Nath Bio-Genes (India) Ltd

Nath Bio-Genes Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Nath Bio-Genes (India) Ltd

₹ 159 1.15%
02 May - close price
nathbiogenes.com BSE: 537291 NSE: NATHBIOGEN
About

Incorporated in 1993, Nath Bio-Genes Ltd
is in the business of Production, Processing,
and Marketing of Hybrid and GM Seeds[1]

Key Points

Business Overview:[1][2][3]
NBGL is a flagship company of Nath Group.
It is an agri-tech company in the business of developing and supplying quality BT, hybrid, and varietal seeds to farmers at affordable prices. It does the production and processing of commercial and vegetable seeds on lands taken on lease from various growers /farmers throughout India. The company enters into seed production agreements with these farmers/growers and compensates them for various cultivation expenses based on the rate agreement entered into

Website BSE NSE
  • Market Cap ₹ 302 Cr.
  • Current Price ₹ 159
  • High / Low ₹ 264 / 138
  • Stock P/E 7.27
  • Book Value ₹ 341
  • Dividend Yield 1.26 %
  • ROCE 7.20 %
  • ROE 6.61 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.47 times its book value
  • Debtor days have improved from 127 to 89.5 days.

Cons

  • Tax rate seems low
  • Company has a low return on equity of 6.39% over last 3 years.
  • Contingent liabilities of Rs.92.4 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
27.21 209.39 21.73 25.30 44.92 235.28 22.57 31.74 43.04 243.88 32.19 36.87 49.37
48.47 174.91 16.98 19.68 40.84 198.26 17.48 25.96 38.57 206.82 25.63 29.36 46.20
Operating Profit -21.26 34.48 4.75 5.62 4.08 37.02 5.09 5.78 4.47 37.06 6.56 7.51 3.17
OPM % -78.13% 16.47% 21.86% 22.21% 9.08% 15.73% 22.55% 18.21% 10.39% 15.20% 20.38% 20.37% 6.42%
-88.05 0.00 0.20 0.06 0.26 0.12 0.06 2.54 1.39 0.14 0.07 0.48 4.58
Interest 2.47 2.88 2.75 2.96 1.53 2.76 2.44 2.84 1.06 2.24 2.94 3.37 1.10
Depreciation 1.05 0.67 0.67 0.67 0.99 0.76 0.76 0.76 0.98 0.83 0.83 0.83 1.32
Profit before tax -112.83 30.93 1.53 2.05 1.82 33.62 1.95 4.72 3.82 34.13 2.86 3.79 5.33
Tax % 3.07% 0.55% 3.92% 34.15% 12.64% 0.65% 17.95% 16.31% 16.23% 0.73% -1.05% 30.08% 11.82%
-116.29 30.76 1.47 1.35 1.59 33.40 1.61 3.96 3.21 33.89 2.89 2.66 4.71
EPS in Rs -61.19 16.19 0.77 0.71 0.84 17.58 0.85 2.08 1.69 17.83 1.52 1.40 2.48
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
136 143 127 142 171 206 246 271 230 234 248 362
102 109 103 113 131 163 191 204 193 185 197 310
Operating Profit 34 35 25 29 40 43 55 67 37 49 50 52
OPM % 25% 24% 19% 20% 24% 21% 22% 25% 16% 21% 20% 14%
1 1 1 0 1 2 2 2 -87 1 4 5
Interest 4 5 6 10 10 5 7 9 11 10 9 10
Depreciation 5 4 4 3 1 1 1 3 3 3 3 4
Profit before tax 26 26 15 17 30 39 49 57 -63 36 42 44
Tax % 5% 4% 6% 3% 2% 1% -4% 2% 6% 3% 5% 4%
24 25 14 16 29 38 50 56 -67 35 40 42
EPS in Rs 15.18 15.87 8.85 10.17 15.48 20.22 26.56 29.29 -35.43 18.51 21.14 22.17
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 7% -6% 11% 9% 9%
Compounded Sales Growth
10 Years: 10%
5 Years: 8%
3 Years: 16%
TTM: 46%
Compounded Profit Growth
10 Years: 5%
5 Years: -4%
3 Years: 20%
TTM: 13%
Stock Price CAGR
10 Years: 3%
5 Years: -10%
3 Years: -10%
1 Year: -21%
Return on Equity
10 Years: 7%
5 Years: 7%
3 Years: 6%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 16 16 16 16 19 19 19 19 19 19 19 19
Reserves 66 91 105 287 450 489 539 594 523 554 592 630
23 22 59 74 33 58 70 101 93 105 108 111
85 97 87 78 69 80 102 75 105 114 158 257
Total Liabilities 190 226 267 455 571 646 730 790 740 793 877 1,017
17 13 30 207 211 232 246 247 245 244 249 250
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 5 5 5 5 5 5 5 5 5 5 6 6
168 208 231 243 355 409 479 538 490 544 622 761
Total Assets 190 226 267 455 571 646 730 790 740 793 877 1,017

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
15 6 -14 3 -47 -23 9 1 17 38 75 27
-16 -2 -17 -4 -4 -20 -14 -10 -20 -3 -27 -4
1 -4 30 5 90 20 6 16 -22 -2 -10 -11
Net Cash Flow -0 -1 -0 5 39 -23 1 7 -25 34 38 12

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 95 114 130 133 175 191 159 147 136 152 139 90
Inventory Days 3,840 4,743 4,388
Days Payable 1,309 1,406 586
Cash Conversion Cycle 95 114 130 2,665 3,512 191 159 147 136 3,954 139 90
Working Capital Days 179 242 383 398 515 544 519 585 573 579 498 342
ROCE % 33% 26% 14% 10% 9% 8% 9% 10% 5% 7% 7% 7%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
41.07% 45.59% 45.59% 45.59% 45.59% 45.59% 45.59% 45.59% 45.59% 45.59% 45.59% 45.59%
0.11% 0.01% 0.15% 0.13% 0.07% 0.22% 0.32% 0.27% 0.21% 0.18% 0.19% 0.21%
4.62% 4.62% 4.62% 4.62% 4.62% 4.37% 4.37% 4.37% 4.37% 4.37% 4.37% 3.94%
54.20% 49.77% 49.62% 49.65% 49.71% 49.81% 49.72% 49.76% 49.80% 49.83% 49.83% 50.24%
No. of Shareholders 35,48435,47034,74933,96033,50234,36534,26335,13235,83435,42335,05634,911

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls