Nava Ltd
Nava Bharat Ventures Ltd was established in 1972 as an Indian ferro alloys manufacturer, Nava Bharat is now a multinational company, operating in India, South East Asia and Africa with businesses in metals manufacturing, power, mining, agribusiness and healthcare. [1]
It owns Ferro Alloy facilities which are situated in Paloncha (Telangana) and Kharagprasad (Odisha). It also owns power generation capacity of 434 MW from its 8 thermal power plants located in different states of India. [2]
Its 65% owned subsidiary Maamba Collieries Ltd is Zambia’s largest coal mine concessionaire, which also led to the development of a 300 MW power plant in Zambia which represents 10% of Zambia’s total installed power generation capacity. [2]
- Market Cap ₹ 15,871 Cr.
- Current Price ₹ 560
- High / Low ₹ 739 / 502
- Stock P/E 21.0
- Book Value ₹ 309
- Dividend Yield 1.52 %
- ROCE 12.8 %
- ROE 9.33 %
- Face Value ₹ 1.00
Pros
- Company has been maintaining a healthy dividend payout of 18.6%
- Debtor days have improved from 126 to 80.7 days.
- Company's working capital requirements have reduced from 163 days to 129 days
Cons
- The company has delivered a poor sales growth of 11.0% over past five years.
- Company has a low return on equity of 13.7% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,814 | 1,612 | 1,350 | 2,348 | 2,946 | 2,759 | 2,548 | 3,348 | 3,528 | 3,818 | 3,984 | 4,291 | 4,310 | |
| 1,504 | 1,246 | 1,163 | 1,555 | 1,585 | 1,565 | 1,479 | 2,029 | 1,959 | 2,087 | 2,148 | 2,573 | 2,654 | |
| Operating Profit | 310 | 366 | 187 | 793 | 1,361 | 1,194 | 1,070 | 1,319 | 1,569 | 1,731 | 1,835 | 1,718 | 1,656 |
| OPM % | 17% | 23% | 14% | 34% | 46% | 43% | 42% | 39% | 44% | 45% | 46% | 40% | 38% |
| 113 | 85 | 135 | 69 | 35 | 10 | 246 | 211 | 400 | 242 | 150 | 186 | 204 | |
| Interest | 112 | 88 | 72 | 246 | 362 | 319 | 348 | 338 | 397 | 275 | 26 | 12 | 13 |
| Depreciation | 79 | 84 | 90 | 228 | 276 | 294 | 300 | 295 | 306 | 319 | 352 | 391 | 402 |
| Profit before tax | 233 | 280 | 159 | 388 | 757 | 590 | 668 | 896 | 1,266 | 1,379 | 1,607 | 1,501 | 1,444 |
| Tax % | 10% | -6% | 42% | 28% | 55% | 10% | 18% | 36% | 3% | 9% | 11% | 31% | |
| 209 | 297 | 93 | 278 | 339 | 531 | 551 | 573 | 1,222 | 1,256 | 1,434 | 1,039 | 972 | |
| EPS in Rs | 5.77 | 7.94 | 2.44 | 6.66 | 7.73 | 11.22 | 13.53 | 17.84 | 42.10 | 43.28 | 38.57 | 27.80 | 26.70 |
| Dividend Payout % | 22% | 9% | 21% | 11% | 10% | 7% | 9% | 17% | 7% | 5% | 21% | 31% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 11% |
| 3 Years: | 7% |
| TTM: | 9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 13% |
| 3 Years: | -14% |
| TTM: | -28% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 26% |
| 5 Years: | 60% |
| 3 Years: | 39% |
| 1 Year: | -17% |
| Return on Equity | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 15% |
| 3 Years: | 14% |
| Last Year: | 9% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18 | 18 | 36 | 36 | 36 | 35 | 30 | 29 | 29 | 29 | 28 | 28 |
| Reserves | 2,894 | 3,205 | 3,127 | 3,349 | 3,653 | 4,150 | 4,382 | 4,924 | 5,996 | 6,880 | 7,583 | 8,717 |
| 1,538 | 3,708 | 4,389 | 4,008 | 3,438 | 3,492 | 3,392 | 3,587 | 3,074 | 414 | 893 | 2,226 | |
| 1,463 | 792 | 890 | 838 | 1,213 | 1,605 | 1,832 | 2,161 | 2,014 | 2,346 | 2,758 | 3,393 | |
| Total Liabilities | 5,912 | 7,722 | 8,441 | 8,230 | 8,340 | 9,283 | 9,636 | 10,701 | 11,114 | 9,668 | 11,262 | 14,365 |
| 2,065 | 2,156 | 2,148 | 6,143 | 5,965 | 6,019 | 5,639 | 5,546 | 5,664 | 5,559 | 5,528 | 5,753 | |
| CWIP | 2,247 | 3,574 | 3,969 | 10 | 6 | 17 | 17 | 17 | 47 | 50 | 575 | 2,185 |
| Investments | 106 | 57 | 411 | 175 | 155 | 124 | 314 | 529 | 450 | 514 | 1,042 | 1,408 |
| 1,495 | 1,935 | 1,913 | 1,903 | 2,214 | 3,122 | 3,665 | 4,609 | 4,953 | 3,546 | 4,118 | 5,019 | |
| Total Assets | 5,912 | 7,722 | 8,441 | 8,230 | 8,340 | 9,283 | 9,636 | 10,701 | 11,114 | 9,668 | 11,262 | 14,365 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 891 | -126 | 39 | 201 | 824 | 527 | 758 | 608 | 1,223 | 3,174 | 2,157 | 2,312 | |
| -866 | -1,380 | -690 | 267 | 1 | 7 | -216 | -212 | 28 | -237 | -1,270 | -1,848 | |
| -57 | 2,016 | 648 | -813 | -878 | -482 | -473 | -415 | -1,184 | -3,066 | -163 | 645 | |
| Net Cash Flow | -32 | 510 | -3 | -345 | -52 | 52 | 69 | -19 | 67 | -129 | 724 | 1,109 |
| Free Cash Flow | -112 | -1,578 | -477 | 126 | 693 | 397 | 725 | 545 | 1,136 | 3,008 | 1,305 | 529 |
| CFO/OP | 313% | -15% | 46% | 34% | 65% | 50% | 78% | 62% | 87% | 191% | 128% | 153% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 27 | 47 | 45 | 113 | 171 | 290 | 131 | 117 | 242 | 169 | 129 | 81 |
| Inventory Days | 215 | 181 | 218 | 144 | 160 | 170 | 199 | 148 | 262 | 175 | 244 | 170 |
| Days Payable | 278 | 67 | 49 | 46 | 54 | 45 | 49 | 34 | 71 | 49 | 50 | 73 |
| Cash Conversion Cycle | -36 | 161 | 215 | 211 | 277 | 415 | 281 | 231 | 433 | 294 | 323 | 178 |
| Working Capital Days | -294 | 8 | -55 | 34 | 95 | 151 | -60 | -61 | 143 | 188 | 171 | 129 |
| ROCE % | 7% | 6% | 2% | 8% | 15% | 13% | 12% | 15% | 17% | 16% | 17% | 13% |
Insights
In beta| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Silico Manganese Production tons ・Standalone data |
|
||||||||
| MEL Zambia - Average PLF % ・Standalone data |
|||||||||
| MEL Zambia - Coal Outside Sales MT 000s ・Standalone data |
|||||||||
| MEL Zambia - Power Units Sold Mn kWh ・Standalone data |
|||||||||
| India Energy - Average PLF % ・Standalone data |
|||||||||
| India Energy - Total Power Units Sold Mn kWh ・Standalone data |
|||||||||
| Silico Manganese Sales tons ・Standalone data |
|||||||||
Extracted by Screener AI
Documents
Announcements
-
General Update
- One 60 MW Odisha IPP unit shuts from Sept. 6, 2026 for 55-60 days maintenance.
- Announcement under Regulation 30 (LODR)-Earnings Call Transcript
- Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
- Announcement under Regulation 30 (LODR)-Newspaper Publication
- Announcement under Regulation 30 (LODR)-Newspaper Publication
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Concalls
-
Aug 2026Transcript PPT REC
-
May 2026Transcript PPT REC
-
Feb 2026Transcript PPT
-
Nov 2025Transcript PPT
-
Aug 2025Transcript PPT
-
May 2025Transcript PPT REC
-
Feb 2025Transcript PPT REC
-
Nov 2024Transcript PPT REC
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT REC
-
Aug 2023Transcript PPT REC
-
May 2023TranscriptPPTREC
-
May 2023TranscriptPPT
-
Feb 2023Transcript PPT
-
Nov 2022TranscriptPPT
-
Aug 2022TranscriptPPT
-
May 2022TranscriptPPT
-
Feb 2022TranscriptPPT
-
Nov 2021TranscriptPPT
-
Aug 2021TranscriptPPT
-
Jun 2021TranscriptPPT
-
Feb 2021TranscriptPPT
-
Nov 2020TranscriptPPT
-
Jul 2020TranscriptPPT
-
Feb 2020TranscriptPPT
-
Nov 2019TranscriptPPT
-
Aug 2019TranscriptPPT
-
Jun 2019TranscriptPPT
-
Feb 2019TranscriptPPT
-
Nov 2018TranscriptPPT
-
Aug 2018TranscriptPPT
-
Jun 2018TranscriptPPT
-
Feb 2018TranscriptPPT
-
Nov 2017TranscriptPPT
-
Nov 2017TranscriptPPT
-
Aug 2017TranscriptPPT
-
Jun 2017TranscriptPPT
-
Feb 2017TranscriptPPT
-
Nov 2016TranscriptPPT
-
Sep 2016TranscriptPPT
-
Jul 2016TranscriptAI SummaryPPT
-
Jun 2016TranscriptPPT
-
Feb 2016TranscriptPPT
-
Nov 2015TranscriptPPT
-
Aug 2015Transcript PPT
Business Segments[1]