Naman Industries Proxima Limited
Incorporated in 2010, Naman Industries Proxima Ltd is in the business of Retail and Industrial fixtures.[1]
- Market Cap ₹ 55.0 Cr.
- Current Price ₹ 42.1
- High / Low ₹ 99.9 / 39.0
- Stock P/E
- Book Value ₹ 59.0
- Dividend Yield 0.00 %
- ROCE -0.35 %
- ROE -2.91 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.71 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 8.62% over last 3 years.
- Earnings include an other income of Rs.1.76 Cr.
- Debtor days have increased from 60.2 to 76.0 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Furniture, Home Furnishing
Part of Nifty SME Emerge
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 13 | 51 | 150 | 145 | 156 | 143 | |
| 13 | 48 | 139 | 124 | 141 | 141 | |
| Operating Profit | 1 | 3 | 11 | 21 | 15 | 1 |
| OPM % | 6% | 5% | 7% | 15% | 9% | 0.9% |
| 0 | 0 | 0 | -1 | 2 | 2 | |
| Interest | 0 | 1 | 3 | 4 | 4 | 3 |
| Depreciation | 0 | 1 | 2 | 4 | 4 | 3 |
| Profit before tax | 0 | 0 | 6 | 12 | 8 | -3 |
| Tax % | 50% | 25% | 24% | 25% | 26% | -23% |
| 0 | 0 | 4 | 9 | 6 | -2 | |
| EPS in Rs | 0.56 | 1.50 | 31.07 | 8.79 | 4.81 | -1.74 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 61% |
| 3 Years: | -2% |
| TTM: | -8% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -136% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -51% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 11% |
| 3 Years: | 9% |
| Last Year: | -3% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.90 | 1 | 1 | 11 | 13 | 13 |
| Reserves | 0 | 1 | 5 | 28 | 66 | 64 |
| 10 | 19 | 29 | 37 | 18 | 23 | |
| 6 | 11 | 22 | 22 | 21 | 21 | |
| Total Liabilities | 18 | 32 | 58 | 97 | 119 | 122 |
| 6 | 8 | 13 | 18 | 21 | 21 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 3 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 12 | 24 | 45 | 79 | 97 | 97 | |
| Total Assets | 18 | 32 | 58 | 97 | 119 | 122 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| -4 | -4 | -1 | 7 | -10 | -7 | |
| -6 | -4 | -7 | -6 | -30 | 16 | |
| 10 | 8 | 7 | 25 | 13 | 3 | |
| Net Cash Flow | -0 | 0 | -0 | 26 | -26 | 12 |
| Free Cash Flow | -10 | -8 | -8 | 1 | -17 | -14 |
| CFO/OP | -524% | -135% | 4% | 47% | -42% | -539% |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 123 | 46 | 56 | 40 | 64 | 76 |
| Inventory Days | 293 | 146 | 59 | 158 | 157 | 149 |
| Days Payable | 339 | 107 | 75 | 90 | 63 | 68 |
| Cash Conversion Cycle | 76 | 84 | 40 | 108 | 158 | 156 |
| Working Capital Days | -17 | -2 | -6 | -0 | 85 | 73 |
| ROCE % | 9% | 31% | 31% | 14% | -0% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Industrial Capacity Utilization % |
|
|||||
| Industrial Installed Capacity MT |
||||||
| Retail Capacity Utilization % |
||||||
| Retail Installed Capacity sq. ft. |
||||||
| Industrial Segment Revenue Mix % |
||||||
| Repeat Orders % |
||||||
| Revenue % from Top 10 Customers % |
||||||
| Government Segment Revenue Mix % |
||||||
Extracted by Screener AI
Documents
Announcements
-
Outcome of Board Meeting
- Board reappointed directors for 3-5 years, appointed Amit Mohta, and fixed 16th AGM on 25 September 2026.
-
General Updates
- Board approved up to ₹16 crore capex to add 150 crore annual manufacturing capacity in Kaman and Bengaluru.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
- Submitted Regulation 74(5) certificate for quarter ended 30 June 2026; no rematerialisation requests.
-
Disclosure under SEBI Takeover Regulations
- Promoters disclosed 77,00,000 shares held as of 31 March 2026, with no encumbrance.
-
Investor Presentation
- Investor presentation on H2/FY26 audited results; revenue ₹142.5 Cr, PAT loss ₹2.2 Cr, new Wada factory plan.
Business Overview:[1]
NIPL has expertise in design-to-delivery solutions for Retail and Industrial Spaces. It provides end-to-end solutions to enterprises across multiple industries. The company has an infrastructure base in Maharashtra, and provides PAN-India supply across 28 states to around 100 clients.