Mahalaxmi Rubtech Ltd
Incorporated in 1991, Mahalaxmi Rubtech Ltd does manufacturing and marketing of Traditional Textiles and Polymer based Technical Textiles & Rubber products[1]
- Market Cap ₹ 235 Cr.
- Current Price ₹ 221
- High / Low ₹ 326 / 138
- Stock P/E 13.1
- Book Value ₹ 64.8
- Dividend Yield 0.00 %
- ROCE 30.1 %
- ROE 27.5 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 29.5% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -12.5% over past five years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
149 | 144 | 168 | 202 | 228 | 185 | 180 | 137 | 170 | 69 | 77 | 92 | 97 | |
137 | 132 | 155 | 188 | 214 | 169 | 163 | 119 | 155 | 53 | 59 | 68 | 71 | |
Operating Profit | 12 | 12 | 13 | 14 | 13 | 15 | 16 | 18 | 15 | 17 | 18 | 24 | 26 |
OPM % | 8% | 8% | 8% | 7% | 6% | 8% | 9% | 13% | 9% | 24% | 24% | 26% | 27% |
0 | 1 | 1 | 0 | 2 | 2 | 3 | 3 | 4 | 1 | 2 | 3 | 3 | |
Interest | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 2 | 2 | 1 | 1 |
Depreciation | 6 | 7 | 7 | 8 | 8 | 9 | 10 | 9 | 8 | 4 | 4 | 4 | 4 |
Profit before tax | 3 | 4 | 5 | 5 | 6 | 6 | 6 | 8 | 7 | 12 | 15 | 22 | 24 |
Tax % | 31% | 33% | 35% | 33% | 33% | 20% | 23% | 22% | 25% | 12% | 25% | 23% | |
2 | 3 | 3 | 3 | 4 | 5 | 5 | 6 | 5 | 11 | 11 | 17 | 18 | |
EPS in Rs | 2.60 | 3.31 | 3.50 | 3.40 | 3.31 | 3.71 | 3.62 | 4.59 | 5.11 | 10.27 | 10.41 | 15.83 | 16.94 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -4% |
5 Years: | -13% |
3 Years: | -18% |
TTM: | 20% |
Compounded Profit Growth | |
---|---|
10 Years: | 20% |
5 Years: | 29% |
3 Years: | 48% |
TTM: | 65% |
Stock Price CAGR | |
---|---|
10 Years: | 26% |
5 Years: | 61% |
3 Years: | 17% |
1 Year: | 28% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 14% |
3 Years: | 23% |
Last Year: | 28% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9 | 9 | 9 | 10 | 11 | 13 | 13 | 13 | 11 | 11 | 11 | 11 |
Reserves | 36 | 39 | 42 | 53 | 60 | 70 | 75 | 81 | 66 | 31 | 42 | 58 |
50 | 43 | 44 | 36 | 37 | 35 | 33 | 38 | 51 | 18 | 16 | 15 | |
25 | 29 | 42 | 49 | 58 | 54 | 54 | 41 | 53 | 12 | 13 | 15 | |
Total Liabilities | 120 | 120 | 136 | 148 | 168 | 172 | 175 | 173 | 180 | 72 | 82 | 98 |
68 | 62 | 65 | 61 | 68 | 68 | 62 | 66 | 64 | 30 | 29 | 27 | |
CWIP | 1 | 2 | 0 | 1 | 4 | 2 | 11 | 1 | 1 | 0 | 1 | 2 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
51 | 55 | 72 | 86 | 95 | 102 | 103 | 105 | 112 | 41 | 52 | 70 | |
Total Assets | 120 | 120 | 136 | 148 | 168 | 172 | 175 | 173 | 180 | 72 | 82 | 98 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 12 | 15 | 5 | 13 | 11 | 23 | 14 | 16 | -3 | 17 | 14 | |
0 | -2 | -8 | -5 | -18 | -6 | -15 | -15 | -12 | 15 | -8 | -9 | |
0 | -9 | -0 | 3 | 5 | 2 | -8 | 1 | -10 | -8 | -4 | -2 | |
Net Cash Flow | 0 | 2 | 7 | 2 | 0 | 8 | 0 | 0 | -6 | 4 | 5 | 3 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 52 | 71 | 66 | 68 | 66 | 74 | 72 | 81 | 63 | 46 | 45 | 56 |
Inventory Days | 94 | 86 | 103 | 91 | 84 | 129 | 125 | 145 | 146 | 203 | 156 | 138 |
Days Payable | 72 | 103 | 134 | 117 | 113 | 154 | 158 | 160 | 186 | 85 | 54 | 92 |
Cash Conversion Cycle | 73 | 54 | 36 | 42 | 36 | 49 | 39 | 67 | 23 | 164 | 147 | 101 |
Working Capital Days | 26 | 26 | 11 | 13 | 15 | 18 | 10 | 11 | -14 | 33 | 22 | 37 |
ROCE % | 7% | 7% | 7% | 7% | 6% | 7% | 7% | 9% | 8% | 15% | 25% | 30% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
5 Sep - Copy of Publication of Advertisement regarding 34th AGM of the Company.
- Reg. 34 (1) Annual Report. 4 Sep
- Intimation Of Book Closure Pursuant To Regulation 42 Of The SEBI (LODR) Regulations, 2015 3 Sep
-
Notice Of The 34Th Annual General Meeting (AGM) Of The Company
2 Sep - AGM on 27 Sep 2025 (VC); approve FY2024-25 accounts, MD pay ₹48,00,000, auditors reappointments.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 Aug - Publication of Advertisement regarding 34th AGM of the Company.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
MRTL is a part of the Mahalaxmi Group. It is an ISO 9001:2000 certified research-based, technology-driven company that manufactures Offset printing Blankets, niche textile and Rubber products. Company is the only Indian manufacturer with inhouse facility from Yan to offset printing blanket. Company does weaving and processing of fabric (own and job work) and manufacturing of technical textiles (rubber offset printing blankets)