |
Tax % | -6% | 0% | 0% | 8% | 0% | 12% | -1% | 18% | 17% | |
-45 | -2 | -6 | -27 | -16 | 58 | 99 | 102 | 129 | 131 | |
EPS in Rs | 7.54 | 9.46 | 9.60 | |||||||
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 70% | 32% |
Compounded Sales Growth | |
---|---|
10 Years: | 13% |
5 Years: | 82% |
3 Years: | 14% |
TTM: | 24% |
Compounded Profit Growth | |
---|---|
10 Years: | 17% |
5 Years: | 53% |
3 Years: | 28% |
TTM: | 23% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -34% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 21% |
Last Year: | 20% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1 | 19 | 69 | 69 | 116 | 116 | 27 | 27 | 27 |
Reserves | -40 | -59 | -71 | -97 | -113 | 261 | 465 | 555 | 674 |
95 | 121 | 25 | 30 | 0 | 1 | 0 | 29 | 26 | |
61 | 46 | 27 | 28 | 15 | 105 | 110 | 110 | 125 | |
Total Liabilities | 118 | 126 | 50 | 30 | 18 | 482 | 602 | 722 | 852 |
21 | 14 | 6 | 2 | 0 | 14 | 35 | 80 | 109 | |
CWIP | 0 | 0 | 2 | 1 | 0 | 2 | 12 | 24 | 10 |
Investments | 0 | 0 | 1 | 0 | 5 | 193 | 377 | 420 | 472 |
97 | 113 | 40 | 27 | 13 | 272 | 179 | 198 | 261 | |
Total Assets | 118 | 126 | 50 | 30 | 18 | 482 | 602 | 722 | 852 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|
-1 | -2 | -10 | 51 | 64 | 85 | 84 | |||
-2 | 0 | -5 | -52 | -63 | -44 | -57 | |||
-3 | 2 | 14 | -1 | -0 | -32 | -37 | |||
Net Cash Flow | -6 | -0 | -0 | -2 | 0 | 9 | -9 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 97 | 255 | 268 | 217 | 166 | 79 | 95 | 78 | 83 |
Inventory Days | 28 | 54 | 210 | 255 | 376 | ||||
Days Payable | 784 | 853 | 991 | 1,211 | 2,374 | ||||
Cash Conversion Cycle | -659 | -544 | -513 | -739 | -1,832 | 79 | 95 | 78 | 83 |
Working Capital Days | 15 | 168 | 56 | -184 | -180 | 79 | 41 | 55 | 85 |
ROCE % | 1% | -109% | -406% | 36% | 24% | 23% | 24% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
3 Sep - NIIT MTS named Market Leader in Fosway AI Market Assessment 2025 for digital learning (Sept 3, 2025).
-
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
3 Sep - Of allotment of equity shares under NLSL Employee Stock Option Plan 2023-0.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 31 Aug
-
Business Responsibility and Sustainability Reporting (BRSR)
30 Aug - NIIT Learning Systems FY25 BRSR: ESG disclosures, 2,866 employees, 91.04% export contribution.
-
Reg. 34 (1) Annual Report.
30 Aug - AGM Sept 24, 2025; e-voting Sept 19–23; FY25 revenue Rs16,533mn, PAT Rs2,275mn; dividend Rs3; MST acquisition.
Annual reports
Concalls
-
Aug 2025Transcript PPT
-
May 2025Transcript PPT
-
Jan 2025Transcript PPT
-
Oct 2024Transcript PPT
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
Business[1]
NIIT Learning Systems offers Managed Training Services to Fortune 1000 and Global 500 corporations across North America and Europe. It is armed with necessary capital to take advantage of opportunities opening up, particularly in the Learning Outsourcing market.