Madhya Pradesh Today Media Ltd

AI

Madhya Pradesh Today Media Ltd

₹ 41.6 -4.92%
01 Sep - close price
About

Incorporated in 2010, Madhya Pradesh Today Media Ltd is engaged in the print media business.[1]

Key Points

Business Overview:[1]
MPTML publishes Pradesh Today, Madhya Pradesh’s first evening daily newspaper, featuring 12 full-color pages in an international format. It also runs a morning daily edition, making it the only publisher in the state offering both morning and evening newspapers. The company plans to expand into other Indian states in the coming years.

  • Market Cap 19.0 Cr.
  • Current Price 41.6
  • High / Low 52.5 / 34.2
  • Stock P/E 6.39
  • Book Value 104
  • Dividend Yield 0.00 %
  • ROCE 9.15 %
  • ROE 6.44 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.40 times its book value
  • Debtor days have improved from 207 to 145 days.
  • Company's working capital requirements have reduced from 202 days to 126 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 4.96% over past five years.
  • Company has a low return on equity of 6.65% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
13.50 8.69 10.11 8.74 11.30 9.56 12.25 8.09 13.47 8.04 13.65 11.38 12.58
10.22 6.10 7.56 6.35 8.06 7.19 9.84 6.21 10.54 6.10 11.20 8.99 10.78
Operating Profit 3.28 2.59 2.55 2.39 3.24 2.37 2.41 1.88 2.93 1.94 2.45 2.39 1.80
OPM % 24.30% 29.80% 25.22% 27.35% 28.67% 24.79% 19.67% 23.24% 21.75% 24.13% 17.95% 21.00% 14.31%
0.26 0.12 0.86 0.08 0.06 0.10 0.09 0.11 0.09 0.23 0.45 0.29 0.36
Interest 0.41 0.39 0.37 0.31 0.23 0.32 0.29 0.22 0.32 0.25 0.20 0.15 0.17
Depreciation 0.63 0.61 0.52 0.51 0.56 0.53 0.36 0.40 0.45 0.43 0.43 0.33 0.13
Profit before tax 2.50 1.71 2.52 1.65 2.51 1.62 1.85 1.37 2.25 1.49 2.27 2.20 1.86
Tax % 30.80% 25.15% 29.37% 26.67% 28.29% 27.78% 31.35% 27.01% 31.56% 23.49% 9.69% 35.00% 17.20%
1.73 1.29 1.78 1.21 1.80 1.16 1.28 1.00 1.54 1.14 2.05 1.44 1.54
EPS in Rs 3.79 2.82 3.90 2.65 3.94 2.54 2.80 2.19 3.37 2.50 4.49 3.15 3.37
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
15.37 15.20 19.08 22.59 28.03 27.31 18.81 20.04 21.81 21.56 21.70 23.96
13.59 13.73 14.97 16.70 21.08 19.96 13.66 14.41 17.05 16.75 17.32 19.77
Operating Profit 1.78 1.47 4.11 5.89 6.95 7.35 5.15 5.63 4.76 4.81 4.38 4.19
OPM % 11.58% 9.67% 21.54% 26.07% 24.79% 26.91% 27.38% 28.09% 21.82% 22.31% 20.18% 17.49%
0.04 0.05 0.19 -0.04 1.37 0.62 0.98 0.14 0.20 0.19 0.68 0.65
Interest 0.10 0.11 0.28 0.75 1.01 0.87 0.76 0.54 0.61 0.54 0.44 0.32
Depreciation 1.03 0.34 0.50 0.68 1.02 1.20 1.13 1.06 0.89 0.85 0.86 0.46
Profit before tax 0.69 1.07 3.52 4.42 6.29 5.90 4.24 4.17 3.46 3.61 3.76 4.06
Tax % 37.68% 39.25% 33.24% 30.54% 28.78% 26.27% 27.59% 27.82% 29.77% 29.92% 15.16% 26.85%
0.42 0.65 2.36 3.07 4.47 4.35 3.06 3.01 2.44 2.53 3.19 2.97
EPS in Rs 420.00 650.00 19.50 6.72 9.79 9.52 6.70 6.59 5.34 5.54 6.98 6.50
Dividend Payout % 0.00% 0.00% 0.00% 7.44% 5.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 5%
5 Years: 5%
3 Years: 3%
TTM: 10%
Compounded Profit Growth
10 Years: 16%
5 Years: -1%
3 Years: 7%
TTM: -4%
Stock Price CAGR
10 Years: %
5 Years: 10%
3 Years: -4%
1 Year: -13%
Return on Equity
10 Years: 11%
5 Years: 7%
3 Years: 7%
Last Year: 6%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.01 0.01 1.21 4.57 4.57 4.57 4.57 4.57 4.57 4.57 4.57 4.57
Reserves 1.50 2.15 3.49 17.10 21.45 25.80 28.86 31.87 34.31 36.84 40.03 43.00
0.00 0.00 2.84 8.99 8.00 6.87 6.48 5.06 3.93 2.41 1.18 2.34
7.19 7.51 5.99 7.74 6.99 6.06 4.07 4.55 4.86 2.78 2.68 3.17
Total Liabilities 8.70 9.67 13.53 38.40 41.01 43.30 43.98 46.05 47.67 46.60 48.46 53.08
1.74 2.12 4.26 5.65 7.85 8.62 7.69 7.08 6.18 5.61 6.45 6.75
CWIP 0.00 0.00 0.00 4.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.96
Investments 0.84 0.69 0.69 0.69 0.69 0.69 0.69 0.69 0.69 0.69 0.69 0.69
6.12 6.86 8.58 28.00 32.47 33.99 35.60 38.28 40.80 40.30 41.32 28.68
Total Assets 8.70 9.67 13.53 38.40 41.01 43.30 43.98 46.05 47.67 46.60 48.46 53.08

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.15 2.11 4.66 1.15 0.77 2.80 2.86 1.83 1.38 3.03 2.24 9.98
-0.13 -0.71 -2.47 -5.40 -2.31 -14.49 -0.18 -0.16 0.21 -0.08 -0.97 -0.11
-0.23 0.09 1.07 18.70 -2.13 -1.97 -1.15 -1.96 -1.74 -1.62 -1.19 -0.09
Net Cash Flow -0.22 1.49 3.27 14.44 -3.66 -13.65 1.53 -0.30 -0.15 1.33 0.09 9.79
Free Cash Flow 0.02 1.40 2.02 -4.99 -2.63 -12.00 2.52 1.49 1.39 2.75 0.83 9.23
CFO/OP 35% 171% 140% 46% 37% 60% 74% 53% 49% 83% 73% 264%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 85.25 79.72 22.96 62.05 114.20 150.89 209.96 221.66 218.90 232.44 242.21 145.18
Inventory Days 62.93 89.70 172.60 98.24 56.74 53.68 145.34 259.13 235.54 222.04 141.37 161.63
Days Payable 145.44 97.44 132.98 6.39 51.12 16.46 180.02 59.49 65.33 15.97 19.71 20.43
Cash Conversion Cycle 2.74 71.99 62.57 153.89 119.82 188.11 175.27 421.30 389.11 438.50 363.88 286.38
Working Capital Days -39.66 -60.51 -75.75 -88.87 -3.52 42.10 89.84 144.25 182.75 222.96 255.33 126.44
ROCE % 58.96% 64.31% 78.35% 31.73% 22.57% 19.09% 12.96% 11.67% 9.68% 9.60% 9.08% 9.15%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Advertisement Revenue Share of Total Revenue from Operations
%

Log in to view insights

Please log in to see hidden values.

Login
Number of Permanent Employees
employees
Number of Editions
editions
Number of Offices
offices
Daily Circulation
copies
Districts Covered in Madhya Pradesh
districts

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
53.41% 53.42% 53.42% 53.42% 53.42% 53.42% 53.42% 53.42% 53.42% 53.42% 53.42% 53.42%
46.59% 46.58% 46.58% 46.58% 46.58% 46.58% 46.58% 46.58% 46.58% 46.58% 46.58% 46.58%
No. of Shareholders 262284289284269266271259258256255247

Documents