NDL Ventures Ltd
Incorporated in 1985, NDL Ventures provides Financial services, except insurance and pension funding[1]
- Market Cap ₹ 237 Cr.
- Current Price ₹ 70.5
- High / Low ₹ 135 / 48.9
- Stock P/E 360
- Book Value ₹ 17.8
- Dividend Yield 0.71 %
- ROCE 1.69 %
- ROE 0.96 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 996%
Cons
- Stock is trading at 3.93 times its book value
- Company has a low return on equity of 1.23% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Other Financial Services
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
106.43 | 110.43 | 332.47 | 201.74 | 252.88 | 597.92 | 813.58 | 694.74 | 69.30 | 0.00 | 0.00 | 0.00 | 0.00 | |
16.49 | 15.66 | 168.67 | 27.92 | 31.64 | 855.80 | 885.29 | 546.74 | 26.08 | 2.25 | 4.10 | 3.90 | 3.82 | |
Operating Profit | 89.94 | 94.77 | 163.80 | 173.82 | 221.24 | -257.88 | -71.71 | 148.00 | 43.22 | -2.25 | -4.10 | -3.90 | -3.82 |
OPM % | 84.51% | 85.82% | 49.27% | 86.16% | 87.49% | -43.13% | -8.81% | 21.30% | 62.37% | ||||
0.10 | 0.01 | 0.02 | 1.64 | 0.68 | 20.66 | 156.06 | 15.12 | -132.21 | 2.52 | 5.90 | 4.94 | 4.71 | |
Interest | 0.00 | 0.00 | 38.39 | 45.92 | 50.73 | 109.45 | 121.10 | 133.83 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 2.51 | 1.46 | 1.32 | 1.19 | 4.39 | 156.94 | 184.17 | 178.53 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 87.53 | 93.32 | 124.11 | 128.35 | 166.80 | -503.61 | -220.92 | -149.24 | -88.99 | 0.27 | 1.80 | 1.04 | 0.89 |
Tax % | 6.28% | 0.78% | 18.95% | 19.82% | 41.81% | 1.19% | -47.18% | -64.82% | 0.00% | 0.00% | 10.56% | 42.31% | |
82.03 | 92.59 | 100.59 | 102.91 | 97.05 | -509.60 | -116.70 | -52.50 | -88.99 | 0.27 | 1.62 | 0.59 | 0.66 | |
EPS in Rs | 28.48 | 32.15 | 34.93 | 35.73 | 33.70 | -176.94 | -40.52 | -15.58 | -26.41 | 0.08 | 0.48 | 0.18 | 0.19 |
Dividend Payout % | 37.60% | 33.31% | 35.77% | 34.96% | 37.07% | -7.06% | -8.81% | -18.32% | -15.13% | 2,494.07% | 207.84% | 285.34% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | -40% |
5 Years: | 15% |
3 Years: | -76% |
TTM: | -50% |
Stock Price CAGR | |
---|---|
10 Years: | 3% |
5 Years: | 7% |
3 Years: | 6% |
1 Year: | -24% |
Return on Equity | |
---|---|
10 Years: | -6% |
5 Years: | -1% |
3 Years: | 1% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 20.56 | 20.56 | 20.56 | 20.56 | 20.56 | 20.56 | 20.56 | 24.05 | 33.67 | 33.67 | 33.67 | 33.67 |
Reserves | 740.75 | 796.34 | 905.00 | 1,007.79 | 2,014.56 | 641.50 | 275.71 | 209.14 | 47.43 | 34.22 | 29.09 | 26.38 |
0.00 | 0.00 | 435.20 | 381.33 | 744.82 | 1,203.53 | 1,065.54 | 1,020.31 | 0.00 | 0.00 | 0.00 | 0.00 | |
44.78 | 42.97 | 105.73 | 7.09 | 312.36 | 747.82 | 532.92 | 432.36 | 1.48 | 12.66 | 6.16 | 6.35 | |
Total Liabilities | 806.09 | 859.87 | 1,466.49 | 1,416.77 | 3,092.30 | 2,613.41 | 1,894.73 | 1,685.86 | 82.58 | 80.55 | 68.92 | 66.40 |
14.30 | 14.05 | 12.91 | 11.73 | 237.39 | 891.17 | 906.16 | 837.04 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24.60 | 13.12 | 5.50 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 563.25 | 629.12 | 613.79 | 434.00 | 2,569.25 | 1,270.54 | 348.57 | 349.12 | 0.00 | 0.00 | 0.00 | 0.00 |
228.54 | 216.70 | 839.79 | 971.04 | 285.66 | 427.10 | 626.88 | 494.20 | 82.58 | 80.55 | 68.92 | 66.40 | |
Total Assets | 806.09 | 859.87 | 1,466.49 | 1,416.77 | 3,092.30 | 2,613.41 | 1,894.73 | 1,685.86 | 82.58 | 80.55 | 68.92 | 66.40 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
140.01 | 8.27 | -3.80 | -129.04 | -73.05 | -173.19 | 225.36 | 121.18 | 34.40 | 74.87 | -10.73 | -4.21 | |
-104.32 | 28.10 | 67.87 | 230.65 | 20.52 | 29.01 | 186.95 | 48.92 | -187.75 | -54.00 | 10.20 | 7.67 | |
-36.48 | -36.05 | -60.42 | -100.59 | 42.92 | 133.55 | -420.54 | -178.53 | 147.51 | -13.47 | -6.73 | -3.37 | |
Net Cash Flow | -0.79 | 0.33 | 3.64 | 1.03 | -9.62 | -10.63 | -8.23 | -8.43 | -5.83 | 7.40 | -7.26 | 0.09 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 52.16 | 0.30 | 99.88 | 4.56 | 8.73 | 47.86 | 14.38 | 22.09 | 0.00 | |||
Inventory Days | 1,163.27 | 12,632.22 | 984.36 | 174.24 | ||||||||
Days Payable | 221.44 | 12.02 | 35.20 | 1.01 | ||||||||
Cash Conversion Cycle | 52.16 | 0.30 | 1,041.71 | 12,624.76 | 957.89 | 47.86 | 14.38 | 22.09 | 173.22 | |||
Working Capital Days | 463.29 | 350.69 | 665.68 | 1,366.95 | -72.60 | -314.84 | -186.59 | -139.41 | 416.09 | |||
ROCE % | 11.86% | 11.83% | 14.92% | 12.58% | 10.38% | -16.97% | -6.19% | -1.37% | 6.48% | 0.36% | 2.76% | 1.69% |
Documents
Announcements
-
Appointment Of Secretarial Auditor
1d - Appointment of M/s. Rupal D. Jhaveri as Secretarial Auditor for five years from FY 2025-26, subject to member approval.
-
Announcement under Regulation 30 (LODR)-Change in Management
1d - Re-appointment of Mr. Amar Chintopanth as Whole-time Director for two years from Sept 2025.
-
Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s
1d - Re-appointment of auditors M/s. S K Patodia & Associates for five years from Aug 29, 2025, subject to AGM approval.
-
Un-Audited Financial Results For Quarter Ended June 30,2025
1d - Q1 FY26 results approved; 40th AGM set for Aug 29; auditors and directors re-appointed; dividend record date Aug 22.
-
Board Meeting Outcome for Board Meeting Outcome
1d - Approved Q1 FY26 results; AGM set for Aug 29, 2025; auditor and director reappointments proposed.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
Concalls
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021Transcript PPT
-
May 2021Transcript PPT
-
Jan 2021Transcript PPT
-
Dec 2020TranscriptNotesPPT
-
Nov 2020Transcript PPT
-
Sep 2020Transcript PPT
-
Aug 2020TranscriptNotesPPT
Business Overview:[1][2]
NDLV used to be the digital media division of Hinduja Global Solutions Ltd and integrated digital delivery platforms group connecting 5mn
customers across India. Currently, their object clause of the Memorandum of Association was altered to include new object clauses to carry on business of financial services