Naman Industries Proxima Limited
₹ 63.2
-6.57%
14 Jan
- close price
About
Established in 2010, Naman In-Store (India) Limited is a retail furniture and fittings company providing retail solutions to various industries and retail outlets.[1]
Key Points
- Market Cap ₹ 82.6 Cr.
- Current Price ₹ 63.2
- High / Low ₹ 128 / 55.8
- Stock P/E 45.9
- Book Value ₹ 61.0
- Dividend Yield 0.00 %
- ROCE 14.2 %
- ROE 10.6 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 1.04 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Debtor days have increased from 53.4 to 64.2 days.
- Company's cost of borrowing seems high
- Working capital days have increased from 26.1 days to 84.8 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 13 | 51 | 150 | 145 | 156 | 158 | |
| 13 | 48 | 139 | 124 | 141 | 150 | |
| Operating Profit | 1 | 3 | 11 | 21 | 15 | 8 |
| OPM % | 6% | 5% | 7% | 15% | 9% | 5% |
| 0 | 0 | 0 | -1 | 2 | 2 | |
| Interest | 0 | 1 | 3 | 4 | 4 | 3 |
| Depreciation | 0 | 1 | 2 | 4 | 4 | 4 |
| Profit before tax | 0 | 0 | 6 | 12 | 8 | 2 |
| Tax % | 50% | 25% | 24% | 25% | 26% | |
| 0 | 0 | 4 | 9 | 6 | 2 | |
| EPS in Rs | 0.56 | 1.50 | 31.07 | 8.79 | 4.81 | 1.38 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 45% |
| TTM: | 20% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 210% |
| TTM: | -78% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -51% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 24% |
| Last Year: | 11% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.90 | 1 | 1 | 11 | 13 | 13 |
| Reserves | 0 | 1 | 5 | 28 | 66 | 67 |
| 10 | 19 | 29 | 37 | 18 | 19 | |
| 6 | 11 | 22 | 22 | 21 | 20 | |
| Total Liabilities | 18 | 32 | 58 | 97 | 119 | 119 |
| 6 | 8 | 13 | 18 | 21 | 21 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 12 | 24 | 45 | 79 | 97 | 97 | |
| Total Assets | 18 | 32 | 58 | 97 | 119 | 119 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| -4 | -4 | -1 | 7 | -10 | |
| -6 | -4 | -7 | -6 | -30 | |
| 10 | 8 | 7 | 25 | 13 | |
| Net Cash Flow | -0 | 0 | -0 | 26 | -26 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 123 | 46 | 56 | 40 | 64 |
| Inventory Days | 293 | 146 | 59 | 158 | 157 |
| Days Payable | 339 | 107 | 75 | 90 | 63 |
| Cash Conversion Cycle | 76 | 84 | 40 | 108 | 158 |
| Working Capital Days | -17 | -2 | -6 | -0 | 85 |
| ROCE % | 9% | 31% | 31% | 14% |
Documents
Announcements
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
7 January 2026 - Certificate under Reg 74(5): no rematerialisation requests for quarter ended 31-Dec-2025.
-
Name Change
30 December 2025 - NSE approved company name change effective January 02, 2026; revised CA certificate submitted.
-
Name Change
29 December 2025 - Naman In-Store (India) Limited renamed Naman Industries Proxima Limited, effective January 02, 2026 on NSE.
-
Updates
26 December 2025 - Company changed website from https://www.namaninstore.com to https://www.nipl.co effective 26 Dec 2025.
-
Name Change
13 December 2025 - Company renamed to Naman Industries Proxima Limited effective 08-Dec-2025; MCA certificate attached.
Annual reports
Concalls
-
Nov 2025TranscriptAI SummaryPPT
-
Sep 2025TranscriptAI SummaryPPT
-
Nov 2024Transcript PPT
-
Aug 2024TranscriptAI SummaryPPT
Business Profile[1] The company manufactures modular furniture for offices, beauty salons, kitchens with limited space, educational institutions, and shelving solutions for supermarkets.