Moxsh Overseas Educon Ltd
Incorporated in 2018, Moxsh Overseas Educon Ltd provides counselling, guidance, and online coaching for Indian and international students[1]
- Market Cap ₹ 79.9 Cr.
- Current Price ₹ 89.1
- High / Low ₹ 91.3 / 25.5
- Stock P/E
- Book Value ₹ 9.07
- Dividend Yield 0.00 %
- ROCE 4.76 %
- ROE 0.20 %
- Face Value ₹ 10.0
Pros
- Company's working capital requirements have reduced from 141 days to 95.2 days
Cons
- Stock is trading at 9.82 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 3.48% over past five years.
- Company has a low return on equity of -4.16% over last 3 years.
- Company has high debtors of 314 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Other Consumer Services Education
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 8.14 | 3.86 | 10.08 | 12.27 | 10.64 | 9.66 | 6.25 | |
| 7.85 | 3.66 | 8.19 | 10.28 | 12.93 | 8.49 | 7.54 | |
| Operating Profit | 0.29 | 0.20 | 1.89 | 1.99 | -2.29 | 1.17 | -1.29 |
| OPM % | 3.56% | 5.18% | 18.75% | 16.22% | -21.52% | 12.11% | -20.64% |
| 0.04 | 0.00 | -0.03 | 0.04 | 0.40 | 0.24 | 0.23 | |
| Interest | 0.01 | 0.04 | 0.07 | 0.23 | 0.31 | 0.62 | 0.79 |
| Depreciation | 0.02 | 0.08 | 0.30 | 0.43 | 0.61 | 0.72 | 0.93 |
| Profit before tax | 0.30 | 0.08 | 1.49 | 1.37 | -2.81 | 0.07 | -2.78 |
| Tax % | 30.00% | 37.50% | 26.85% | 27.01% | -19.93% | 71.43% | |
| 0.22 | 0.05 | 1.09 | 1.01 | -2.25 | 0.02 | -2.14 | |
| EPS in Rs | 11.00 | 2.50 | 7.79 | 1.12 | -2.50 | 0.02 | -2.38 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 3% |
| 3 Years: | -1% |
| TTM: | -26% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -38% |
| 3 Years: | -74% |
| TTM: | 8% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 125% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 0% |
| 3 Years: | -4% |
| Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.05 | 0.06 | 0.36 | 2.24 | 2.24 | 8.96 | 8.96 |
| Reserves | 0.22 | 0.29 | 1.11 | 10.16 | 7.91 | 1.20 | -0.83 |
| 0.35 | 0.00 | 0.44 | 1.69 | 3.31 | 5.40 | 6.41 | |
| 0.63 | 1.10 | 2.96 | 1.81 | 2.07 | 1.69 | 2.28 | |
| Total Liabilities | 1.25 | 1.45 | 4.87 | 15.90 | 15.53 | 17.25 | 16.82 |
| 0.19 | 1.02 | 1.56 | 2.04 | 1.77 | 2.50 | 5.40 | |
| CWIP | 0.08 | 0.04 | 0.05 | 0.09 | 1.69 | 1.65 | 0.00 |
| Investments | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| 0.98 | 0.39 | 3.25 | 13.76 | 12.06 | 13.09 | 11.41 | |
| Total Assets | 1.25 | 1.45 | 4.87 | 15.90 | 15.53 | 17.25 | 16.82 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| -0.16 | 1.13 | 0.53 | -7.86 | -2.27 | -0.35 | |
| -0.24 | -0.87 | -0.86 | -3.17 | 0.74 | -1.28 | |
| 0.34 | -0.36 | 0.44 | 11.03 | 1.47 | 1.62 | |
| Net Cash Flow | -0.06 | -0.10 | 0.11 | 0.00 | -0.07 | -0.01 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 4.73 | 78.21 | 210.02 | 273.41 | 313.99 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 0.00 | 4.73 | 78.21 | 210.02 | 273.41 | 313.99 |
| Working Capital Days | -5.38 | -54.84 | -26.80 | 219.54 | 107.72 | 95.22 |
| ROCE % | 24.74% | 141.59% | 20.00% | -17.86% | 4.76% |
Documents
Announcements
-
Copy of Newspaper Publication
13 December 2025 - EGM on January 03, 2026 at 12:15 p.m. IST via VC/OAVM; notice published Dec 12, 2025.
-
Shareholders meeting
12 December 2025 - EGM Jan 3, 2026 to approve 3,77,600 shares at Rs80 (Rs3.02Cr) and 1,60,000 warrants at Rs80 (Rs1.28Cr) preferential.
-
Outcome of Board Meeting
6 December 2025 - Preferential issue: 3,77,600 shares at Rs80 (Rs3.02Cr) and 1,60,000 warrants (Rs1.28Cr); EGM Jan 03, 2026.
-
Outcome of Board Meeting
6 December 2025 - Board approved 3,77,600 shares (Rs80) and 1,60,000 warrants; EGM Jan 03, 2026.
-
Outcome of Board Meeting
14 November 2025 - Board approved unaudited H1 results (30 Sep 2025); auditor qualified over Rs.333.34 lakh receivables.
Business Overview:[1]
MOEL provides coaching to medical aspirants in 7 countries including India. Further, it aims to launch India’s first chain of primary healthcare clinics as Edu-Clinics operated by doctors