Manoj Vaibhav Gems N Jewellers Ltd

Manoj Vaibhav Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Manoj Vaibhav Gems N Jewellers Ltd

₹ 250 -5.61%
10 Jun - close price
vaibhavjewellers.com BSE: 543995 NSE: MVGJL
About

Incorporated in 2003, Manoj Vaibhav Gems
‘N’ Jewellers Ltd is in the retail business of Jewellery[1]

Key Points

Business Overview:[1][2]
MVGJL is a hyperlocal jewellery retail chain that is involved in retailing gold, silver, diamond, platinum, and various studded jewellery and operates through 16 showrooms and 2 franchisee stores spread across Andhra Pradesh and Telangana. It follows a hub & spoke model with small-sized showrooms operating peripheral to the larger showrooms. Company sells its products under the brand name Vaibhav Jewellers

Website BSE NSE
  • Market Cap ₹ 1,218 Cr.
  • Current Price ₹ 250
  • High / Low ₹ 331 / 168
  • Stock P/E 12.1
  • Book Value ₹ 147
  • Dividend Yield 0.00 %
  • ROCE 15.7 %
  • ROE 15.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 32.6% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
556 489 516 509 619 475 546 539 642 498 705
516 443 484 472 577 441 510 502 598 460 659
Operating Profit 39 46 32 37 42 34 37 37 44 38 46
OPM % 7% 9% 6% 7% 7% 7% 7% 7% 7% 8% 6%
1 1 1 1 1 5 5 4 4 4 2
Interest 11 11 11 11 11 11 11 10 10 10 10
Depreciation 2 2 2 2 2 2 2 2 2 2 2
Profit before tax 27 34 20 26 30 25 28 29 36 29 36
Tax % 25% 27% 24% 26% 26% 24% 27% 25% 25% 12% 26%
20 25 15 19 22 19 21 22 27 25 27
EPS in Rs 5.22 6.39 3.81 4.92 4.54 3.88 4.21 4.45 5.46 5.17 5.48
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,276 1,431 1,689 2,025 2,148 2,384
1,193 1,350 1,584 1,881 1,997 2,219
Operating Profit 83 81 106 144 151 165
OPM % 7% 6% 6% 7% 7% 7%
5 -2 4 4 11 13
Interest 46 43 42 44 45 40
Depreciation 9 9 9 9 8 8
Profit before tax 33 28 58 96 109 130
Tax % 27% 25% 25% 25% 26% 23%
24 21 44 72 81 100
EPS in Rs 24.96 21.23 44.71 18.32 16.57 20.56
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 13%
3 Years: 12%
TTM: 11%
Compounded Profit Growth
10 Years: %
5 Years: 33%
3 Years: 32%
TTM: 24%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 8%
Return on Equity
10 Years: %
5 Years: 17%
3 Years: 17%
Last Year: 15%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 10 10 10 39 49 49
Reserves 198 219 263 305 569 670
467 489 503 485 429 400
143 85 124 248 352 380
Total Liabilities 819 803 900 1,078 1,399 1,498
121 93 87 83 78 88
CWIP 17 7 3 1 1 0
Investments 0 0 0 0 0 0
681 704 809 994 1,321 1,410
Total Assets 819 803 900 1,078 1,399 1,498

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
33 -12 9 69 60 -67
-6 11 1 -4 -126 127
-37 4 -26 -59 94 -76
Net Cash Flow -9 4 -15 7 28 -16

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 2 5 4 4 5 5
Inventory Days 212 184 188 193 211 231
Days Payable 34 17 22 8 19 25
Cash Conversion Cycle 181 172 171 190 196 211
Working Capital Days 147 151 146 131 134 152
ROCE % 12% 13% 17% 16% 16%

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.28% 74.28% 74.28% 74.28% 74.28% 74.28% 74.28%
8.77% 8.64% 8.04% 7.96% 2.86% 1.75% 0.69%
2.60% 1.66% 1.23% 1.23% 1.16% 1.16% 1.11%
14.36% 15.42% 16.46% 16.54% 21.71% 22.83% 23.93%
No. of Shareholders 65,71725,73425,00723,39430,81531,35532,208

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls