Munjal Showa Ltd

Munjal Showa Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Munjal Showa Ltd

₹ 134 0.44%
07 Aug - close price
munjalshowa.net BSE: 520043 NSE: MUNJALSHOW
About

Incorporated in 1985, Munjal Showa
Ltd manufactures auto components
for two-wheelers and four-wheeler[1]

Key Points

Business Overview:[1][2]
Munjal Showa, a joint venture between Hero Group and Japan’s Astemo Ltd., manufactures shock absorbers, front forks, struts, and gas springs. Adhering to international quality standards, it supplies major two-wheeler, four-wheeler, and EV OEMs including Hero MotoCorp and Maruti Suzuki.

Website BSE NSE
  • Market Cap ₹ 537 Cr.
  • Current Price ₹ 134
  • High / Low ₹ 162 / 109
  • Stock P/E 20.3
  • Book Value ₹ 170
  • Dividend Yield 3.35 %
  • ROCE 4.53 %
  • ROE 3.31 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.79 times its book value
  • Stock is providing a good dividend yield of 3.35%.
  • Company has been maintaining a healthy dividend payout of 67.7%

Cons

  • The company has delivered a poor sales growth of 3.92% over past five years.
  • Company has a low return on equity of 1.85% over last 3 years.
  • Earnings include an other income of Rs.25.4 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
288 287 303 294 311 318 319 303 286 333 350 347 348
281 289 300 288 304 323 311 296 284 329 337 347 345
Operating Profit 7 -2 3 7 7 -5 8 7 2 3 12 -0 2
OPM % 2.5% -0.6% 1.1% 2.3% 2.3% -1.6% 2.4% 2.4% 0.6% 0.9% 3.5% -0.0% 0.7%
11 6 10 6 9 9 3 9 11 3 5 4 13
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 3 3 3 3 3 3 3 3 3 3 3 3 3
Profit before tax 15 1 10 10 13 1 8 13 10 4 15 1 13
Tax % 16% -33% 14% 20% 11% -137% 26% 30% 16% 31% 26% 104% 13%
13 2 9 8 12 2 6 9 8 3 11 -0 11
EPS in Rs 3.19 0.39 2.16 1.96 2.98 0.51 1.50 2.23 2.07 0.68 2.73 -0.01 2.81
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
1,643 1,502 1,460 1,581 1,669 1,288 1,085 1,060 1,241 1,173 1,250 1,315 1,377
1,516 1,389 1,360 1,468 1,581 1,233 1,061 1,052 1,210 1,157 1,233 1,292 1,359
Operating Profit 127 113 100 113 88 55 24 8 30 16 17 23 18
OPM % 8% 8% 7% 7% 5% 4.3% 2.2% 0.8% 2.5% 1.3% 1.4% 1.8% 1.3%
9 5 17 21 23 25 24 18 24 33 30 17 25
Interest 1 0 0 0 0 1 0 0 0 0 0 0 0
Depreciation 29 29 29 28 26 20 16 12 12 12 12 11 11
Profit before tax 106 88 88 105 86 58 31 14 42 36 35 30 33
Tax % 29% 30% 31% 26% 27% 27% 17% 12% 24% 15% 18% 26%
76 61 61 78 63 43 26 12 32 31 29 22 25
EPS in Rs 18.91 15.29 15.18 19.38 15.65 10.64 6.54 3.04 7.98 7.69 7.22 5.47 6.21
Dividend Payout % 21% 26% 26% 23% 29% 42% 69% 148% 56% 58% 62% 82%
Compounded Sales Growth
10 Years: -1%
5 Years: 4%
3 Years: 2%
TTM: 12%
Compounded Profit Growth
10 Years: -9%
5 Years: 0%
3 Years: 0%
TTM: 5%
Stock Price CAGR
10 Years: -3%
5 Years: -2%
3 Years: -1%
1 Year: 2%
Return on Equity
10 Years: 5%
5 Years: 2%
3 Years: 2%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 8 8 8 8 8 8 8 8 8 8 8 8
Reserves 403 445 505 562 603 625 633 629 643 656 666 670
0 0 0 0 0 0 0 0 0 0 0 0
202 157 163 224 181 129 160 148 159 146 154 187
Total Liabilities 613 610 676 793 791 761 801 786 811 811 828 865
211 197 178 157 143 145 134 125 129 123 118 113
CWIP 2 3 3 1 3 2 1 6 2 0 1 0
Investments 68 82 171 244 243 319 292 307 313 322 349 347
332 328 324 391 402 295 374 349 367 366 361 405
Total Assets 613 610 676 793 791 761 801 786 811 811 828 865

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
55 65 83 96 41 66 -18 30 6 11 37 -21
-48 -26 -79 -63 3 -82 43 -5 0 19 -10 14
-22 -38 -0 -19 -22 -22 -18 -18 -18 -18 -18 -18
Net Cash Flow -14 1 4 14 23 -39 7 7 -11 12 9 -25
Free Cash Flow 40 48 75 90 27 46 -23 22 -6 8 31 -27
CFO/OP 66% 91% 118% 112% 85% 152% -44% 439% 33% 125% 270% -49%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 45 48 49 57 44 40 66 59 57 57 49 65
Inventory Days 20 21 21 20 23 28 39 32 28 29 29 30
Days Payable 47 44 46 58 42 39 57 51 49 46 45 56
Cash Conversion Cycle 18 25 24 18 25 29 49 40 36 40 33 39
Working Capital Days 22 31 28 23 25 30 49 41 43 44 34 43
ROCE % 27% 20% 17% 18% 12% 6% 4% 1% 5% 5% 0% 5%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Headcount
employees

Log in to view insights

Please log in to see hidden values.

Login
Hero MotoCorp (Top Customer) Revenue Share
% of revenue from operations
R&D Expenditure
Rs lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
65.02% 65.02% 65.02% 65.02% 65.02% 65.02% 65.02% 65.02% 65.02% 65.02% 65.02% 65.02%
1.25% 1.27% 1.27% 1.55% 1.83% 1.80% 2.20% 1.51% 1.38% 0.17% 0.09% 0.11%
0.01% 0.04% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
33.72% 33.68% 33.70% 33.42% 33.15% 33.17% 32.77% 33.47% 33.59% 34.80% 34.88% 34.87%
No. of Shareholders 23,75824,14728,86827,98932,41631,32930,85630,58130,96930,69929,73629,096

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings