Naman Industries Proxima Limited

Naman Industries Proxima Limited

₹ 48.4 -0.21%
05 Jun - close price
About

Incorporated in 2010, Naman Industries Proxima Ltd is in the business of Retail and Industrial fixtures.[1]

Key Points

Business Overview:[1]
NIPL has expertise in design-to-delivery solutions for Retail and Industrial Spaces. It provides end-to-end solutions to enterprises across multiple industries. The company has an infrastructure base in Maharashtra, and provides PAN-India supply across 28 states to around 100 clients.

  • Market Cap 63.2 Cr.
  • Current Price 48.4
  • High / Low 120 / 42.0
  • Stock P/E
  • Book Value 59.0
  • Dividend Yield 0.00 %
  • ROCE -0.35 %
  • ROE -2.91 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.82 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 8.62% over last 3 years.
  • Earnings include an other income of Rs.1.76 Cr.
  • Debtor days have increased from 60.2 to 76.0 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
94 79 66 66 89 69 74
85 68 57 57 84 66 75
Operating Profit 9 12 9 10 5 3 -1
OPM % 10% 15% 13% 14% 6% 4% -2%
0 0 0 1 1 1 1
Interest 2 2 2 2 2 1 1
Depreciation 1 2 2 2 2 2 2
Profit before tax 6 8 4 6 2 0 -3
Tax % 20% 29% 17% 26% 28% 25% -24%
5 6 4 5 1 0 -3
EPS in Rs 35.21 41.14 3.33 4.56 1.13 0.25 -2.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
13 51 150 145 156 143
13 48 139 124 141 141
Operating Profit 1 3 11 21 15 1
OPM % 6% 5% 7% 15% 9% 1%
0 0 0 -1 2 2
Interest 0 1 3 4 4 3
Depreciation 0 1 2 4 4 3
Profit before tax 0 0 6 12 8 -3
Tax % 50% 25% 24% 25% 26% -23%
0 0 4 9 6 -2
EPS in Rs 0.56 1.50 31.07 8.79 4.81 -1.74
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 61%
3 Years: -2%
TTM: -8%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -136%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -54%
Return on Equity
10 Years: %
5 Years: 11%
3 Years: 9%
Last Year: -3%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.90 1 1 11 13 13
Reserves 0 1 5 28 66 64
10 19 29 37 18 23
6 11 22 22 21 21
Total Liabilities 18 32 58 97 119 122
6 8 13 18 21 21
CWIP 0 0 0 0 0 3
Investments 0 0 0 0 0 0
12 24 45 79 97 97
Total Assets 18 32 58 97 119 122

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-4 -4 -1 7 -10 -7
-6 -4 -7 -6 -30 16
10 8 7 25 13 3
Net Cash Flow -0 0 -0 26 -26 12
Free Cash Flow -10 -8 -8 1 -17 -14
CFO/OP -524% -135% 4% 47% -42% -539%

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 123 46 56 40 64 76
Inventory Days 293 146 59 158 157 149
Days Payable 339 107 75 90 63 68
Cash Conversion Cycle 76 84 40 108 158 156
Working Capital Days -17 -2 -6 -0 85 73
ROCE % 9% 31% 31% 14% -0%

Insights

In beta
Mar 2010 Mar 2020 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Manufacturing and Warehouse Area
Sq. Ft.

Log in to view insights

Please log in to see hidden values.

Login
Industrial Capacity Utilization
%
Industrial Installed Capacity
Sq. Ft.
Repeat Customer Revenue Share
%
Retail Capacity Utilization
%
Retail Installed Capacity
Sq. Ft.
Number of Permanent Employees
Count
Number of Clients Onboarded
Absolute

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2024Oct 2024Mar 2025Sep 2025Mar 2026
73.00% 58.93% 58.93% 58.93% 58.93%
1.18% 0.96% 1.27% 0.73% 0.73%
25.82% 40.11% 39.79% 40.33% 40.33%
No. of Shareholders 645646715899830

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents