MMP Industries Ltd

MMP Industries Ltd

₹ 335 1.79%
05 Dec 3:31 p.m.
About

Incorporated in 1983, MMP Industries Ltd manufactures and sells aluminium powder products[1]

Key Points

Business Overview:[1]
MMPIL is a manufacturer of aluminum powders, aluminum foils, and aluminum conductors/cables. It is associated with Toyo Aluminium K.K. Japan, which helps providing technological support to the company

  • Market Cap 850 Cr.
  • Current Price 335
  • High / Low 458 / 183
  • Stock P/E 23.5
  • Book Value 120
  • Dividend Yield 0.44 %
  • ROCE 13.4 %
  • ROE 11.6 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 2.73 times its book value
  • Company has a low return on equity of 11.0% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
92.41 116.36 153.36 148.19 118.90 127.68 143.52 151.43 126.07 140.87 160.17 155.51 144.83
82.37 106.66 139.30 141.15 111.75 117.72 132.41 139.87 118.69 127.71 146.06 138.06 133.52
Operating Profit 10.04 9.70 14.06 7.04 7.15 9.96 11.11 11.56 7.38 13.16 14.11 17.45 11.31
OPM % 10.86% 8.34% 9.17% 4.75% 6.01% 7.80% 7.74% 7.63% 5.85% 9.34% 8.81% 11.22% 7.81%
1.74 1.36 0.91 0.63 1.00 0.93 0.86 1.67 1.88 2.22 2.79 1.56 1.83
Interest 0.84 1.17 0.99 0.94 1.17 1.13 1.23 1.19 1.59 2.03 2.03 2.11 2.54
Depreciation 1.62 1.64 1.71 1.68 1.69 1.75 1.73 1.83 1.89 2.09 2.15 2.21 2.40
Profit before tax 9.32 8.25 12.27 5.05 5.29 8.01 9.01 10.21 5.78 11.26 12.72 14.69 8.20
Tax % 19.42% 20.00% 25.18% 7.13% 34.97% 21.35% 23.42% 21.35% 19.20% 20.69% 21.31% 22.87% 29.02%
7.50 6.59 9.18 4.70 3.44 6.29 6.89 8.03 4.67 8.93 10.01 11.33 5.83
EPS in Rs 2.95 2.59 3.61 1.85 1.35 2.48 2.71 3.16 1.84 3.52 3.94 4.46 2.30
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
157 180 203 243 261 242 231 448 538 579 601
144 161 182 213 231 215 205 406 503 532 545
Operating Profit 13 19 21 30 29 27 26 42 35 46 56
OPM % 9% 11% 10% 12% 11% 11% 11% 9% 7% 8% 9%
0 1 5 1 6 3 3 5 3 9 8
Interest 6 7 4 4 3 2 2 4 4 7 9
Depreciation 2 2 2 2 2 3 5 6 7 8 9
Profit before tax 6 12 20 24 30 24 22 37 27 40 47
Tax % 37% 34% 28% 37% 26% 24% 22% 22% 22% 21%
4 9 17 19 23 19 17 29 21 32 36
EPS in Rs 3.12 7.16 13.88 10.18 8.90 7.31 6.87 11.41 8.39 12.46 14.22
Dividend Payout % 0% 0% 0% 0% 0% 0% 15% 9% 12% 12%
Compounded Sales Growth
10 Years: %
5 Years: 17%
3 Years: 36%
TTM: 10%
Compounded Profit Growth
10 Years: %
5 Years: 7%
3 Years: 22%
TTM: 39%
Stock Price CAGR
10 Years: %
5 Years: 24%
3 Years: 32%
1 Year: 57%
Return on Equity
10 Years: %
5 Years: 10%
3 Years: 11%
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 8 8 8 12 17 25 25 25 25 25 25
Reserves 15 26 46 89 157 165 184 213 232 264 280
43 39 41 38 23 17 30 52 58 93 122
21 21 19 24 25 27 33 45 43 53 49
Total Liabilities 87 95 114 163 221 234 272 335 358 435 476
34 37 37 37 44 90 112 147 160 183 211
CWIP 2 1 1 0 25 17 29 4 15 27 10
Investments 1 7 16 20 21 19 22 29 32 42 48
50 51 61 106 131 107 109 155 151 183 207
Total Assets 87 95 114 163 221 234 272 335 358 435 476

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
6 14 14 14 10 18 36 19 33 43
-12 -3 -11 -6 -76 -7 -27 -19 -24 -42
5 -10 -1 22 43 -3 -1 0 -7 -3
Net Cash Flow -0 1 2 31 -23 8 7 -0 2 -2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 64 55 62 68 60 57 62 42 30 36
Inventory Days 62 54 49 40 48 78 116 84 76 92
Days Payable 48 27 24 21 26 28 33 23 16 21
Cash Conversion Cycle 78 82 86 87 82 108 144 103 90 108
Working Capital Days 66 64 74 76 69 88 109 83 72 86
ROCE % 26% 23% 24% 20% 13% 11% 15% 10% 13%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
74.48% 74.48% 74.48% 74.48% 74.48% 74.48% 74.48% 74.48% 74.48% 74.48% 74.48% 74.48%
0.00% 0.00% 0.00% 7.14% 7.14% 7.14% 7.19% 6.05% 5.96% 5.07% 5.07% 0.00%
8.51% 8.05% 8.05% 0.91% 0.91% 0.91% 0.67% 0.47% 0.47% 0.47% 0.47% 0.00%
17.01% 17.48% 17.48% 17.47% 17.47% 17.47% 17.65% 19.00% 19.08% 19.97% 19.97% 25.51%
No. of Shareholders 4,3725,2706,2265,8406,0555,8645,1964,4835,0047,8747,7029,991

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls