Moksh Ornaments Ltd

Moksh Ornaments Ltd

₹ 17.0 -1.45%
23 Apr - close price
About

Incorporated in 2012, Moksh Ornaments Ltd is in the business of Export and Trading in Gold Jewelry

Key Points

Business Overview:[1]
Company manufactures & wholesales gold jewelries viz. bangles, chains and Mangal sutras. Designing and manufacturing of Jewelries is outsourced on a job-work basis to various artisans in Kolkata and Mumbai. Company's products are majorly sold to various retail outlet brands across India, viz. Nakshatra Jewelry, P.N. Gadgil Jewelers, Neelkanth Jewelers, Ranka Jewelers, etc. and are also exported to UAE. Primary raw material viz. gold is procured from various banks, bullion dealers and others in domestic market

  • Market Cap 91.2 Cr.
  • Current Price 17.0
  • High / Low 29.4 / 9.60
  • Stock P/E 13.4
  • Book Value 10.1
  • Dividend Yield 0.00 %
  • ROCE 16.7 %
  • ROE 12.8 %
  • Face Value 2.00

Pros

  • Debtor days have improved from 35.4 to 23.7 days.
  • Company's median sales growth is 23.0% of last 10 years

Cons

  • The company has delivered a poor sales growth of 7.59% over past five years.
  • Company has a low return on equity of 13.2% over last 3 years.
  • Company might be capitalizing the interest cost
  • Promoter holding has decreased over last 3 years: -19.6%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
128.18 124.81 66.88 77.53 100.85 78.75 108.44 107.13 126.67 104.35 132.10 126.58 84.94
126.04 124.05 65.61 74.74 99.11 77.54 106.35 104.99 124.24 100.57 129.50 123.44 81.01
Operating Profit 2.14 0.76 1.27 2.79 1.74 1.21 2.09 2.14 2.43 3.78 2.60 3.14 3.93
OPM % 1.67% 0.61% 1.90% 3.60% 1.73% 1.54% 1.93% 2.00% 1.92% 3.62% 1.97% 2.48% 4.63%
1.41 1.03 0.44 0.34 0.13 0.08 0.09 0.10 0.08 0.10 0.14 0.43 0.19
Interest 0.98 0.81 0.22 0.31 0.21 0.18 0.40 0.41 0.48 0.89 0.66 1.11 2.09
Depreciation 0.04 0.04 0.03 0.04 0.04 0.04 0.02 0.04 0.04 0.04 0.04 0.04 0.04
Profit before tax 2.53 0.94 1.46 2.78 1.62 1.07 1.76 1.79 1.99 2.95 2.04 2.42 1.99
Tax % 25.30% 34.04% 25.34% 25.18% 30.25% 20.56% 25.00% 25.14% 25.13% 32.54% 25.00% 25.21% 25.13%
1.89 0.62 1.09 2.08 1.12 0.84 1.32 1.34 1.49 1.99 1.53 1.81 1.48
EPS in Rs 0.35 0.12 0.20 0.39 0.21 0.16 0.25 0.25 0.28 0.37 0.29 0.34 0.28
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
77 81 111 143 240 310 381 344 337 324 447 448
76 79 109 140 233 301 372 338 328 317 436 435
Operating Profit 1 2 2 3 7 8 9 6 9 7 10 13
OPM % 1% 2% 2% 2% 3% 3% 2% 2% 3% 2% 2% 3%
0 0 0 0 0 0 1 5 3 1 1 1
Interest 1 1 2 2 3 3 3 4 4 1 2 5
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 0 0 0 0 5 6 7 7 8 7 8 9
Tax % 40% 32% 33% 32% 32% 33% 28% 25% 27% 26% 28%
0 0 0 0 3 4 5 5 6 5 6 7
EPS in Rs 0.12 0.52 0.18 0.06 1.20 0.73 0.89 1.00 1.05 0.96 1.14 1.28
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 10% 0%
Compounded Sales Growth
10 Years: 19%
5 Years: 8%
3 Years: 9%
TTM: 6%
Compounded Profit Growth
10 Years: 70%
5 Years: 9%
3 Years: 4%
TTM: 36%
Stock Price CAGR
10 Years: %
5 Years: 33%
3 Years: 19%
1 Year: 68%
Return on Equity
10 Years: 15%
5 Years: 14%
3 Years: 13%
Last Year: 13%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0 0 2 5 5 11 11 11 11 11 11 11
Reserves 0 0 1 3 6 15 20 25 30 34 40 44
13 18 15 13 36 34 50 60 36 4 28 52
1 2 8 23 5 2 5 8 3 1 1 5
Total Liabilities 14 20 27 44 52 62 85 103 79 50 80 111
0 0 2 2 2 2 2 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
14 20 25 42 50 60 83 103 79 49 79 111
Total Assets 14 20 27 44 52 62 85 103 79 50 80 111

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
2 3 -8 -8 3 19 -123 26 -21
-2 0 -0 0 -0 -11 77 -0 0
-2 -0 10 9 16 7 -221 -32 24
Net Cash Flow -1 2 1 1 18 15 -267 -7 2

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 9 8 11 33 13 12 10 38 48 34 24
Inventory Days 56 78 75 72 60 53 46 30
Days Payable 3 7 25 55 3 0 3 4
Cash Conversion Cycle 62 79 61 50 70 65 54 63 48 34 24
Working Capital Days 60 77 55 76 63 63 53 61 72 52 60
ROCE % 9% 13% 14% 22% 16% 14% 12% 13% 13% 17%

Shareholding Pattern

Numbers in percentages

9 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
65.03% 55.13% 55.13% 55.13% 55.13% 55.13% 55.13% 55.13% 55.13% 55.13% 55.13% 55.13%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.13%
0.00% 0.00% 0.00% 2.80% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
34.97% 44.86% 44.86% 42.06% 44.87% 44.87% 44.87% 44.87% 44.87% 44.87% 44.87% 44.74%
No. of Shareholders 8653,0763,85623,49025,46425,81527,39826,49526,61233,46833,53239,491

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents