Manoj Vaibhav Gems N Jewellers Ltd
₹ 197
-1.59%
29 Aug
- close price
About
Incorporated in 2003, Manoj Vaibhav Gems
‘N’ Jewellers Ltd is in the retail business of Jewellery[1]
Key Points
- Market Cap ₹ 960 Cr.
- Current Price ₹ 197
- High / Low ₹ 331 / 168
- Stock P/E 9.68
- Book Value ₹ 147
- Dividend Yield 0.00 %
- ROCE 15.7 %
- ROE 15.0 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 32.6% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 1,276 | 1,431 | 1,689 | 2,025 | 2,148 | 2,384 | 2,394 | |
| 1,193 | 1,350 | 1,584 | 1,881 | 1,997 | 2,219 | 2,229 | |
| Operating Profit | 83 | 81 | 106 | 144 | 151 | 165 | 165 |
| OPM % | 7% | 6% | 6% | 7% | 7% | 7% | 7% |
| 5 | -2 | 4 | 4 | 11 | 13 | 11 | |
| Interest | 46 | 43 | 42 | 44 | 45 | 40 | 39 |
| Depreciation | 9 | 9 | 9 | 9 | 8 | 8 | 9 |
| Profit before tax | 33 | 28 | 58 | 96 | 109 | 130 | 128 |
| Tax % | 27% | 25% | 25% | 25% | 26% | 23% | |
| 24 | 21 | 44 | 72 | 81 | 100 | 99 | |
| EPS in Rs | 24.96 | 21.23 | 44.71 | 18.32 | 16.57 | 20.56 | 20.32 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 13% |
| 3 Years: | 12% |
| TTM: | 10% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 33% |
| 3 Years: | 32% |
| TTM: | 19% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -20% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 17% |
| Last Year: | 15% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 39 | 49 | 49 |
| Reserves | 198 | 219 | 263 | 305 | 569 | 670 |
| 467 | 489 | 503 | 485 | 429 | 400 | |
| 143 | 85 | 124 | 248 | 352 | 380 | |
| Total Liabilities | 819 | 803 | 900 | 1,078 | 1,399 | 1,498 |
| 121 | 93 | 87 | 83 | 78 | 88 | |
| CWIP | 17 | 7 | 3 | 1 | 1 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 681 | 704 | 809 | 994 | 1,321 | 1,410 | |
| Total Assets | 819 | 803 | 900 | 1,078 | 1,399 | 1,498 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 33 | -12 | 9 | 69 | 60 | -67 | |
| -6 | 11 | 1 | -4 | -126 | 127 | |
| -37 | 4 | -26 | -59 | 94 | -76 | |
| Net Cash Flow | -9 | 4 | -15 | 7 | 28 | -16 |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 2 | 5 | 4 | 4 | 5 | 5 |
| Inventory Days | 212 | 184 | 188 | 193 | 211 | 231 |
| Days Payable | 34 | 17 | 22 | 8 | 19 | 25 |
| Cash Conversion Cycle | 181 | 172 | 171 | 190 | 196 | 211 |
| Working Capital Days | 38 | 61 | 64 | 67 | 71 | 97 |
| ROCE % | 12% | 13% | 17% | 16% | 16% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2d - Newspaper Advertisement- Information about 36th Annual General Meeting of Manoj Vaibhav Gems ''N'' Jewellers Limited to be held on Friday September 26, 2025 at 12:00 …
-
Announcement Under Regulation 30 Of SEBI (LODR) Regulations, 2015
11 Aug - Appointed new secretarial auditor; COO resigned and became Joint MD; new independent director appointed.
-
Announcement under Regulation 30 (LODR)-Change in Management
11 Aug - Appointed new secretarial auditor; COO Rakhal Gontla becomes Joint MD; new independent director appointed.
-
Unaudited Financial Results For The Quarter Ended June 30, 2025
11 Aug - Q1 FY2026 unaudited results: Revenue ₹548.94 Cr, Profit ₹20.59 Cr, EPS ₹4.22 per share.
-
Board Meeting Outcome for Outcome Of Board Meeting Held Today, I.E. August 11, 2025
11 Aug - Q1 FY26 results approved; Rakhal Gontla appointed Joint MD; new independent director and secretarial auditor appointed; 36th AGM scheduled.
Concalls
-
Jun 2025Transcript PPT REC
-
Mar 2025Transcript PPT REC
Business Overview:[1][2]
Manoj Vaibhav Gems ‘N’ Jewellers Ltd is a prominent regional jewellery retail chain operating in Andhra Pradesh and Telangana under the brand name '' Vaibhav Jewellers''. The company focuses on affordable, daily-wear, and wedding jewellery, with strong positioning in Tier II and Tier III cities.