Namo eWaste Management Ltd
Founded in 2014, Namo eWaste Management offers services for collection, disposal, and recycling of e-waste.[1]
- Market Cap ₹ 540 Cr.
- Current Price ₹ 236
- High / Low ₹ 255 / 127
- Stock P/E 37.7
- Book Value ₹ 45.1
- Dividend Yield 0.00 %
- ROCE 21.3 %
- ROE 15.0 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| 101 | 150 | 195 | |
| 89 | 136 | 172 | |
| Operating Profit | 11 | 14 | 23 |
| OPM % | 11% | 9% | 12% |
| 0 | 1 | 1 | |
| Interest | 1 | 2 | 1 |
| Depreciation | 1 | 1 | 2 |
| Profit before tax | 9 | 12 | 20 |
| Tax % | 25% | 28% | 28% |
| 7 | 8 | 14 | |
| EPS in Rs | 4.03 | 3.70 | 6.28 |
| Dividend Payout % | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 30% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 68% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 54% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 15% |
| Last Year: | 15% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Equity Capital | 17 | 23 | 23 |
| Reserves | 18 | 66 | 80 |
| 15 | 3 | 3 | |
| 13 | 9 | 12 | |
| Total Liabilities | 63 | 101 | 119 |
| 22 | 25 | 38 | |
| CWIP | 0 | 9 | 6 |
| Investments | 0 | 0 | 0 |
| 41 | 67 | 75 | |
| Total Assets | 63 | 101 | 119 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| 3 | -20 | 5 | |
| -3 | -14 | -12 | |
| 1 | 43 | -3 | |
| Net Cash Flow | 2 | 10 | -10 |
| Free Cash Flow | 2 | -33 | -7 |
| CFO/OP | 37% | -133% | 44% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Debtor Days | 53 | 31 | 36 |
| Inventory Days | 88 | 104 | 97 |
| Days Payable | 39 | 11 | 6 |
| Cash Conversion Cycle | 102 | 123 | 126 |
| Working Capital Days | 51 | 108 | 111 |
| ROCE % | 19% | 21% |
Insights
In beta| Mar 2024 | Sep 2025 | |
|---|---|---|
| Collection Centers Numbers |
|
|
| Cumulative E-Waste Recycled MT |
||
| Cumulative Laptops Recycled Numbers |
||
| Cumulative Mobiles Recycled Numbers |
||
| Total Installed Recycling Capacity MTPA |
||
| Unit-wise Installed Capacity - Faridabad (E-waste) MTPA ・Standalone data |
||
| Unit-wise Installed Capacity - Nashik (E-waste) MTPA ・Standalone data |
||
| Unit-wise Installed Capacity - Palwal (E-waste) MTPA ・Standalone data |
||
| Estimated Market Share (Formal Sector) % |
||
| Unit-wise Installed Capacity - Nashik (Lithium-Ion) MTPA ・Standalone data |
||
Extracted by Screener AI
Documents
Announcements
-
Analysts/Institutional Investor Meet/Con. Call Updates
12 June 2026 - Samruddhi Season 3 virtual investor conference rescheduled to 16 June 2026, 1:00-2:00 PM IST.
-
Analysts/Institutional Investor Meet/Con. Call Updates
10 June 2026 - Namo eWaste Management Limited has informed about Outcome of Analyst Meeting
-
Analysts/Institutional Investor Meet/Con. Call Updates
5 June 2026 - Namo eWaste Management Limited has informed about Schedule of meet
-
Analysts/Institutional Investor Meet/Con. Call Updates
5 June 2026 - Management will join Hem Securities' virtual investor conference on 15 June 2026 from 5:00–6:00 PM IST.
-
Analysts/Institutional Investor Meet/Con. Call Updates
2 June 2026 - Namo eWaste Management Limited has informed about Outcome of Analyst Meeting
Annual reports
Concalls
-
May 2026Transcript PPT
-
Nov 2025Transcript PPT
-
Jun 2025Transcript PPT
-
Nov 2024Transcript PPT REC
Business Profile[1]
Namo eWaste Management is an integrated e-waste recycling company focused on circular economy solutions. The company provides recycling, refurbishment and ITAD services, utilizing zero-waste discharge technology for recovery of precious and industrial metals.