Naman Industries Proxima Limited
Incorporated in 2010, Naman Industries Proxima Ltd is in the business of Retail and Industrial fixtures.[1]
- Market Cap ₹ 53.7 Cr.
- Current Price ₹ 41.1
- High / Low ₹ 76.9 / 37.0
- Stock P/E
- Book Value ₹ 60.5
- Dividend Yield 0.00 %
- ROCE -0.39 %
- ROE -2.97 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.68 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 8.58% over last 3 years.
- Earnings include an other income of Rs.1.80 Cr.
- Debtor days have increased from 60.3 to 76.1 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Furniture, Home Furnishing
Part of Nifty SME Emerge
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| 13 | 51 | 150 | 145 | 156 | 142 | 162 | |
| Sales growth | +281% | +194% | -3% | +8% | -9% | +3% | |
| 13 | 48 | 139 | 124 | 141 | 141 | 159 | |
| Operating Profit | 1 | 3 | 11 | 21 | 15 | 1 | 3 |
| OPM % | 6% | 5% | 7% | 15% | 9% | 0.9% | 2.1% |
| 0 | 0 | 0 | -1 | 1 | 2 | 2 | |
| Interest | 0 | 1 | 3 | 4 | 4 | 3 | 3 |
| Depreciation | 0 | 1 | 2 | 4 | 4 | 3 | 3 |
| Profit before tax | 0 | 0 | 6 | 12 | 8 | -3 | -1 |
| Tax % | 50% | 25% | 24% | 25% | 26% | -23% | |
| 0 | 0 | 4 | 9 | 6 | -2 | -1 | |
| EPS in Rs | 0.10 | 0.27 | 5.65 | 8.79 | 4.81 | -1.74 | -0.48 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 60% |
| 3 Years: | -2% |
| TTM: | 3% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -135% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -40% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 11% |
| 3 Years: | 9% |
| Last Year: | -3% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.90 | 1 | 1 | 11 | 13 | 13 | 13 |
| Reserves | 0 | 1 | 5 | 28 | 66 | 64 | 66 |
| 10 | 19 | 29 | 37 | 19 | 24 | 25 | |
| 6 | 11 | 22 | 22 | 21 | 21 | 30 | |
| Total Liabilities | 18 | 32 | 58 | 97 | 119 | 122 | 134 |
| 6 | 8 | 13 | 18 | 21 | 21 | 21 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 3 | 6 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 12 | 24 | 45 | 79 | 97 | 97 | 107 | |
| Total Assets | 18 | 32 | 58 | 97 | 119 | 122 | 134 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| -4 | -4 | -1 | 7 | -10 | -7 | |
| -6 | -4 | -7 | -6 | -30 | 16 | |
| 10 | 8 | 7 | 25 | 13 | 3 | |
| Net Cash Flow | -0 | 0 | -0 | 26 | -26 | 12 |
| Free Cash Flow | -10 | -8 | -8 | 1 | -17 | -14 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | -524% | -135% | 4% | 47% | -42% | -535% |
Ratios
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 123 | 46 | 56 | 40 | 64 | 76 |
| Inventory Days | 293 | 146 | 59 | 158 | 157 | 149 |
| Days Payable | 339 | 107 | 75 | 90 | 63 | 68 |
| Cash Conversion Cycle | 76 | 84 | 40 | 108 | 158 | 157 |
| Working Capital Days | -17 | -2 | -6 | -0 | 85 | 73 |
| ROCE % | 9% | 31% | 31% | 14% | -0% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Industrial Capacity Utilization % |
|
|||||
| Industrial Installed Capacity MT |
||||||
| Retail Capacity Utilization % |
||||||
| Retail Installed Capacity sq. ft. |
||||||
| Repeat Orders % |
||||||
| Revenue % from Top 10 Customers % |
||||||
| Government Segment Revenue Mix % |
||||||
| Industrial Vertical Revenue Mix % |
||||||
Extracted by Screener AI
Documents
Announcements
-
Investor Presentation
- H1FY27 presentation shows revenue ₹89 Cr, EBITDA ₹4.6 Cr, PAT ₹2 Cr; Bengaluru facility targeted Jan 2027.
-
Outcome of Board Meeting
- Board approved H1 FY2026 results on 29 Oct 2026; auditors gave unmodified limited review, no fund deviation.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
- Submitted Regulation 74(5) certificate for quarter ended 30 September 2026; no rematerialisation requests.
-
Updates
- Company told NSE recent share price movement was market-driven; no undisclosed events.
-
Price movement
- Investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, has written …
Annual reports
-
Annual Report 2026
from nse
-
Annual Report 2025
from nse
-
Annual Report 2024
from nse
Business Overview:[1]
NIPL has expertise in design-to-delivery solutions for Retail and Industrial Spaces. It provides end-to-end solutions to enterprises across multiple industries. The company has an infrastructure base in Maharashtra, and provides PAN-India supply across 28 states to around 100 clients.