Mukka Proteins Ltd

Mukka Proteins Ltd

₹ 36.6 -0.81%
29 Apr - close price
About

Incorporated in 2003, It is an animal protein company, primarily engaged in the production of Fish Meal, Fish Oil and Fish Soluble Paste as well as developing alternative proteins such as Black Soldier Fly (BSF) Insect meal in the animal food segment.[1]

Key Points

Leading Fish Meal Manufacturer[1] The company is a leading player in Indian fish protein industry contributing 25-30% to the Indian fish meal and fish oil industry.

  • Market Cap 1,097 Cr.
  • Current Price 36.6
  • High / Low 44.0 / 32.5
  • Stock P/E 25.4
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 23.4 %
  • ROE 35.2 %
  • Face Value 1.00

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 27.3%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Sep 2023 Dec 2023
397 332 517
362 294 498
Operating Profit 35 38 19
OPM % 9% 11% 4%
5 6 8
Interest 4 6 6
Depreciation 3 3 3
Profit before tax 33 35 17
Tax % 17% 18% 31%
27 29 12
EPS in Rs 1.03 1.28 0.48
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
409 549 604 770 1,177
385 525 582 723 1,091
Operating Profit 23 24 22 48 86
OPM % 6% 4% 4% 6% 7%
2 8 10 7 8
Interest 4 7 8 10 16
Depreciation 2 5 8 9 12
Profit before tax 19 20 15 36 66
Tax % 27% 31% 29% 28% 28%
14 14 11 26 48
EPS in Rs 1.10 2.00
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 29%
TTM: 53%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 56%
TTM: 85%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 27%
Last Year: 35%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 6 6 6 22 22 22
Reserves 38 51 61 76 126 158
83 142 159 175 262 325
74 95 129 119 166 137
Total Liabilities 201 293 355 392 575 641
49 78 79 83 85 83
CWIP 0 2 4 0 0 0
Investments 8 4 12 21 21 31
144 209 260 289 469 527
Total Assets 201 293 355 392 575 641

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-20 -25 2 5 -57
-23 -28 -14 -11 -2
34 54 13 15 75
Net Cash Flow -9 1 2 8 15

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 25 23 29 29 38
Inventory Days 95 89 106 95 88
Days Payable 63 63 71 56 51
Cash Conversion Cycle 57 49 64 68 75
Working Capital Days 63 76 79 77 88
ROCE % 15% 9% 18% 23%

Shareholding Pattern

Numbers in percentages

2 Recently
Mar 2024
73.33%
6.46%
2.00%
18.21%
No. of Shareholders 1,15,928

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents