NIIT Ltd

NIIT Ltd

₹ 135 -0.41%
21 May 2:43 p.m.
About

NIIT is a leading Skills and Talent Development Corporation that is building a manpower pool for global industry requirements. The company was established in 1981 to help the nascent IT industry overcome its human resource challenges. [1]

Key Points

Offerings
NIIT Ltd offers a range of learning and talent development programs to individual and corporate learners in futuristic domains through its various businesses including NIIT Digital, StackRoute, RPS Consulting, Institute of Finance Banking & Insurance (IFBI), TPaaS and Sales & Service Excellence (SSE). [1]

  • Market Cap 1,825 Cr.
  • Current Price 135
  • High / Low 234 / 90.6
  • Stock P/E 38.2
  • Book Value 79.6
  • Dividend Yield 0.94 %
  • ROCE 5.62 %
  • ROE 4.52 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 89.1%

Cons

  • The company has delivered a poor sales growth of -16.7% over past five years.
  • Company has a low return on equity of 2.69% over last 3 years.
  • Earnings include an other income of Rs.78.4 Cr.
  • Working capital days have increased from 256 days to 707 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
81 94 94 93 60 63 81 85 74 82 91 98 86
81 96 92 86 71 70 80 78 74 84 92 91 88
Operating Profit 0 -2 2 7 -11 -8 1 7 0 -1 -1 7 -1
OPM % 0% -2% 3% 7% -18% -13% 2% 8% 1% -1% -1% 7% -2%
62 1 10 11 12 15 15 16 18 17 21 17 24
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 6 4 4 4 4 4 4 5 5 6 6 6 6
Profit before tax 57 -5 8 14 -3 3 11 18 13 10 14 17 17
Tax % -21% -16% 19% -16% 202% 22% 6% 18% 11% 15% 13% 19% 17%
68 -5 7 16 -9 2 11 15 11 8 12 14 14
EPS in Rs 5.03 -0.48 0.35 1.06 -0.70 0.16 0.79 1.06 0.83 0.57 0.87 0.99 0.97
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
943 953 1,002 845 850 865 889 960 251 341 303 358
890 927 929 785 780 796 835 799 248 345 302 354
Operating Profit 53 26 73 60 71 70 54 161 3 -3 1 3
OPM % 6% 3% 7% 7% 8% 8% 6% 17% 1% -1% 0% 1%
17 -68 7 74 75 100 1,408 85 236 34 64 78
Interest 19 17 24 28 22 23 20 9 1 1 2 1
Depreciation 78 107 49 46 40 33 60 59 15 16 18 23
Profit before tax -26 -166 7 61 84 114 1,383 177 221 13 45 57
Tax % 35% 1% 50% 30% 24% 24% 4% 19% -4% 36% 13% 16%
19 -140 70 42 64 87 1,327 144 230 8 40 48
EPS in Rs 1.08 -8.39 4.06 2.47 3.75 5.17 93.81 10.05 16.89 0.24 2.84 3.40
Dividend Payout % 149% 0% 0% 0% 0% 97% 11% 25% 18% 212% 26% 29%
Compounded Sales Growth
10 Years: -9%
5 Years: -17%
3 Years: 13%
TTM: 18%
Compounded Profit Growth
10 Years: 11%
5 Years: -16%
3 Years: -38%
TTM: 24%
Stock Price CAGR
10 Years: 30%
5 Years: 45%
3 Years: 6%
1 Year: 33%
Return on Equity
10 Years: 7%
5 Years: 6%
3 Years: 3%
Last Year: 5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 33 33 33 33 33 33 28 28 27 27 27 27
Reserves 641 697 772 650 690 800 1,492 1,612 1,488 969 1,007 1,052
128 155 195 177 178 207 166 58 25 13 8 6
319 284 337 509 481 425 352 452 566 131 122 119
Total Liabilities 1,121 1,168 1,337 1,370 1,382 1,465 2,039 2,151 2,107 1,140 1,163 1,204
185 110 107 194 219 228 357 310 371 245 260 290
CWIP 18 4 2 15 28 53 20 5 6 16 16 0
Investments 290 526 582 586 604 2 844 859 722 572 586 678
628 527 646 575 531 1,182 818 978 1,008 306 302 236
Total Assets 1,121 1,168 1,337 1,370 1,382 1,465 2,039 2,151 2,107 1,140 1,163 1,204

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
62 31 70 111 88 46 51 236 288 2 9 29
-25 -19 -67 -48 -63 -54 746 -50 229 -226 3 -27
-76 -6 16 -43 -21 1 -809 -98 -386 -34 -23 -10
Net Cash Flow -40 5 19 20 4 -7 -12 88 131 -258 -10 -8

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 98 72 88 73 71 70 56 55 275 33 46 51
Inventory Days 31 31 22
Days Payable 816 980 971
Cash Conversion Cycle -686 -877 88 73 71 70 56 55 275 33 46 -898
Working Capital Days 35 11 28 -30 -57 -29 24 -14 -89 42 18 707
ROCE % -2% -8% 3% 9% 12% 14% 3% 8% 0% 1% 5% 6%

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
34.98% 34.88% 34.86% 34.85% 34.84% 34.81% 34.73% 34.71% 34.66% 37.25% 37.21% 37.19%
21.70% 21.21% 20.49% 20.70% 21.09% 18.77% 18.44% 18.17% 17.43% 13.58% 13.46% 12.50%
11.72% 11.88% 12.24% 13.13% 12.31% 12.72% 12.69% 12.58% 12.56% 11.51% 11.51% 11.51%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
31.59% 32.02% 32.39% 31.31% 31.74% 33.68% 34.10% 34.50% 35.34% 37.63% 37.82% 38.80%
No. of Shareholders 1,06,6711,07,6191,05,35097,2851,02,7891,09,6111,09,0961,13,1551,11,1911,13,5901,10,1181,11,659

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls