Naman In-Store (India) Ltd
Established in 2010, Naman In-Store (India) Limited is a retail furniture and fittings company providing retail solutions to various industries and retail outlets.[1]
- Market Cap ₹ 114 Cr.
- Current Price ₹ 87.2
- High / Low ₹ 257 / 55.8
- Stock P/E 18.2
- Book Value ₹ 60.8
- Dividend Yield 0.00 %
- ROCE 14.2 %
- ROE 10.7 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 53.4 to 64.2 days.
- Company's cost of borrowing seems high
- Working capital days have increased from 73.7 days to 111 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Consumer Durables Industry: Miscellaneous
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 13 | 51 | 150 | 145 | 156 | |
| 13 | 48 | 139 | 124 | 141 | |
| Operating Profit | 1 | 3 | 11 | 21 | 15 |
| OPM % | 6% | 5% | 7% | 15% | 9% |
| 0 | 0 | 0 | -1 | 2 | |
| Interest | 0 | 1 | 3 | 4 | 4 |
| Depreciation | 0 | 1 | 2 | 4 | 4 |
| Profit before tax | 0 | 0 | 6 | 12 | 8 |
| Tax % | 50% | 25% | 24% | 25% | 26% |
| 0 | 0 | 4 | 9 | 6 | |
| EPS in Rs | 0.56 | 1.50 | 31.07 | 8.79 | 4.81 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 45% |
| TTM: | 8% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 210% |
| TTM: | -36% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -26% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 24% |
| Last Year: | 11% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 0.90 | 1 | 1 | 11 | 13 |
| Reserves | 0 | 1 | 5 | 28 | 66 |
| 10 | 19 | 29 | 37 | 18 | |
| 6 | 11 | 22 | 22 | 21 | |
| Total Liabilities | 18 | 32 | 58 | 97 | 119 |
| 6 | 8 | 13 | 18 | 21 | |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 12 | 24 | 45 | 79 | 97 | |
| Total Assets | 18 | 32 | 58 | 97 | 119 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| -4 | -4 | -1 | 7 | -10 | |
| -6 | -4 | -7 | -6 | -30 | |
| 10 | 8 | 7 | 25 | 13 | |
| Net Cash Flow | -0 | 0 | -0 | 26 | -26 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 123 | 46 | 56 | 40 | 64 |
| Inventory Days | 293 | 146 | 59 | 158 | 157 |
| Days Payable | 339 | 107 | 75 | 90 | 63 |
| Cash Conversion Cycle | 76 | 84 | 40 | 108 | 158 |
| Working Capital Days | 128 | 80 | 44 | 67 | 111 |
| ROCE % | 9% | 31% | 31% | 14% |
Documents
Announcements
-
Outcome of Board Meeting
16 May 2025 - Naman In-Store announces audited FY25 results with unmodified audit opinion and confirms no IPO fund deviation.
-
Outcome of Board Meeting
16 May 2025 - Audited FY25 financial results approved; IPO proceeds utilized as per objects; unmodified audit opinion issued.
-
Board Meeting Intimation
12 May 2025 - Naman In-Store (India) Limited has informed about Board Meeting to be held on 16-May-2025 to consider and approve the Yearly Audited Financial results of the …
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
30 April 2025 - Submission of Reconciliation of Share Capital Audit Report for FY ended March 31, 2025.
-
Disclosure under SEBI Takeover Regulations
30 April 2025 - Raju mathurdas Paleja has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the SEBI (Substantial Acquisition of Shares and Takeovers) Regulations, …
Annual reports
Concalls
-
Nov 2024Transcript PPT
-
Aug 2024TranscriptNotesPPT
Business Profile[1] The company manufactures modular furniture for offices, beauty salons, kitchens with limited space, educational institutions, and shelving solutions for supermarkets.