Nandan Denim Ltd
₹ 41.0
0.49%
May 17
- close price
About
Nandan Denim Limited is principally engaged in the manufacturing and Sale of fabrics including Denim, Yarn and Shirting etc. [1]
Key Points
- Market Cap ₹ 587 Cr.
- Current Price ₹ 41.0
- High / Low ₹ 70.0 / 13.6
- Stock P/E 8.68
- Book Value ₹ 34.9
- Dividend Yield 0.00 %
- ROCE 2.66 %
- ROE -0.53 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.17 times its book value
- Company is expected to give good quarter
Cons
- The company has delivered a poor sales growth of -1.18% over past five years.
- Company has a low return on equity of 1.56% for last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Products
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
371 | 507 | 574 | 703 | 894 | 1,097 | 1,157 | 1,220 | 1,589 | 1,456 | 1,524 | 1,090 | 1,827 | |
318 | 439 | 496 | 596 | 761 | 931 | 966 | 1,034 | 1,363 | 1,307 | 1,419 | 1,008 | 1,648 | |
Operating Profit | 53 | 68 | 78 | 107 | 133 | 165 | 191 | 187 | 226 | 149 | 105 | 82 | 179 |
OPM % | 14% | 13% | 14% | 15% | 15% | 15% | 17% | 15% | 14% | 10% | 7% | 8% | 10% |
5 | 0 | 9 | 2 | 4 | 3 | 4 | 21 | 14 | 13 | 19 | 7 | 14 | |
Interest | 17 | 17 | 28 | 32 | 32 | 38 | 41 | 36 | 58 | 27 | 43 | 42 | 47 |
Depreciation | 23 | 25 | 33 | 41 | 50 | 60 | 66 | 86 | 121 | 104 | 88 | 78 | 54 |
Profit before tax | 18 | 26 | 26 | 36 | 55 | 71 | 88 | 85 | 61 | 31 | -7 | -31 | 91 |
Tax % | 37% | 33% | 29% | 13% | 28% | 28% | 28% | 15% | 24% | 32% | 92% | 40% | |
Net Profit | 12 | 17 | 19 | 31 | 39 | 51 | 63 | 73 | 46 | 21 | -1 | -19 | 68 |
EPS in Rs | 0.85 | 1.27 | 1.38 | 2.27 | 2.88 | 3.77 | 4.64 | 5.03 | 3.22 | 1.47 | -0.04 | -1.30 | 4.69 |
Dividend Payout % | 0% | 0% | 24% | 18% | 14% | 14% | 12% | 11% | 8% | 11% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | -1% |
3 Years: | -12% |
TTM: | 78% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 263% |
Stock Price CAGR | |
---|---|
10 Years: | 20% |
5 Years: | -1% |
3 Years: | 42% |
1 Year: | 154% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 6% |
3 Years: | 2% |
Last Year: | -1% |
Balance Sheet
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Sep 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
46 | 46 | 46 | 46 | 46 | 46 | 46 | 48 | 48 | 48 | 48 | 48 | 48 | |
Reserves | 83 | 100 | 113 | 138 | 171 | 213 | 268 | 390 | 426 | 443 | 442 | 423 | 455 |
Borrowings | 272 | 260 | 285 | 402 | 452 | 471 | 511 | 638 | 640 | 603 | 522 | 552 | 564 |
90 | 88 | 82 | 92 | 124 | 130 | 193 | 205 | 231 | 170 | 201 | 160 | 298 | |
Total Liabilities | 490 | 494 | 526 | 677 | 792 | 860 | 1,018 | 1,280 | 1,345 | 1,264 | 1,213 | 1,183 | 1,365 |
197 | 266 | 301 | 341 | 452 | 437 | 480 | 798 | 737 | 632 | 584 | 503 | 485 | |
CWIP | 66 | 15 | 5 | 54 | 0 | 11 | 90 | 6 | 0 | 15 | 0 | 2 | 71 |
Investments | 3 | 3 | 0 | 0 | 4 | 7 | 7 | 2 | 1 | 1 | 1 | 0 | 0 |
224 | 209 | 220 | 282 | 335 | 405 | 440 | 475 | 607 | 615 | 627 | 678 | 808 | |
Total Assets | 490 | 494 | 526 | 677 | 792 | 860 | 1,018 | 1,280 | 1,345 | 1,264 | 1,213 | 1,183 | 1,365 |
Cash Flows
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
32 | 62 | 81 | 56 | 88 | 133 | 147 | 169 | 66 | 79 | 155 | 35 | |
-15 | -35 | -68 | -146 | -94 | -94 | -180 | -286 | -0 | -26 | -18 | -24 | |
-18 | -26 | -3 | 78 | 10 | -26 | 32 | 116 | -65 | -68 | -124 | -9 | |
Net Cash Flow | -1 | 1 | 10 | -11 | 4 | 13 | -2 | -0 | 1 | -15 | 13 | 1 |
Ratios
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 126 | 40 | 44 | 47 | 50 | 49 | 39 | 40 | 63 | 69 | 76 | 93 |
Inventory Days | 96 | 117 | 88 | 90 | 81 | 68 | 93 | 96 | 83 | 77 | 52 | 94 |
Days Payable | 69 | 46 | 33 | 34 | 34 | 33 | 49 | 60 | 56 | 39 | 46 | 55 |
Cash Conversion Cycle | 153 | 110 | 99 | 103 | 97 | 84 | 82 | 76 | 90 | 107 | 83 | 132 |
Working Capital Days | 142 | 93 | 78 | 88 | 80 | 74 | 69 | 63 | 84 | 111 | 98 | 160 |
ROCE % | 9% | 11% | 12% | 13% | 14% | 16% | 17% | 13% | 11% | 5% | 4% | 3% |
Documents
Announcements
- Board Meeting Intimation for Financial Results For The Period Ended March 31, 2022 9 May
-
Compliances- Certificate U/R 40(9) For March 2022
26 Apr - Nandan Denim has submitted to the exchange Certificate under regulation 40(9) for the period ended March 2022
-
Compliances- Certificate U/R 40(9)
23 Apr - Nandan Denim has submitted to the exchange Revised Certificate under Regulation 40(9) for the period ended March 31, 2021.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
16 Apr - Nandan Denim has submitted to the exchange copy of Investor Presentation for the month April 2022
- Format of the Annual Disclosure to be made by an entity identified as a Large Corporate 13 Apr
Annual reports
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Products
The Company manufactures Denim - Knit Denim, Basic Denim, Lightweight shirting, Poly Dobby and Cotton Dobby, Shirting - Indigo dyed checks, Indigo with sulphur, Mélange, grindle, space dyed, slubs and injections types of yarns, and Seasonal collection and Yarn - 100% Cotton, Blended, Special, Open End, Organic Cotton, Core-Spun and 100% dyed. [1][2]