Naman Industries Proxima Limited
Established in 2010, Naman In-Store (India) Limited is a retail furniture and fittings company providing retail solutions to various industries and retail outlets.[1]
- Market Cap ₹ 67.9 Cr.
- Current Price ₹ 52.0
- High / Low ₹ 120 / 42.0
- Stock P/E
- Book Value ₹ 59.0
- Dividend Yield 0.00 %
- ROCE -0.35 %
- ROE -2.91 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.88 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 8.62% over last 3 years.
- Earnings include an other income of Rs.1.76 Cr.
- Debtor days have increased from 60.2 to 76.0 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Furniture, Home Furnishing
Part of Nifty SME Emerge
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 13 | 51 | 150 | 145 | 156 | 143 | |
| 13 | 48 | 139 | 124 | 141 | 141 | |
| Operating Profit | 1 | 3 | 11 | 21 | 15 | 1 |
| OPM % | 6% | 5% | 7% | 15% | 9% | 1% |
| 0 | 0 | 0 | -1 | 2 | 2 | |
| Interest | 0 | 1 | 3 | 4 | 4 | 3 |
| Depreciation | 0 | 1 | 2 | 4 | 4 | 3 |
| Profit before tax | 0 | 0 | 6 | 12 | 8 | -3 |
| Tax % | 50% | 25% | 24% | 25% | 26% | -23% |
| 0 | 0 | 4 | 9 | 6 | -2 | |
| EPS in Rs | 0.56 | 1.50 | 31.07 | 8.79 | 4.81 | -1.74 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 61% |
| 3 Years: | -2% |
| TTM: | -8% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -136% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -44% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 11% |
| 3 Years: | 9% |
| Last Year: | -3% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.90 | 1 | 1 | 11 | 13 | 13 |
| Reserves | 0 | 1 | 5 | 28 | 66 | 64 |
| 10 | 19 | 29 | 37 | 18 | 23 | |
| 6 | 11 | 22 | 22 | 21 | 21 | |
| Total Liabilities | 18 | 32 | 58 | 97 | 119 | 122 |
| 6 | 8 | 13 | 18 | 21 | 21 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 3 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 12 | 24 | 45 | 79 | 97 | 97 | |
| Total Assets | 18 | 32 | 58 | 97 | 119 | 122 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| -4 | -4 | -1 | 7 | -10 | -7 | |
| -6 | -4 | -7 | -6 | -30 | 16 | |
| 10 | 8 | 7 | 25 | 13 | 3 | |
| Net Cash Flow | -0 | 0 | -0 | 26 | -26 | 12 |
| Free Cash Flow | -10 | -8 | -8 | 1 | -17 | -14 |
| CFO/OP | -524% | -135% | 4% | 47% | -42% | -539% |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 123 | 46 | 56 | 40 | 64 | 76 |
| Inventory Days | 293 | 146 | 59 | 158 | 157 | 149 |
| Days Payable | 339 | 107 | 75 | 90 | 63 | 68 |
| Cash Conversion Cycle | 76 | 84 | 40 | 108 | 158 | 156 |
| Working Capital Days | -17 | -2 | -6 | -0 | 85 | 73 |
| ROCE % | 9% | 31% | 31% | 14% | -0% |
Insights
In beta| Mar 2010 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Total Manufacturing and Warehouse Area Sq. Ft. |
|
|||||
| Industrial Capacity Utilization % |
||||||
| Industrial Installed Capacity Sq. Ft. |
||||||
| Repeat Customer Revenue Share % |
||||||
| Retail Capacity Utilization % |
||||||
| Retail Installed Capacity Sq. Ft. |
||||||
| Number of Permanent Employees Count |
||||||
| Number of Clients Onboarded Absolute |
||||||
Extracted by Screener AI
Documents
Announcements
-
Investor Presentation
16 May 2026 - Investor presentation on H2/FY26 audited results; revenue ₹142.5 Cr, PAT loss ₹2.2 Cr, new Wada factory plan.
-
Appointment
15 May 2026 - Naman Industries Proxima Limited has informed regarding Appointment of M/s Tarun P. Jain and Associates as Internal Auditor of the company for financial year 2026-27.
-
Outcome of Board Meeting
15 May 2026 - Naman Industries Proxima Limited has submitted to the Exchange, the financial results for the half year and year ended March 31, 2026.
-
Structural Digital Database
8 May 2026 - Submitted SDD compliance certificate for FY ended 31 March 2026; no noncompliances reported.
-
Updates
18 April 2026 - Naman Industries Proxima says corporate governance provisions don’t apply for FY2026-27 under SME listing norms.
Business Profile[1] The company manufactures modular furniture for offices, beauty salons, kitchens with limited space, educational institutions, and shelving solutions for supermarkets.