Moxsh Overseas Educon Ltd
Incorporated in 2018, Moxsh Overseas Educon Ltd provides counselling, guidance, and online coaching for Indian and international students[1]
- Market Cap ₹ 107 Cr.
- Current Price ₹ 114
- High / Low ₹ 140 / 27.0
- Stock P/E
- Book Value ₹ 9.07
- Dividend Yield 0.00 %
- ROCE 4.76 %
- ROE 0.20 %
- Face Value ₹ 10.0
Pros
- Company's working capital requirements have reduced from 141 days to 95.2 days
Cons
- Stock is trading at 12.6 times its book value
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -2.39%
- The company has delivered a poor sales growth of 3.48% over past five years.
- Company has a low return on equity of -4.16% over last 3 years.
- Company has high debtors of 314 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Other Consumer Services Education
Part of Nifty SME Emerge
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 8.14 | 3.86 | 10.08 | 12.27 | 10.64 | 9.66 | 6.25 | |
| 7.85 | 3.66 | 8.19 | 10.28 | 12.93 | 8.49 | 7.54 | |
| Operating Profit | 0.29 | 0.20 | 1.89 | 1.99 | -2.29 | 1.17 | -1.29 |
| OPM % | 3.56% | 5.18% | 18.75% | 16.22% | -21.52% | 12.11% | -20.64% |
| 0.04 | 0.00 | -0.03 | 0.04 | 0.40 | 0.24 | 0.23 | |
| Interest | 0.01 | 0.04 | 0.07 | 0.23 | 0.31 | 0.62 | 0.79 |
| Depreciation | 0.02 | 0.08 | 0.30 | 0.43 | 0.61 | 0.72 | 0.93 |
| Profit before tax | 0.30 | 0.08 | 1.49 | 1.37 | -2.81 | 0.07 | -2.78 |
| Tax % | 30.00% | 37.50% | 26.85% | 27.01% | -19.93% | 71.43% | |
| 0.22 | 0.05 | 1.09 | 1.01 | -2.25 | 0.02 | -2.14 | |
| EPS in Rs | 11.00 | 2.50 | 7.79 | 1.12 | -2.50 | 0.02 | -2.38 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 3% |
| 3 Years: | -1% |
| TTM: | -26% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -38% |
| 3 Years: | -74% |
| TTM: | 8% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 52% |
| 1 Year: | 323% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 0% |
| 3 Years: | -4% |
| Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.05 | 0.06 | 0.36 | 2.24 | 2.24 | 8.96 | 8.96 |
| Reserves | 0.22 | 0.29 | 1.11 | 10.16 | 7.91 | 1.20 | -0.83 |
| 0.35 | 0.00 | 0.44 | 1.69 | 3.31 | 5.40 | 6.41 | |
| 0.63 | 1.10 | 2.96 | 1.81 | 2.07 | 1.69 | 2.28 | |
| Total Liabilities | 1.25 | 1.45 | 4.87 | 15.90 | 15.53 | 17.25 | 16.82 |
| 0.19 | 1.02 | 1.56 | 2.04 | 1.77 | 2.50 | 5.40 | |
| CWIP | 0.08 | 0.04 | 0.05 | 0.09 | 1.69 | 1.65 | 0.00 |
| Investments | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| 0.98 | 0.39 | 3.25 | 13.76 | 12.06 | 13.09 | 11.41 | |
| Total Assets | 1.25 | 1.45 | 4.87 | 15.90 | 15.53 | 17.25 | 16.82 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| -0.16 | 1.13 | 0.53 | -7.86 | -2.27 | -0.35 | |
| -0.24 | -0.87 | -0.86 | -3.17 | 0.74 | -1.28 | |
| 0.34 | -0.36 | 0.44 | 11.03 | 1.47 | 1.62 | |
| Net Cash Flow | -0.06 | -0.10 | 0.11 | 0.00 | -0.07 | -0.01 |
| Free Cash Flow | -0.44 | 0.26 | -0.32 | -8.79 | -2.57 | -1.76 |
| CFO/OP | 14% | 565% | 21% | -357% | 97% | -30% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 4.73 | 78.21 | 210.02 | 273.41 | 313.99 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 0.00 | 4.73 | 78.21 | 210.02 | 273.41 | 313.99 |
| Working Capital Days | -5.38 | -54.84 | -26.80 | 219.54 | 107.72 | 95.22 |
| ROCE % | 24.74% | 141.59% | 20.00% | -17.86% | 4.76% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Annual Student Inquiries Number |
|
|||
| Employee Strength Number |
||||
| Target Placements (Europe Non-Medical/VET) Number |
||||
| Company Owned Studium Centers Number |
||||
| Ed-Tech Division Revenue Contribution Percentage |
||||
| Franchisee/Edu-Clinic Agreements Number |
||||
| Market Share (Medicine Abroad) Percentage |
||||
| Onboarded B2B Agents (XERA Platform) Number |
||||
Extracted by Screener AI
Documents
Announcements
-
Statement of deviation(s) or variation(s) under Reg. 32
30 May 2026 - No deviation in utilization of ₹430.08 lakh preferential issue proceeds for FY2026.
-
Outcome of Board Meeting
30 May 2026 - Board approved FY26 audited results on May 30, 2026; auditors issued modified opinion and reappointed internal auditor.
-
Structural Digital Database
28 May 2026 - Submitted PIT compliance certificate for year ended March 31, 2026.
-
Disclosure under SEBI Takeover Regulations
22 May 2026 - Moxsh Overseas Educon Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the SEBI (Substantial Acquisition of Shares and Takeovers) …
-
Outcome of Board Meeting
12 May 2026 - Board approved allotment of 38,400 shares at Rs.80 each on May 12, 2026; capital rose to Rs.9.38 crore.
Business Overview:[1]
MOEL provides coaching to medical aspirants in 7 countries including India. Further, it aims to launch India’s first chain of primary healthcare clinics as Edu-Clinics operated by doctors