Nazara Technologies Ltd

Nazara Technolo. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Nazara Technologies Ltd

₹ 291 0.10%
26 May - close price
nazara.com BSE: 543280 NSE: NAZARA
About

Nazara Technologies is the leading India based diversified gaming and sports media platform with presence in India and across emerging and developed global markets such as Africa and North America, and offerings across the interactive gaming, eSports and gamified early learning ecosystems.

Key Points

Business Overview[1]
Nazara Technologies is India’s only publicly
listed gaming company. Its key businesses include Curve Games, Kiddopia, Animal
Jam, Fusebox Games (Love Island, Big
Brother, Bigg Boss), World Cricket Champ
and Sportskeeda, along with offline gaming businesses such as Funky Monkeys and Smaaash Entertainment. The company
also operates Datawrkz, a digital ad tech business.
With presence in India, North America, and
other global markets, Nazara is building a
global gaming platform with IP, publishing,
and operating capabilities.

Website BSE NSE
  • Market Cap ₹ 10,751 Cr.
  • Current Price ₹ 291
  • High / Low ₹ 363 / 216
  • Stock P/E 209
  • Book Value ₹ 60.5
  • Dividend Yield 0.00 %
  • ROCE 2.02 %
  • ROE 2.09 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter

Cons

  • Stock is trading at 4.80 times its book value
  • Tax rate seems low
  • Company has a low return on equity of -0.60% over last 3 years.
  • Promoters have pledged 55.9% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Entertainment Digital Entertainment

Part of Nifty Media BSE Consumer Discretionary Nifty Microcap 250 Nifty Total Market BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
6.19 4.75 6.88 5.20 6.48 7.99 6.72 7.03 12.68 20.32 18.02 17.06 18.44
22.08 8.50 11.65 10.49 125.28 14.00 12.12 20.22 16.86 21.22 37.52 26.04 25.95
Operating Profit -15.89 -3.75 -4.77 -5.29 -118.80 -6.01 -5.40 -13.19 -4.18 -0.90 -19.50 -8.98 -7.51
OPM % -256.70% -78.95% -69.33% -101.73% -1,833.33% -75.22% -80.36% -187.62% -32.97% -4.43% -108.21% -52.64% -40.73%
5.22 6.63 7.44 12.90 17.59 19.04 17.83 15.31 14.26 26.20 -946.45 15.10 23.78
Interest 0.00 0.23 0.81 0.32 0.16 0.14 0.13 0.11 0.57 0.96 0.86 0.71 1.10
Depreciation 0.61 0.68 0.44 0.68 0.60 0.59 0.62 0.61 3.14 5.51 5.72 5.14 4.95
Profit before tax -11.28 1.97 1.42 6.61 -101.97 12.30 11.68 1.40 6.37 18.83 -972.53 0.27 10.22
Tax % 6.12% 22.34% 61.27% 12.56% 3.31% 21.71% -8.99% -17.14% 36.58% -46.63% -0.57% -70.37% 61.74%
-11.97 1.53 0.55 5.78 -105.35 9.63 12.73 1.64 4.04 27.61 -966.95 0.46 3.91
EPS in Rs -0.45 0.06 0.02 0.20 -3.44 0.31 0.42 0.05 0.12 0.75 -26.10 0.01 0.11
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
46 117 77 66 43 46 33 20 23 23 34 74
32 96 69 104 52 37 37 64 68 156 63 111
Operating Profit 14 21 8 -37 -8 9 -4 -43 -45 -133 -29 -37
OPM % 30% 18% 10% -56% -19% 21% -13% -211% -196% -569% -84% -50%
2 24 6 35 12 7 9 13 27 45 66 -881
Interest 0 0 0 0 0 1 0 0 0 2 1 4
Depreciation 0 1 1 1 1 5 5 4 3 2 5 21
Profit before tax 15 44 13 -4 3 10 -1 -35 -21 -92 32 -943
Tax % 31% 27% 30% 174% 29% 34% -196% -2% 13% 6% 12% -1%
10 32 9 -10 2 7 1 -34 -24 -98 28 -935
EPS in Rs 15.04 20.07 5.78 -0.48 0.10 0.31 0.03 -1.30 -0.91 -3.18 0.80 -25.24
Dividend Payout % 0% 62% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -5%
5 Years: 18%
3 Years: 48%
TTM: 115%
Compounded Profit Growth
10 Years: 5%
5 Years: 121%
3 Years: 58%
TTM: 174%
Stock Price CAGR
10 Years: %
5 Years: 6%
3 Years: 23%
1 Year: -9%
Return on Equity
10 Years: -1%
5 Years: -1%
3 Years: -1%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.87 2 2 11 11 11 12 13 26 31 35 74
Reserves 30 73 90 212 242 332 458 886 889 1,572 2,646 2,168
1 0 0 0 0 4 0 3 0 5 20 31
7 24 15 23 17 25 102 18 10 20 37 27
Total Liabilities 40 99 107 246 270 372 571 919 926 1,628 2,738 2,300
1 2 2 1 1 5 1 3 1 5 84 95
CWIP 0 0 0 0 0 0 0 0 0 0 5 0
Investments 1 53 73 198 240 336 444 870 806 685 2,234 1,800
37 44 32 46 29 31 126 46 119 938 415 406
Total Assets 40 99 107 246 270 372 571 919 926 1,628 2,738 2,300

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
8 8 -8 3 8 49 -48 -18 -18 -44 -30
18 -11 -44 -15 -4 -158 -321 -24 -362 -1,145 -460
-20 0 46 12 -3 108 314 39 750 850 485
Net Cash Flow 6 -2 -5 0 1 -1 -54 -3 369 -339 -5
Free Cash Flow 6 8 -8 3 8 49 -48 -18 -18 -112 -40
CFO/OP 99% 170% 3% -71% 110% -1,177% 111% 39% 11% 134% 72%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 48 57 55 123 60 67 46 9 48 79 180 98
Inventory Days 0 0
Days Payable
Cash Conversion Cycle 48 57 55 123 60 67 46 9 48 79 180 98
Working Capital Days 79 22 27 87 1 -93 -455 -229 75 646 3,122 3,074
ROCE % 54% 13% -3% 1% 3% -0% -5% -3% -8% 1% 2%

Insights

In beta
Sep 2024 Dec 2025
Kiddopia Subscribers
number

Log in to view insights

Please log in to see hidden values.

Login
Funky Monkeys Centres
number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

15 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
19.05% 19.01% 17.16% 16.43% 10.05% 10.05% 9.00% 8.78% 8.30% 35.45% 35.45% 35.45%
8.58% 10.97% 10.46% 9.44% 6.05% 9.71% 11.59% 13.04% 12.98% 12.63% 11.98% 13.30%
10.67% 9.11% 15.90% 16.80% 16.76% 12.21% 13.51% 12.44% 9.80% 7.18% 3.62% 2.16%
61.70% 60.92% 56.48% 57.34% 67.13% 68.03% 65.90% 65.74% 68.90% 44.73% 48.95% 49.08%
No. of Shareholders 1,78,9311,71,5511,71,4971,69,4811,60,1641,44,6881,36,9311,30,6721,19,2231,11,1971,04,8791,00,165

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls