Mukka Proteins Ltd

₹ 25.7 -1.08%

01 Oct - close price

About

Incorporated in 2003, Mukka Proteins
Ltd is a manufacturer and exporter
of Fish Meal and Fish oil^[1]

Key Points

Business Overview:^[1]
The company is one of India's largest manufacturers and exporters of fishmeal,
fish oil and fish soluble paste, holding an estimated 25–30% share of India's fishmeal/fish-oil segment by revenue and has evolved into a four-vertical platform spanning
-Fish Protein
-Alternate (Insect) Protein
-Waste Management & Environmental Solutions
-Frozen & Value-Added Marine Products.

Website BSE NSE - BE

Market Cap ₹ 771 Cr.
Current Price ₹ 25.7
High / Low ₹ 33.3 / 18.3
Stock P/E 11.2
Book Value ₹ 16.6
Dividend Yield 0.00 %
ROCE 11.6 %
ROE 11.1 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter
Company's working capital requirements have reduced from 63.0 days to 45.2 days

Cons

Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Animal Feed

Part of BSE Fast Moving Consumer Goods

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	274	332	517	257	172	149	303	382	171	245	654	381	490
	260	294	498	224	159	140	262	352	157	224	608	347	443
Operating Profit	14	38	19	32	14	10	41	29	14	20	45	34	47
OPM %	5%	11%	3.6%	13%	8%	6%	14%	8%	8%	8%	7%	9%	10%
	3	6	8	5	3	4	6	4	3	6	8	15	2
Interest	6	6	6	7	8	9	11	10	11	13	15	15	16
Depreciation	3	3	3	3	3	4	4	3	3	4	4	5	5
Profit before tax	8	35	17	27	6	1	33	20	2	9	35	29	27
Tax %	45%	18%	31%	-8%	5%	-40%	19%	30%	33%	26%	21%	26%	32%
	4	29	12	29	5	1	27	14	2	7	27	21	19
EPS in Rs	0.16	1.28	0.48	0.91	0.14	0.07	0.88	0.45	0.05	0.20	0.79	0.69	0.63
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	409	549	604	770	1,177	1,380	1,006	1,449	1,768
	385	525	582	723	1,091	1,274	912	1,335	1,622
Operating Profit	23	24	22	48	86	105	95	115	147
OPM %	6%	4.3%	3.6%	6%	7%	8%	9%	8%	8%
	2	8	10	7	8	19	16	31	31
Interest	4	7	8	10	16	25	37	54	59
Depreciation	2	5	8	9	12	12	14	17	18
Profit before tax	19	20	15	36	66	87	60	75	100
Tax %	27%	31%	29%	28%	28%	15%	20%	24%
	14	14	11	26	48	74	48	57	74
EPS in Rs				1.10	2.00	2.34	1.55	1.74	2.31
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	19%
3 Years:	7%
TTM:	76%

Compounded Profit Growth
10 Years:	%
5 Years:	53%
3 Years:	6%
TTM:	59%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	-4%

Return on Equity
10 Years:	%
5 Years:	17%
3 Years:	14%
Last Year:	11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	6	6	6	22	22	30	30	30
Reserves	38	51	61	76	126	366	411	469
	83	142	159	175	262	365	453	779
	74	95	129	119	166	179	183	343
Total Liabilities	201	293	355	392	575	941	1,076	1,621
	49	78	79	83	85	85	94	194
CWIP	0	2	4	0	0	0	9	31
Investments	8	4	12	21	21	31	37	56
	144	209	260	289	469	825	937	1,341
Total Assets	201	293	355	392	575	941	1,076	1,621

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-20	-25	2	5	-56	-150	-112	-111
	-23	-28	-14	-11	-3	-48	-35	-146
	34	54	13	15	75	266	56	267
Net Cash Flow	-9	1	2	8	15	68	-91	10
Free Cash Flow	-39	-61	-8	-1	-64	-165	-130	-230
CFO/OP	-67%	-81%	29%	22%	-52%	-118%	-114%	-84%

Ratios

Consolidated / View Standalone

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	25	23	29	29	35	49	72	46
Inventory Days	95	89	106	95	89	136	266	267
Days Payable	63	63	71	56	51	44	67	75
Cash Conversion Cycle	57	49	64	68	73	141	272	238
Working Capital Days	4	-9	-12	-1	10	45	99	45
ROCE %		15%	9%	18%	24%	19%	12%	12%

Insights

In beta

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Export Revenue Share
%

xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx	xx	xx		xx
xx.xx	xx.xx	xx.xx
xxx,xxx	xxx,xxx	xxx,xxx
xx,xxx	xx,xxx	xx,xxx
x,xxx	x,xxx	x,xxx
xx.xx	xx.xx	xx.xx
				xx,xxx

Please log in to see hidden values.

Number of Customers Served
count

Fish Meal Capacity Utilization
%

Fish Meal Installed Capacity
MT/year

Fish Meal Production Volume
MT

Fish Oil Production Volume
MT

Top 10 Customer Concentration
%

Insect Protein Wet Waste Processed
Tons

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	73.33%	73.33%	73.33%	73.33%	73.33%	73.33%	73.33%	73.33%	73.33%	73.33%
	6.46%	5.08%	2.81%	2.63%	2.63%	2.08%	1.70%	1.70%	1.70%	1.73%
	2.00%	2.50%	2.00%	1.98%	1.98%	1.87%	1.66%	0.17%	0.00%	0.00%
	18.21%	19.09%	21.84%	22.06%	22.05%	22.71%	23.31%	24.80%	24.97%	24.93%
No. of Shareholders	1,15,928	1,12,093	1,44,549	1,46,062	1,47,308	1,45,343	1,41,649	1,37,920	1,32,098	1,27,922

	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	73.33%	73.33%	73.33%	73.33%
	6.46%	2.63%	1.70%	1.73%
	2.00%	1.98%	0.00%	0.00%
	18.21%	22.05%	24.97%	24.93%
No. of Shareholders	1,15,928	1,47,308	1,32,098	1,27,922

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Mukka Proteins Ltd

Mukka Proteins Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls