Naman Industries Proxima Limited
Established in 2010, Naman In-Store (India) Limited is a retail furniture and fittings company providing retail solutions to various industries and retail outlets.[1]
- Market Cap ₹ 78.3 Cr.
- Current Price ₹ 60.0
- High / Low ₹ 120 / 42.0
- Stock P/E 43.5
- Book Value ₹ 61.0
- Dividend Yield 0.00 %
- ROCE 14.2 %
- ROE 10.6 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.98 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Debtor days have increased from 53.4 to 64.2 days.
- Company's cost of borrowing seems high
- Working capital days have increased from 26.1 days to 84.8 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Furniture, Home Furnishing
Part of Nifty SME Emerge
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 13 | 51 | 150 | 145 | 156 | 158 | |
| 13 | 48 | 139 | 124 | 141 | 150 | |
| Operating Profit | 1 | 3 | 11 | 21 | 15 | 8 |
| OPM % | 6% | 5% | 7% | 15% | 9% | 5% |
| 0 | 0 | 0 | -1 | 2 | 2 | |
| Interest | 0 | 1 | 3 | 4 | 4 | 3 |
| Depreciation | 0 | 1 | 2 | 4 | 4 | 4 |
| Profit before tax | 0 | 0 | 6 | 12 | 8 | 2 |
| Tax % | 50% | 25% | 24% | 25% | 26% | |
| 0 | 0 | 4 | 9 | 6 | 2 | |
| EPS in Rs | 0.56 | 1.50 | 31.07 | 8.79 | 4.81 | 1.38 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 45% |
| TTM: | 20% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 210% |
| TTM: | -78% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -25% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 23% |
| 3 Years: | 24% |
| Last Year: | 11% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.90 | 1 | 1 | 11 | 13 | 13 |
| Reserves | 0 | 1 | 5 | 28 | 66 | 67 |
| 10 | 19 | 29 | 37 | 18 | 19 | |
| 6 | 11 | 22 | 22 | 21 | 20 | |
| Total Liabilities | 18 | 32 | 58 | 97 | 119 | 119 |
| 6 | 8 | 13 | 18 | 21 | 21 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 12 | 24 | 45 | 79 | 97 | 97 | |
| Total Assets | 18 | 32 | 58 | 97 | 119 | 119 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| -4 | -4 | -1 | 7 | -10 | |
| -6 | -4 | -7 | -6 | -30 | |
| 10 | 8 | 7 | 25 | 13 | |
| Net Cash Flow | -0 | 0 | -0 | 26 | -26 |
| Free Cash Flow | -10 | -8 | -8 | 1 | -17 |
| CFO/OP | -524% | -135% | 4% | 47% | -42% |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 123 | 46 | 56 | 40 | 64 |
| Inventory Days | 293 | 146 | 59 | 158 | 157 |
| Days Payable | 339 | 107 | 75 | 90 | 63 |
| Cash Conversion Cycle | 76 | 84 | 40 | 108 | 158 |
| Working Capital Days | -17 | -2 | -6 | -0 | 85 |
| ROCE % | 9% | 31% | 31% | 14% |
Insights
In beta| Mar 2010 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Total Manufacturing and Warehouse Area Sq. Ft. |
|
|||||
| Industrial Capacity Utilization % |
||||||
| Industrial Installed Capacity Sq. Ft. |
||||||
| Repeat Customer Revenue Share % |
||||||
| Retail Capacity Utilization % |
||||||
| Retail Installed Capacity Sq. Ft. |
||||||
| Number of Permanent Employees Count |
||||||
| Number of Clients Onboarded Absolute |
||||||
Extracted by Screener AI
Documents
Announcements
-
Updates
18 April 2026 - Naman Industries Proxima says corporate governance provisions don’t apply for FY2026-27 under SME listing norms.
-
Updates
16 April 2026 - Company replied to NSE price-movement query, saying no undisclosed event exists.
-
Price movement
15 April 2026 - Investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, has written …
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
8 April 2026 - Submitted Regulation 74(5) RTA certificate for quarter ended 31 March 2026; no rematerialisation requests.
-
Shareholders meeting
30 March 2026 - Members approved special resolution (28 Mar 2026) to extend time for utilising unutilised IPO proceeds; 7,722,400 votes in favour.
Annual reports
Concalls
-
Nov 2025TranscriptAI SummaryPPT
-
Sep 2025TranscriptAI SummaryPPT
-
Nov 2024Transcript PPT
-
Aug 2024TranscriptAI SummaryPPT
Business Profile[1] The company manufactures modular furniture for offices, beauty salons, kitchens with limited space, educational institutions, and shelving solutions for supermarkets.