Megastar Foods Ltd
Incorporated in 2013, Megastar Foods
Ltd is a producer and supplier of wheat
flour, organic wheat flour and allied
products[1]
- Market Cap ₹ 276 Cr.
- Current Price ₹ 244
- High / Low ₹ 312 / 178
- Stock P/E 47.2
- Book Value ₹ 86.1
- Dividend Yield 0.00 %
- ROCE 8.95 %
- ROE 4.10 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
Cons
- Stock is trading at 3.00 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 9.70% over last 3 years.
- Promoter holding has decreased over last 3 years: -6.92%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | 44 | 78 | 97 | 102 | 141 | 162 | 162 | 185 | 268 | 254 | 350 | 454 | |
| 7 | 42 | 74 | 93 | 97 | 134 | 153 | 153 | 173 | 247 | 242 | 328 | 422 | |
| Operating Profit | 0 | 2 | 3 | 4 | 5 | 7 | 9 | 9 | 12 | 21 | 13 | 22 | 32 |
| OPM % | 6% | 4% | 4% | 4% | 5% | 5% | 6% | 5% | 6% | 8% | 5% | 6% | 7% |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 0 | 0 | |
| Interest | 0 | 1 | 2 | 2 | 3 | 3 | 3 | 2 | 3 | 6 | 4 | 11 | 15 |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 5 | 8 |
| Profit before tax | 0 | 0 | 1 | 1 | 1 | 3 | 5 | 6 | 7 | 13 | 8 | 5 | 8 |
| Tax % | 212% | 23% | 19% | 11% | 29% | 28% | 30% | 25% | 26% | 23% | 28% | ||
| 0 | -0 | 1 | 1 | 1 | 2 | 3 | 4 | 5 | 10 | 6 | 4 | 6 | |
| EPS in Rs | 0.00 | -0.47 | 0.99 | 1.76 | 1.80 | 2.45 | 3.43 | 4.18 | 5.27 | 9.62 | 5.45 | 3.35 | 5.17 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 23% |
| 5 Years: | 17% |
| 3 Years: | 24% |
| TTM: | 61% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 32% |
| 5 Years: | 2% |
| 3 Years: | -11% |
| TTM: | 37% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 53% |
| 3 Years: | 1% |
| 1 Year: | 12% |
| Return on Equity | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 11% |
| 3 Years: | 10% |
| Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 7 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 11 |
| Reserves | 0 | -0 | 0 | 1 | 1 | 9 | 12 | 20 | 26 | 36 | 80 | 82 | 86 |
| 7 | 14 | 23 | 22 | 31 | 29 | 22 | 50 | 34 | 58 | 57 | 132 | 174 | |
| 0 | 1 | 1 | 2 | 4 | 2 | 3 | 10 | 5 | 6 | 7 | 11 | 84 | |
| Total Liabilities | 13 | 20 | 31 | 32 | 43 | 50 | 47 | 90 | 75 | 110 | 155 | 236 | 355 |
| 10 | 10 | 11 | 11 | 12 | 15 | 17 | 22 | 26 | 40 | 40 | 150 | 151 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 16 | 65 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 3 | 10 | 20 | 20 | 31 | 35 | 27 | 65 | 43 | 52 | 48 | 83 | 202 | |
| Total Assets | 13 | 20 | 31 | 32 | 43 | 50 | 47 | 90 | 75 | 110 | 155 | 236 | 355 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | -6 | -1 | 15 | -24 | 26 | 13 | 14 | -10 | ||||
| -1 | -2 | -4 | -6 | -2 | -7 | -28 | -52 | -50 | ||||
| -2 | 8 | 5 | -8 | 26 | -18 | 17 | 35 | 61 | ||||
| Net Cash Flow | -2 | 0 | -0 | 1 | -1 | 1 | 3 | -3 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 43 | 40 | 51 | 47 | 33 | 37 | 31 | 35 | 34 | 33 | 39 | 43 |
| Inventory Days | 107 | 38 | 32 | 29 | 87 | 60 | 29 | 130 | 57 | 38 | 28 | 47 |
| Days Payable | 1 | 1 | 2 | 3 | 10 | 2 | 1 | 6 | 4 | 5 | 4 | 5 |
| Cash Conversion Cycle | 149 | 77 | 81 | 74 | 110 | 95 | 58 | 158 | 87 | 66 | 63 | 86 |
| Working Capital Days | 4 | -2 | 1 | 18 | 17 | 29 | 15 | 28 | 17 | 16 | 36 | 7 |
| ROCE % | 9% | 11% | 12% | 12% | 15% | 17% | 14% | 13% | 22% | 10% | 9% |
Documents
Announcements
-
Announcement Under Regulation 30 Of SEBI (LODR) Regulations, 2015
17 Nov - H1FY26 earnings call (12 Nov 2025): Q2 revenue INR138cr, EBITDA INR9.4cr, PAT margin 1.7%.
-
Announcement Under Regulation 30 Of SEBI (LODR) Reg, 2015
12 Nov - Audio recording of earnings conference call for quarter and half year ended 30 September 2025 available on company website.
- Investor Presentation 11 Nov
- Announcement under Regulation 30 (LODR)-Newspaper Publication 11 Nov
-
Board Meeting Outcome for Financial Results For The Quarter And Half Year Ended 30.09.2025
10 Nov - Board approved unaudited standalone and consolidated results for quarter/half year ended Sep 30, 2025; limited review attached.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
Business Overview:[1][2][3]
MFL is in the business of bulk food manufacturing, processing, and exporting a wide range of food products from the Wheat Flour Product range. Company mills wheat to produce and allied flour products like refined wheat flour, suji /rava, and wheat bran. It sells 2/3rd of its total production to corporate buyers and 1/3rd of it to local vendors. It has also obtained international certifications to utilize export opportunities.