NDR Auto Components Ltd

About [ edit ]

NDR Auto Component operates in the auto components industry and manufactures seat frames and trims for four-wheelers and two-wheeler vehicles and other accessories relating to car seats #
It was incorporated and listed in 2019 as a part of Rohit Relan Group. It was listed post demerger of the automobile seating business from Sharda Motor Industries Ltd #

Key Points [ edit ]
  • Market Cap 115 Cr.
  • Current Price 194
  • High / Low 285 / 109
  • Stock P/E 10.3
  • Book Value 285
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.68 times its book value

Cons

  • Earnings include an other income of Rs.11.87 Cr.
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
27.64 15.32 43.68 0.00 28.49 30.59
27.35 16.07 43.52 0.00 25.73 28.36
Operating Profit 0.29 -0.75 0.16 0.00 2.76 2.23
OPM % 1.05% -4.90% 0.37% 9.69% 7.29%
Other Income 0.62 2.87 4.76 -1.64 2.97 5.78
Interest 0.01 0.01 0.11 0.00 0.00 0.00
Depreciation 1.63 1.43 3.09 0.00 1.16 1.17
Profit before tax -0.73 0.68 1.72 -1.64 4.57 6.84
Tax % 154.79% 111.76% -28.49% 20.12% 15.10% 25.73%
Net Profit 2.05 -0.07 2.21 0.00 3.87 5.08
EPS in Rs 2,050.00 -70.00 3.72 0.00 6.51 8.54

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 TTM
97 103
97 98
Operating Profit -1 5
OPM % -1% 5%
Other Income 8 12
Interest 0 0
Depreciation 7 5
Profit before tax -0 11
Tax % 609%
Net Profit 7 11
EPS in Rs 11.08 18.77
Dividend Payout % 0%
Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020
6
Reserves 164
Borrowings 0
19
Total Liabilities 189
33
CWIP 0
Investments 39
117
Total Assets 189

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020
3
-10
-1
Net Cash Flow -7

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020
ROCE %
Debtor Days 23
Inventory Turnover

Shareholding Pattern

Numbers in percentages

Sep 2020 Dec 2020 Mar 2021
73.20 73.63 73.86
0.14 0.14 0.14
0.00 0.01 0.01
26.66 26.23 25.99

Documents