Murudeshwar Ceramics Ltd

Murudeshwar Ceramics Ltd

₹ 52.2 3.86%
12 Jul - close price
About

Incorporated in 1983, Murudeshwar
Ceramics Ltd manufacture and trades in wide range of Ceramic and Vitrified floor & Wall tiles[1]

Key Points

Business Overview:[1]
MCL is a part of RN Shetty Group.It is an ISO: 9001-2000 certified manufacturer of glazed ceramic floor tiles, vitrified porcelain, and
natural granite slabs, which It sells directly to real estate entities and through retail sales channels.

  • Market Cap 316 Cr.
  • Current Price 52.2
  • High / Low 71.9 / 38.3
  • Stock P/E 61.7
  • Book Value 60.2
  • Dividend Yield 0.96 %
  • ROCE 4.77 %
  • ROE 1.44 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.87 times its book value
  • Debtor days have improved from 44.6 to 32.2 days.

Cons

  • Company has a low return on equity of 1.33% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
28.60 17.12 30.73 37.77 37.29 31.57 39.83 43.85 57.15 37.90 45.71 51.04 51.66
20.87 13.62 23.14 31.35 28.93 25.13 32.12 36.67 47.62 30.39 38.56 43.62 43.65
Operating Profit 7.73 3.50 7.59 6.42 8.36 6.44 7.71 7.18 9.53 7.51 7.15 7.42 8.01
OPM % 27.03% 20.44% 24.70% 17.00% 22.42% 20.40% 19.36% 16.37% 16.68% 19.82% 15.64% 14.54% 15.51%
1.00 0.08 0.12 0.47 0.75 0.05 0.09 0.09 0.76 0.07 0.08 0.03 4.27
Interest 5.02 2.65 3.68 2.94 4.02 2.76 3.65 2.89 4.07 2.96 2.53 2.34 3.21
Depreciation 2.43 2.40 2.45 2.44 2.98 2.52 2.59 2.61 3.37 2.76 2.77 2.75 3.72
Profit before tax 1.28 -1.47 1.58 1.51 2.11 1.21 1.56 1.77 2.85 1.86 1.93 2.36 5.35
Tax % -317.97% 0.00% 1.27% 17.22% 61.61% 16.53% 7.69% 16.95% 4.91% 39.25% 37.82% 30.93% 77.94%
5.36 -1.48 1.57 1.25 0.81 1.00 1.43 1.47 2.70 1.12 1.20 1.63 1.17
EPS in Rs 1.02 -0.28 0.30 0.24 0.15 0.17 0.25 0.25 0.47 0.19 0.21 0.28 0.19
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
144 145 138 115 105 119 126 103 80 122 170 186
112 114 107 88 79 88 97 82 71 96 140 156
Operating Profit 31 31 31 27 26 32 29 21 9 26 31 30
OPM % 22% 21% 22% 24% 25% 26% 23% 20% 11% 21% 18% 16%
0 1 1 1 1 1 2 9 1 1 1 4
Interest 22 21 21 20 17 19 16 16 16 13 13 11
Depreciation 9 9 9 7 8 9 9 10 10 10 11 12
Profit before tax 1 2 2 2 2 5 5 3 -16 4 7 11
Tax % 6% 22% 15% 7% 47% 4% 9% 47% 26% 42% 10% 55%
1 1 2 2 1 5 5 2 -12 2 7 5
EPS in Rs 0.22 0.29 0.42 0.38 0.31 1.09 1.01 0.37 -2.27 0.39 1.14 0.85
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 44% 0%
Compounded Sales Growth
10 Years: 3%
5 Years: 8%
3 Years: 33%
TTM: 9%
Compounded Profit Growth
10 Years: 17%
5 Years: 2%
3 Years: 34%
TTM: -22%
Stock Price CAGR
10 Years: 10%
5 Years: 25%
3 Years: 18%
1 Year: 33%
Return on Equity
10 Years: 1%
5 Years: 0%
3 Years: 1%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 39 41 41 41 43 45 48 48 52 55 58 61
Reserves 264 267 269 274 281 275 285 287 281 283 292 304
133 124 109 103 100 104 93 79 85 83 120 110
42 31 38 49 54 51 48 59 54 54 71 73
Total Liabilities 479 463 456 467 477 475 474 473 472 475 540 548
277 280 278 278 309 302 298 306 297 298 297 361
CWIP 2 2 0 19 2 5 1 2 8 6 78 10
Investments 4 4 4 4 4 4 4 4 4 9 9 9
196 178 174 166 163 165 171 161 163 162 156 167
Total Assets 479 463 456 467 477 475 474 473 472 475 540 548

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
27 36 36 46 23 5 15 47 0 24 42 31
-7 -11 -4 -25 -20 -4 -1 -18 -6 -12 -81 -5
-20 -24 -32 -19 -4 -3 -15 -29 5 -8 35 -13
Net Cash Flow -0 1 -1 2 -1 -2 -1 0 0 3 -4 13

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 97 93 131 106 107 100 134 146 145 66 35 32
Inventory Days 1,296 847 806 1,409 1,624 1,421 759 779 1,240 1,201 975 954
Days Payable 239 113 182 322 335 249 112 184 223 203 228 205
Cash Conversion Cycle 1,154 827 756 1,193 1,395 1,272 781 741 1,162 1,065 782 780
Working Capital Days 393 369 361 382 141 167 187 164 517 347 214 189
ROCE % 5% 5% 5% 5% 5% 6% 5% 5% -0% 4% 5% 5%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
69.84% 69.84% 71.28% 72.65% 72.65% 72.65% 72.65% 72.65% 72.65% 72.65% 73.93% 73.93%
0.00% 0.00% 0.00% 0.00% 0.04% 0.00% 0.00% 0.04% 0.00% 0.01% 0.02% 0.00%
0.14% 0.14% 0.01% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
30.01% 30.02% 28.71% 27.34% 27.30% 27.34% 27.35% 27.30% 27.34% 27.33% 26.03% 26.05%
No. of Shareholders 18,92818,88119,00618,76318,43521,14020,48120,27120,41321,30320,89921,364

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents