Nahar Industrial Enterprises Ltd

Nahar Industrial Enterprises Ltd

₹ 96.4 -0.62%
24 Mar - close price
About

Nahar Industrial Enterprises Limited is engaged in the business of production of Textiles and Sugar. [1]

Key Points

Nahar Group
The Co. is a part of the Ludhiana-based Nahar Group. The group has a strong presence in the domestic textile value chain, with overall revenue of over Rs 8,400 crore in FY22. The Co. has received financial support from the group by way of loans and preference shares. It received preference shares of Rs. 116 crore (includes Rs. 40 crore from Nahar Capital) in the past three fiscals. Other companies in the Nahar Group include Monte Carlo Fashions Limited, Nahar Spinning Mills Limited, etc. [1]

  • Market Cap 384 Cr.
  • Current Price 96.4
  • High / Low 238 / 84.0
  • Stock P/E 3.71
  • Book Value 237
  • Dividend Yield 0.00 %
  • ROCE 17.8 %
  • ROE 19.1 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Stock is trading at 0.41 times its book value

Cons

  • The company has delivered a poor sales growth of 3.10% over past five years.
  • Company has a low return on equity of 5.11% over last 3 years.
  • Contingent liabilities of Rs.144 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
390 407 175 361 419 464 417 480 530 579 455 469 452
362 376 184 357 388 396 354 412 435 500 400 424 424
Operating Profit 28 30 -10 4 31 68 63 68 95 79 55 44 28
OPM % 7% 7% -6% 1% 7% 15% 15% 14% 18% 14% 12% 9% 6%
4 5 1 2 2 3 2 5 6 3 4 17 7
Interest 13 18 14 12 14 17 14 14 14 13 14 13 8
Depreciation 17 20 14 14 14 15 12 12 12 13 11 11 12
Profit before tax 1 -2 -37 -20 5 40 39 47 74 55 34 37 15
Tax % -244% -24% 9% 0% 0% -1% 11% 25% 36% 29% 22% 23% 33%
Net Profit 3 -3 -34 -20 5 40 35 35 48 39 26 28 10
EPS in Rs 0.67 -0.66 -8.42 -5.11 1.15 10.09 8.74 8.84 12.01 9.78 6.59 7.12 2.54
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
1,241 1,404 1,707 1,844 1,798 1,770 1,722 1,759 1,866 1,573 1,418 2,006 1,955
1,026 1,339 1,411 1,519 1,598 1,551 1,513 1,610 1,744 1,482 1,324 1,700 1,749
Operating Profit 215 66 296 325 199 219 210 148 122 91 94 306 206
OPM % 17% 5% 17% 18% 11% 12% 12% 8% 7% 6% 7% 15% 11%
5 7 8 6 6 5 6 6 6 12 8 15 31
Interest 98 97 131 106 105 79 60 71 67 65 57 56 48
Depreciation 75 81 110 120 135 90 69 66 79 71 58 50 48
Profit before tax 47 -106 62 105 -35 55 86 18 -18 -33 -13 216 141
Tax % 33% 23% 33% 34% 21% 23% 19% 3% -23% 23% 29% 27%
Net Profit 32 -81 42 69 -28 42 70 17 -22 -25 -9 157 104
EPS in Rs 7.92 -20.27 10.50 17.38 -7.03 10.63 17.61 4.32 -5.42 -6.37 -2.29 39.36 26.03
Dividend Payout % 13% 0% 10% 6% 0% 9% 6% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 4%
5 Years: 3%
3 Years: 2%
TTM: 3%
Compounded Profit Growth
10 Years: 15%
5 Years: 18%
3 Years: 115%
TTM: -34%
Stock Price CAGR
10 Years: 11%
5 Years: 5%
3 Years: 76%
1 Year: -44%
Return on Equity
10 Years: 5%
5 Years: 3%
3 Years: 5%
Last Year: 19%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
40 40 40 40 40 40 40 40 40 40 40 40 40
Reserves 583 499 536 601 539 565 649 656 654 695 694 848 903
1,145 1,095 1,199 1,105 973 942 880 970 845 707 696 704 383
159 146 155 149 196 126 174 241 240 199 136 225 121
Total Liabilities 1,928 1,780 1,930 1,895 1,748 1,674 1,744 1,907 1,780 1,641 1,567 1,818 1,447
644 655 766 735 615 542 545 559 583 562 534 530 505
CWIP 38 134 12 34 40 18 56 45 24 17 12 5 30
Investments 141 141 139 139 138 133 137 127 82 80 80 83 83
1,105 849 1,012 986 955 980 1,006 1,176 1,091 981 941 1,201 829
Total Assets 1,928 1,780 1,930 1,895 1,748 1,674 1,744 1,907 1,780 1,641 1,567 1,818 1,447

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
-147 337 118 310 294 116 219 50 203 172 75 85
-97 -184 -92 -105 -52 -7 -93 -65 -29 -34 -15 -33
244 -152 -27 -204 -241 -109 -126 14 -174 -139 -60 -51
Net Cash Flow 0 1 -1 0 1 -0 -1 -1 -0 -0 -0 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 51 40 36 42 35 38 44 37 47 47 51 50
Inventory Days 420 210 280 244 233 252 253 287 220 241 219 254
Days Payable 48 31 30 22 38 19 37 62 60 60 39 54
Cash Conversion Cycle 424 220 286 264 230 271 260 262 207 228 231 250
Working Capital Days 258 158 159 138 129 156 160 176 146 164 205 176
ROCE % 9% -0% 11% 12% 4% 9% 9% 5% 3% 2% 3% 18%

Shareholding Pattern

Numbers in percentages

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
68.82 68.82 68.82 68.82 68.77 68.77 68.77 68.77 68.77 68.81 68.81 68.81
0.00 0.00 0.00 0.00 0.00 0.00 0.13 0.27 0.29 0.36 0.14 0.12
0.46 0.46 0.46 0.46 0.46 0.46 0.46 0.46 0.36 0.35 0.35 0.35
30.72 30.72 30.72 30.72 30.77 30.77 30.65 30.50 30.59 30.47 30.68 30.71

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents