Namo eWaste Management Ltd
Founded in 2014, Namo eWaste Management offers services for collection, disposal, and recycling of e-waste.[1]
- Market Cap ₹ 357 Cr.
- Current Price ₹ 156
- High / Low ₹ 284 / 135
- Stock P/E 49.5
- Book Value ₹ 37.5
- Dividend Yield 0.00 %
- ROCE 31.6 %
- ROE 25.6 %
- Face Value ₹ 10.0
Pros
- Company's working capital requirements have reduced from 54.9 days to 37.9 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|
30.60 | 44.78 | 58.45 | 75.49 | |
27.39 | 42.15 | 54.54 | 65.63 | |
Operating Profit | 3.21 | 2.63 | 3.91 | 9.86 |
OPM % | 10.49% | 5.87% | 6.69% | 13.06% |
0.00 | 0.31 | 0.11 | 1.04 | |
Interest | 0.55 | 0.18 | 0.34 | 0.84 |
Depreciation | 0.26 | 0.34 | 0.45 | 1.00 |
Profit before tax | 2.40 | 2.42 | 3.23 | 9.06 |
Tax % | 20.00% | 25.21% | 25.39% | 21.08% |
1.93 | 1.81 | 2.42 | 7.15 | |
EPS in Rs | 4.83 | 3.97 | 5.31 | 4.24 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 35% |
TTM: | 29% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 55% |
TTM: | 198% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 16% |
Last Year: | 26% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2021 | Mar 2022 | Mar 2023 | Sep 2024 | |
---|---|---|---|---|
Equity Capital | 4.00 | 4.56 | 4.56 | 22.87 |
Reserves | 7.40 | 21.22 | 23.59 | 62.86 |
13.39 | 5.98 | 3.45 | 8.47 | |
1.90 | 9.99 | 7.52 | 7.77 | |
Total Liabilities | 26.69 | 41.75 | 39.12 | 101.97 |
6.56 | 7.75 | 7.57 | 19.68 | |
CWIP | 4.07 | 10.72 | 12.42 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 3.72 |
16.06 | 23.28 | 19.13 | 78.57 | |
Total Assets | 26.69 | 41.75 | 39.12 | 101.97 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|
-2.88 | 3.06 | 4.83 | 0.45 | |
-3.15 | -8.34 | -2.08 | -1.50 | |
6.20 | 5.04 | -2.84 | 1.85 | |
Net Cash Flow | 0.18 | -0.24 | -0.09 | 0.79 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|
Debtor Days | 47.24 | 24.21 | 30.10 | |
Inventory Days | 81.53 | 115.74 | 61.32 | |
Days Payable | 8.38 | 65.24 | 38.96 | |
Cash Conversion Cycle | 120.39 | 74.70 | 52.46 | |
Working Capital Days | 122.86 | 77.84 | 48.96 | |
ROCE % | 9.20% | 11.27% |
Documents
Announcements
-
Updates
11 April 2025 - Namo eWaste Management Limited has informed regarding ''Non-Applicability of Initial Disclosure by Large Entity (LC) pursuant to revised SEBI Circular-SEBI/HO/DDHS/DDHS-RACPOD1/P/CIR/2023/172 dated October 19, 2023''.
-
Updates
5 April 2025 - Namo eWaste Management Limited has informed regarding 'Non applicability of Disclosure of Related Party Transactions u/r 23(9) of SEBI LODR, 2015'.
-
Updates
5 April 2025 - Namo eWaste Management Limited has informed regarding 'Disclosure under Regulation 31(4) of the SEBIᅡᅠ(Substantial Acquisition of Shares and Takeovers) Regulations, 2011. ''.'.
-
Structural Digital Database
4 April 2025 - Structured Digital Database compliance certificate under Regulation 3(5) & 3(6) of the SEBI (Prohibition of Insider Trading) Regulations, 2015, for the quarter ending March 31, …
-
Updates
4 April 2025 - Namo eWaste Management Limited has informed regarding 'Non applicability of the provisions related to Corporate Governance as specified in the SEBI (LODR) Regulations 2015'.
Annual reports
No data available.
Concalls
-
Nov 2024Transcript PPT REC
Business Profile[1] Namo eWaste Management is an ISO-certified company providing comprehensive services for recycling of Electrical and Electronic Equipment (EEE) such as air conditioners, refrigerators, laptops, phones, washing machines, fans, etc.