Milton Industries Ltd

Milton Industri. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Milton Industries Ltd

₹ 40.5 -4.93%
27 May - close price
miltonindustries.in NSE - SME: MILTON
About

Incorporated in 1985, Milton Industries
Ltd manufactures artificial leather, laminates,
and glass fiber-reinforced epoxy resin sheets.

Key Points

Business Overview:[1]
Company manufactures and exports high-pressure laminates, industrial Laminates, laminated boards, and flooring laminates which are used on walls, doors, windows, cupboards, tabletops, hotels, cash counters, home kitchens, etc.

Website NSE - SM
  • Market Cap ₹ 68.8 Cr.
  • Current Price ₹ 40.5
  • High / Low ₹ 53.5 / 24.8
  • Stock P/E 38.2
  • Book Value ₹ 29.0
  • Dividend Yield 0.00 %
  • ROCE 5.98 %
  • ROE 3.72 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 1.92% over past five years.
  • Company has a low return on equity of 4.43% over last 3 years.
  • Company has high debtors of 163 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Plywood Boards/ Laminates

Part of Nifty SME Emerge

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
39.43 18.83 23.35 25.59 34.07 29.40 31.55 41.10 47.96 22.26 21.92 22.01 24.40
33.71 15.63 20.30 23.20 30.17 26.85 28.25 38.97 43.07 20.93 20.59 19.98 22.01
Operating Profit 5.72 3.20 3.05 2.39 3.90 2.55 3.30 2.13 4.89 1.33 1.33 2.03 2.39
OPM % 14.51% 16.99% 13.06% 9.34% 11.45% 8.67% 10.46% 5.18% 10.20% 5.97% 6.07% 9.22% 9.80%
-0.56 0.34 0.21 0.58 0.12 0.18 0.09 0.01 0.23 0.58 1.21 0.02 0.77
Interest 1.18 0.99 0.78 0.81 0.47 0.40 0.57 0.86 1.02 0.81 0.88 0.79 0.77
Depreciation 0.80 0.69 0.60 0.64 0.80 0.72 0.35 0.54 0.55 0.55 0.62 0.58 0.62
Profit before tax 3.18 1.86 1.88 1.52 2.75 1.61 2.47 0.74 3.55 0.55 1.04 0.68 1.77
Tax % 44.34% 0.00% 57.98% 0.00% 36.73% 0.00% 48.58% 0.00% 31.27% 0.00% 30.77% 0.00% 36.72%
1.77 1.86 0.79 1.51 1.74 1.60 1.27 0.75 2.44 0.55 0.72 0.68 1.12
EPS in Rs 1.04 1.09 0.46 0.89 1.02 0.94 0.75 0.44 1.44 0.32 0.42 0.40 0.66
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
41.60 41.99 43.47 39.01 53.79 68.16 42.19 59.66 60.95 89.06 44.17 46.41
38.42 37.60 38.78 34.69 49.40 59.92 35.94 53.38 55.10 82.04 41.51 41.99
Operating Profit 3.18 4.39 4.69 4.32 4.39 8.24 6.25 6.28 5.85 7.02 2.66 4.42
OPM % 7.64% 10.45% 10.79% 11.07% 8.16% 12.09% 14.81% 10.53% 9.60% 7.88% 6.02% 9.52%
0.68 0.05 0.17 0.59 1.49 0.13 0.55 0.70 0.27 0.24 1.75 0.79
Interest 2.06 2.15 2.29 2.31 1.88 2.06 1.77 1.28 0.97 1.88 1.69 1.56
Depreciation 0.85 1.05 1.27 1.27 1.24 1.41 1.29 1.45 1.08 1.09 1.17 1.20
Profit before tax 0.95 1.24 1.30 1.33 2.76 4.90 3.74 4.25 4.07 4.29 1.55 2.45
Tax % 33.68% 82.26% 27.69% 2.26% 28.99% 28.78% 29.14% 23.53% 29.48% 25.64% 23.23% 26.53%
0.63 0.22 0.94 1.30 1.96 3.48 2.65 3.25 2.87 3.19 1.20 1.80
EPS in Rs 1.15 0.40 1.71 0.76 1.15 2.05 1.56 1.91 1.69 1.88 0.71 1.06
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 1%
5 Years: 2%
3 Years: -9%
TTM: 5%
Compounded Profit Growth
10 Years: 23%
5 Years: -7%
3 Years: -14%
TTM: 50%
Stock Price CAGR
10 Years: %
5 Years: 11%
3 Years: 14%
1 Year: 31%
Return on Equity
10 Years: 6%
5 Years: 6%
3 Years: 4%
Last Year: 4%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5.00 5.00 5.00 15.45 15.45 17.00 17.00 17.00 17.00 17.00 17.00 17.00
Reserves 6.92 7.17 8.27 13.40 15.36 17.30 19.94 23.20 26.07 29.25 30.45 32.25
20.56 23.58 22.84 21.89 16.39 16.39 12.68 8.89 16.46 15.22 20.42 16.92
15.19 12.76 19.52 18.82 15.64 20.62 14.71 12.63 14.56 11.68 8.15 8.82
Total Liabilities 47.67 48.51 55.63 69.56 62.84 71.31 64.33 61.72 74.09 73.15 76.02 74.99
5.50 12.63 12.24 10.98 10.82 12.27 13.21 12.66 12.41 11.58 11.39 11.02
CWIP 6.32 0.42 0.28 0.47 0.04 0.00 0.24 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
35.85 35.46 43.11 58.11 51.98 59.04 50.88 49.06 61.68 61.57 64.63 63.97
Total Assets 47.67 48.51 55.63 69.56 62.84 71.31 64.33 61.72 74.09 73.15 76.02 74.99

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5.07 1.32 3.26 -11.30 6.30 5.20 7.71 8.10 -8.35 2.24 -2.76
-6.21 -2.21 -0.51 0.29 0.75 -3.06 -2.00 -0.33 0.78 -0.02 0.57
1.21 1.13 -2.78 11.35 -7.13 -1.64 -5.37 -5.10 6.22 -3.13 3.51
Net Cash Flow 0.07 0.23 -0.04 0.33 -0.08 0.51 0.34 2.67 -1.34 -0.90 1.32
Free Cash Flow -1.18 -0.94 2.58 -11.51 5.65 2.37 5.24 7.45 -7.63 2.22 -2.25
CFO/OP 167% 39% 74% -256% 151% 69% 148% 157% -115% 31% -60%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 69.58 86.40 129.56 155.60 140.87 148.55 225.02 123.46 158.64 100.49 169.73 163.11
Inventory Days 241.30 243.04 251.87 362.46 176.81 154.33 302.38 218.04 225.10 145.20 381.05 372.31
Days Payable 122.74 69.80 144.34 179.53 90.30 97.73 137.65 76.09 97.60 39.45 72.31 71.57
Cash Conversion Cycle 188.13 259.64 237.08 338.52 227.38 205.16 389.75 265.41 286.14 206.24 478.47 463.85
Working Capital Days 84.84 77.02 75.40 216.79 170.32 142.66 258.24 171.06 189.96 148.69 293.60 262.29
ROCE % 8.67% 9.94% 9.99% 8.41% 9.48% 14.22% 10.99% 11.20% 9.28% 10.20% 5.01% 5.98%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Actual Production - Artificial Leather
Linear Metres (Lakhs)

Log in to view insights

Please log in to see hidden values.

Login
Installed Capacity - Artificial Leather
Linear Metres (Lakhs)
Installed Capacity - GFRE Sheets
Metric Tonnes
Actual Production - Laminates
Sheets (Lakhs)
Actual Production - PVC (Film/Sheet)
Metric Tonnes
Installed Capacity - Laminates
Sheets (Lakhs)
Installed Capacity - PVC (Film/Sheet)
Metric Tonnes
Actual Production - GFRE Sheets
Metric Tonnes

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently
Sep 2022Dec 2022Mar 2023Jun 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Sep 2025Mar 2026
72.96% 72.96% 72.96% 72.96% 72.96% 72.96% 72.96% 72.96% 72.96% 72.96% 72.96% 72.96%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.26% 0.26% 0.26% 0.26% 0.26% 0.00%
27.04% 27.04% 27.04% 27.04% 27.04% 27.04% 26.78% 26.78% 26.78% 26.78% 26.78% 27.04%
No. of Shareholders 288289297297290265273258252243241229

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings