MIC Electronics Ltd

MIC Electronics Ltd

₹ 43.2 -3.01%
30 Apr - close price
About

Incorporated in 1988, MIC Electronics Ltd is in the business of LED Products, Medical & other appliances, and Automobiles (EVs)[1]

Key Points

Business Overview:[1][2]
MICEL is an ISO certified company which
is in the design, development, and manufacturing of LED Video Displays, high-end Electronic and Telecommunication equipment, and the development of Telecom software. The company specializes in Railway Signalling Systems and LED Displays, and its products are applicable in Railways, Airports, etc.

  • Market Cap 1,040 Cr.
  • Current Price 43.2
  • High / Low 83.0 / 30.0
  • Stock P/E
  • Book Value 8.97
  • Dividend Yield 0.00 %
  • ROCE 8.55 %
  • ROE -5.76 %
  • Face Value 2.00

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 4.81 times its book value
  • Promoter holding has decreased over last quarter: -3.82%
  • Company has a low return on equity of 10.7% over last 3 years.
  • Company has high debtors of 375 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
11 8 10 17 23 11 27 12 45 12 38 90 51
9 6 7 15 18 8 24 8 36 8 34 86 37
Operating Profit 2 2 3 3 5 3 4 3 8 4 4 4 13
OPM % 22% 25% 29% 15% 24% 24% 13% 29% 19% 35% 10% 4% 26%
1 0 7 1 1 0 0 0 0 0 1 0 0
Interest 0 1 0 0 0 0 1 1 1 2 1 1 2
Depreciation 1 1 0 0 0 0 0 0 0 1 1 1 1
Profit before tax 2 1 9 3 5 2 2 2 7 2 2 2 11
Tax % 0% -1% 1% 0% -805% 0% 0% 0% 48% 0% 0% 0% 267%
2 1 9 3 50 2 2 2 4 2 2 2 -18
EPS in Rs 0.11 0.06 0.39 0.12 2.24 0.08 0.09 0.09 0.15 0.07 0.09 0.08 -0.76
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
150 207 218 159 5 2 1 45 23 55 95 191
140 163 216 163 25 19 3 38 21 42 76 165
Operating Profit 11 44 2 -4 -20 -17 -2 7 2 12 18 25
OPM % 7% 21% 1% -3% -407% -919% -150% 15% 7% 23% 19% 13%
4 -193 2 -95 0 1 3 1 2 9 1 1
Interest 7 0 29 24 0 0 0 2 1 2 5 6
Depreciation 8 8 8 8 8 8 7 3 2 2 2 4
Profit before tax 0 -157 -32 -132 -27 -24 -5 3 0 18 13 17
Tax % -8,900% -29% 9% 46% 0% 0% 0% 0% 0% -249% 25% 176%
2 -111 -35 -191 -27 -24 -5 3 0 62 10 -13
EPS in Rs 0.15 -6.67 -1.58 -8.69 -1.25 -1.09 -0.25 0.14 0.01 2.79 0.41 -0.52
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -1%
5 Years: 181%
3 Years: 103%
TTM: 101%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -232%
Stock Price CAGR
10 Years: 9%
5 Years: 119%
3 Years: 41%
1 Year: -24%
Return on Equity
10 Years: %
5 Years: 9%
3 Years: 11%
Last Year: -6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 24 33 44 44 44 44 44 44 44 44 48 48
Reserves 286 198 69 -121 -148 -172 -39 18 19 78 174 168
161 157 104 117 117 135 33 8 17 12 48 44
122 98 125 160 165 154 27 4 8 7 43 94
Total Liabilities 593 486 342 200 178 161 65 75 87 141 314 354
128 120 93 90 82 75 46 47 43 26 47 47
CWIP 17 17 7 2 2 2 0 5 10 0 2 0
Investments 6 7 7 7 7 8 8 0 0 0 0 0
442 341 236 102 87 76 11 23 34 115 265 307
Total Assets 593 486 342 200 178 161 65 75 87 141 314 354

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-32 -22 -22 33 0 1 -146 -58 -5 -13 -49 0
11 0 -1 -0 -0 -1 20 -9 -5 19 -67 0
21 0 22 -33 -0 0 126 66 10 -5 122 0
Net Cash Flow 0 -22 -1 -0 0 -0 0 0 0 1 6 0
Free Cash Flow -23 -22 -23 33 0 1 -123 -66 -9 3 -73 0
CFO/OP -280% 55% -867% -2,147% -2% -4% 8,889% -865% -296% -103% -267% 0%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 262 167 57 78 1,466 1,866 1,326 11 45 169 324 375
Inventory Days 546 184 241 134 7,084 30,641 972 96 383 101 100 77
Days Payable 190 149 84 150 8,344 37,323 817 6 14 42 245 174
Cash Conversion Cycle 618 201 214 62 206 -4,815 1,480 101 414 228 180 278
Working Capital Days 287 16 -42 -431 -15,613 -43,260 -8,167 108 161 234 314 202
ROCE % 1% 9% -1% -8% -102% -242% -24% 9% 1% 12% 9% 9%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
Number ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Revenue from LED Products (Standalone)
INR Lakhs ・Standalone data
Revenue from Automobiles (EV)
INR Lakhs
Revenue from Medical Appliances
INR Lakhs
Trade Receivables Turnover
Ratio ・Standalone data
Number of Oxygen Concentrators Supplied (PM-Cares)
Units ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.63% 74.63% 74.63% 74.59% 67.51% 66.46% 66.46% 66.48% 62.06% 58.01% 55.52% 51.70%
0.00% 0.00% 0.00% 0.00% 8.38% 4.77% 4.15% 3.80% 3.13% 0.16% 0.16% 1.83%
25.37% 25.38% 25.37% 25.41% 24.11% 28.76% 29.38% 29.72% 34.81% 41.82% 44.32% 46.46%
No. of Shareholders 57,99456,49067,40487,3351,06,9321,70,7071,80,2381,85,6771,89,6002,40,2012,33,0682,25,366

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents