Madhya Pradesh Today Media Ltd
Incorporated in 2010, Madhya Pradesh Today Media Ltd is in the business of publication of newspaper and media related advertisement[1]
- Market Cap ₹ 15.8 Cr.
- Current Price ₹ 34.6
- High / Low ₹ 55.8 / 30.0
- Stock P/E 6.92
- Book Value ₹ 87.3
- Dividend Yield 0.00 %
- ROCE 9.68 %
- ROE 6.51 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.40 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -0.70% over past five years.
- Company has a low return on equity of 8.18% over last 3 years.
- Company has high debtors of 219 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Media - Print/Television/Radio Industry: Entertainment / Electronic Media Software
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
7.35 | 10.41 | 15.68 | 15.37 | 15.20 | 19.08 | 22.59 | 28.03 | 27.31 | 18.81 | 20.04 | 21.81 | 20.34 | |
7.13 | 8.48 | 14.00 | 13.59 | 13.73 | 14.97 | 16.70 | 21.08 | 19.96 | 13.66 | 14.41 | 17.05 | 16.05 | |
Operating Profit | 0.22 | 1.93 | 1.68 | 1.78 | 1.47 | 4.11 | 5.89 | 6.95 | 7.35 | 5.15 | 5.63 | 4.76 | 4.29 |
OPM % | 2.99% | 18.54% | 10.71% | 11.58% | 9.67% | 21.54% | 26.07% | 24.79% | 26.91% | 27.38% | 28.09% | 21.82% | 21.09% |
0.02 | -0.87 | 0.03 | 0.04 | 0.05 | 0.19 | -0.04 | 1.37 | 0.62 | 0.98 | 0.14 | 0.20 | 0.20 | |
Interest | 0.00 | 0.02 | 0.05 | 0.10 | 0.11 | 0.28 | 0.75 | 1.01 | 0.87 | 0.76 | 0.54 | 0.61 | 0.51 |
Depreciation | 0.00 | 0.30 | 0.53 | 1.03 | 0.34 | 0.50 | 0.68 | 1.02 | 1.20 | 1.13 | 1.06 | 0.89 | 0.76 |
Profit before tax | 0.24 | 0.74 | 1.13 | 0.69 | 1.07 | 3.52 | 4.42 | 6.29 | 5.90 | 4.24 | 4.17 | 3.46 | 3.22 |
Tax % | 29.17% | 29.73% | 36.28% | 37.68% | 39.25% | 33.24% | 30.54% | 28.78% | 26.27% | 27.59% | 27.82% | 29.77% | |
0.16 | 0.52 | 0.71 | 0.42 | 0.65 | 2.36 | 3.07 | 4.47 | 4.35 | 3.06 | 3.01 | 2.44 | 2.28 | |
EPS in Rs | 160.00 | 520.00 | 710.00 | 420.00 | 650.00 | 19.50 | 6.72 | 9.79 | 9.52 | 6.70 | 6.59 | 5.34 | 4.99 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7.44% | 5.11% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | -1% |
3 Years: | -7% |
TTM: | -2% |
Compounded Profit Growth | |
---|---|
10 Years: | 6% |
5 Years: | -8% |
3 Years: | -18% |
TTM: | -24% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | -3% |
3 Years: | 15% |
1 Year: | -25% |
Return on Equity | |
---|---|
10 Years: | 14% |
5 Years: | 11% |
3 Years: | 8% |
Last Year: | 7% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 1.21 | 4.57 | 4.57 | 4.57 | 4.57 | 4.57 | 4.57 | 4.57 |
Reserves | -0.05 | 0.45 | 1.16 | 1.50 | 2.15 | 3.49 | 17.10 | 21.45 | 25.80 | 28.86 | 31.87 | 34.31 | 35.32 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.84 | 8.99 | 8.00 | 6.87 | 6.48 | 5.06 | 3.93 | 2.64 | |
3.22 | 3.10 | 7.46 | 7.19 | 7.51 | 5.99 | 7.74 | 6.99 | 6.06 | 4.07 | 4.55 | 4.86 | 4.87 | |
Total Liabilities | 3.18 | 3.56 | 8.63 | 8.70 | 9.67 | 13.53 | 38.40 | 41.01 | 43.30 | 43.98 | 46.05 | 47.67 | 47.40 |
0.56 | 1.64 | 2.72 | 1.74 | 2.12 | 4.26 | 5.65 | 7.85 | 8.62 | 7.69 | 7.08 | 6.18 | 5.78 | |
CWIP | 0.48 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.10 |
Investments | 0.00 | 0.00 | 0.84 | 0.84 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 |
2.14 | 1.92 | 5.07 | 6.12 | 6.86 | 8.58 | 28.00 | 32.47 | 33.99 | 35.60 | 38.28 | 40.80 | 23.83 | |
Total Assets | 3.18 | 3.56 | 8.63 | 8.70 | 9.67 | 13.53 | 38.40 | 41.01 | 43.30 | 43.98 | 46.05 | 47.67 | 47.40 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.61 | 1.28 | 0.15 | 2.11 | 4.66 | 1.15 | 0.77 | 2.80 | 2.86 | 1.83 | 1.38 | |
0.00 | -0.56 | -1.61 | -0.13 | -0.71 | -2.47 | -5.40 | -2.31 | -14.49 | -0.18 | -0.16 | 0.21 | |
0.00 | 0.10 | 0.62 | -0.23 | 0.09 | 1.07 | 18.70 | -2.13 | -1.97 | -1.15 | -1.96 | -1.74 | |
Net Cash Flow | 0.00 | 0.16 | 0.29 | -0.22 | 1.49 | 3.27 | 14.44 | -3.66 | -13.65 | 1.53 | -0.30 | -0.15 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 61.58 | 14.02 | 77.52 | 85.25 | 79.72 | 22.96 | 62.05 | 114.20 | 150.89 | 209.96 | 221.66 | 218.90 |
Inventory Days | 213.35 | 73.25 | 62.93 | 89.70 | 172.60 | 98.24 | 56.74 | 53.68 | 145.34 | 259.13 | 235.54 | |
Days Payable | 210.77 | 86.90 | 145.44 | 97.44 | 132.98 | 6.39 | 51.12 | 16.46 | 180.02 | 59.49 | 65.33 | |
Cash Conversion Cycle | 61.58 | 16.60 | 63.86 | 2.74 | 71.99 | 62.57 | 153.89 | 119.82 | 188.11 | 175.27 | 421.30 | 389.11 |
Working Capital Days | -84.92 | -57.15 | -60.99 | -39.66 | -60.51 | -75.75 | -12.28 | 57.30 | 101.44 | 168.63 | 208.36 | 233.12 |
ROCE % | 880.95% | 144.79% | 58.96% | 64.31% | 78.35% | 31.73% | 22.57% | 19.09% | 12.96% | 11.67% | 9.68% |
Documents
Announcements
- Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarter 19 April 2024
- Certificate under SEBI (Depositories and Participants) Regulations, 2018 11 April 2024
- Trading Window 29 March 2024
- Trading Window-XBRL 29 March 2024
- Change in Company Secretary/Compliance Officer 6 March 2024
Product Profile:[1][2]
Company's Pradesh Today is the first Evening Daily Newspaper of the Madhya Pradesh which is providing all its 12 pages colored and in an international size form of newspaper. It also introduced Morning Daily newspaper in Madhya Pradesh and is the only newspaper having both morning and evening editions simultaneously. At present, Pradesh Today is present in cities like Bhopal, Indore, Gwalior, Jabalpur, etc. Company is planning to enter newspaper in other Indian States