Mukka Proteins Ltd

Mukka Proteins Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Mukka Proteins Ltd

₹ 27.7 -3.92%
12 Sep - close price
Company website BSE: 544135 NSE: MUKKA
About

Incorporated in 2003, Mukka Proteins
Ltd is a manufacturer and exporter
of Fish Meal and Fish oil[1]

Key Points

Business Overview:[1]
MPL manufactures Fish Protein products and supplies fish meal, fish oil and fish soluble paste
which is an essential ingredient in manufacturing of aqua feed (for fish and shrimp), poultry feed (for broiler and layer) and pet food (dog and cat food). Further, fish oil also finds application in pharmaceutical products (Omega-3 pills and related products derived from fish oil), soap manufacturing, leather tanneries and paint industries

Website BSE NSE
  • Market Cap ₹ 830 Cr.
  • Current Price ₹ 27.7
  • High / Low ₹ 47.9 / 24.8
  • Stock P/E 20.0
  • Book Value ₹ 13.5
  • Dividend Yield 0.00 %
  • ROCE 11.4 %
  • ROE 10.8 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has delivered good profit growth of 31.4% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 10.2% over past five years.
  • Debtor days have increased from 47.4 to 63.8 days.
  • Working capital days have increased from 52.8 days to 105 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Animal Feed

Part of BSE Fast Moving Consumer Goods BSE SmallCap BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
359.11 365.53 239.22 314.93 483.64 230.76 148.42 126.09 286.94 325.30 135.79
338.61 324.53 227.54 279.23 472.05 208.52 140.39 117.85 250.29 302.24 125.61
Operating Profit 20.50 41.00 11.68 35.70 11.59 22.24 8.03 8.24 36.65 23.06 10.18
OPM % 5.71% 11.22% 4.88% 11.34% 2.40% 9.64% 5.41% 6.54% 12.77% 7.09% 7.50%
5.30 -0.21 2.78 4.50 8.42 4.55 3.06 2.92 6.54 4.26 3.32
Interest 3.87 6.08 5.42 5.93 5.37 7.47 7.43 7.86 10.12 8.91 10.35
Depreciation 1.08 1.30 1.34 1.39 1.43 1.46 1.53 1.59 1.38 1.36 1.36
Profit before tax 20.85 33.41 7.70 32.88 13.21 17.86 2.13 1.71 31.69 17.05 1.79
Tax % 22.49% 32.71% 43.12% 17.88% 31.49% -24.97% 38.03% -27.49% 20.80% 23.28% 36.87%
16.18 22.47 4.38 27.01 9.05 22.32 1.32 2.17 25.10 13.09 1.14
EPS in Rs 0.74 1.02 0.20 1.23 0.41 0.74 0.04 0.07 0.84 0.44 0.04
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
407 546 536 693 1,066 1,269 887 874
383 526 529 660 1,000 1,187 811 796
Operating Profit 25 20 7 33 66 81 76 78
OPM % 6% 4% 1% 5% 6% 6% 9% 9%
2 8 9 8 9 20 17 17
Interest 4 7 7 8 15 24 34 37
Depreciation 2 3 3 4 4 6 6 6
Profit before tax 21 19 6 28 55 72 53 52
Tax % 25% 32% 24% 30% 28% 12% 21%
15 13 5 20 39 63 42 42
EPS in Rs 0.90 1.79 2.09 1.39 1.39
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 10%
3 Years: 9%
TTM: -26%
Compounded Profit Growth
10 Years: %
5 Years: 31%
3 Years: 30%
TTM: -30%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -39%
Return on Equity
10 Years: %
5 Years: 19%
3 Years: 19%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 6 6 6 22 22 30 30
Reserves 40 52 57 60 100 335 374
81 112 126 162 238 332 418
70 88 99 84 141 154 152
Total Liabilities 197 257 288 329 500 851 974
44 46 49 50 52 60 60
CWIP 0 1 0 0 0 0 4
Investments 10 7 12 21 24 34 44
143 204 228 259 424 757 867
Total Assets 197 257 288 329 500 851 974

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-22 -24 -2 -15 -47 -141 -132
-19 2 -5 -7 1 -46 -18
31 23 8 27 61 258 60
Net Cash Flow -10 0 0 5 15 71 -91

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 22 36 18 28 37 41 64
Inventory Days 94 68 108 88 87 135 274
Days Payable 59 58 59 44 49 43 69
Cash Conversion Cycle 57 47 67 72 75 133 269
Working Capital Days 9 10 6 6 10 43 105
ROCE % 15% 6% 16% 23% 18% 11%

Shareholding Pattern

Numbers in percentages

Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
73.33% 73.33% 73.33% 73.33% 73.33% 73.33%
6.46% 5.08% 2.81% 2.63% 2.63% 2.08%
2.00% 2.50% 2.00% 1.98% 1.98% 1.87%
18.21% 19.09% 21.84% 22.06% 22.05% 22.71%
No. of Shareholders 1,15,9281,12,0931,44,5491,46,0621,47,3081,45,343

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings