MBL Infrastructure Ltd

MBL Infrastructure Ltd

₹ 29.6 4.97%
04 Jun - close price
About

Incorporated in 1995, MBL Infrastructure Ltd provides integrated engineering, procurement and construction services for civil construction and other infrastructure projects[1]

Key Points

Business Overview:[1]
MBL is a ISO 9001: 2015, 14001:2015, 45001:2018 certified company engaged in the execution of civil engineering projects in various business segments viz:
a) Roads & Highway Construction (EPC, BOT, O&M)
b) Building, Housing & Urban Infrastructure
c) Railways /Metro and Other Infrastructure.
MBL provides integrated engineering, procurement and construction (EPC) services
for civil construction and infrastructure sector projects

  • Market Cap 450 Cr.
  • Current Price 29.6
  • High / Low 52.5 / 17.5
  • Stock P/E
  • Book Value 62.7
  • Dividend Yield 0.00 %
  • ROCE 2.69 %
  • ROE -1.06 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.47 times its book value
  • Company is expected to give good quarter

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -2.79% over past five years.
  • Company has a low return on equity of -6.17% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.112 Cr.
  • Company has high debtors of 215 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
43.12 44.75 20.94 32.68 24.04 33.75 32.95 30.45 31.17 27.69 74.32 50.70 52.18
108.82 61.03 41.72 56.33 43.20 59.59 68.37 67.43 38.22 49.50 70.88 51.85 46.22
Operating Profit -65.70 -16.28 -20.78 -23.65 -19.16 -25.84 -35.42 -36.98 -7.05 -21.81 3.44 -1.15 5.96
OPM % -152.37% -36.38% -99.24% -72.37% -79.70% -76.56% -107.50% -121.44% -22.62% -78.76% 4.63% -2.27% 11.42%
76.96 35.23 31.44 35.57 28.81 272.39 81.56 33.11 11.39 35.11 28.58 15.37 57.07
Interest 7.96 7.53 7.19 6.23 6.58 6.51 7.94 11.26 38.10 11.97 11.92 9.69 4.89
Depreciation 19.87 19.08 14.57 14.98 14.45 16.22 14.40 15.58 14.32 13.77 12.45 14.04 14.03
Profit before tax -16.57 -7.66 -11.10 -9.29 -11.38 223.82 23.80 -30.71 -48.08 -12.44 7.65 -9.51 44.11
Tax % -69.70% 0.00% -0.09% 0.00% -0.79% 0.00% -0.04% -0.10% -1.29% 0.08% -0.13% -1.37% 119.18%
-5.02 -7.66 -11.09 -9.29 -11.29 223.82 23.81 -30.68 -47.46 -12.45 7.66 -9.38 -8.46
EPS in Rs -0.48 -0.73 -1.06 -0.89 -1.08 20.39 1.99 -2.56 -3.87 -0.82 0.50 -0.61 -0.55
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,962 2,343 2,281 511 154 213 203 164 159 122 128 176
1,718 2,079 2,259 454 224 267 99 133 102 70 83 166
Operating Profit 243 263 22 57 -70 -54 104 32 58 53 45 10
OPM % 12% 11% 1% 11% -46% -25% 51% 19% 36% 43% 35% 6%
3 19 38 230 -197 387 129 96 142 131 398 112
Interest 107 138 159 252 19 67 162 116 178 160 214 38
Depreciation 20 33 27 23 20 55 96 67 72 63 61 54
Profit before tax 119 112 -126 12 -306 212 -25 -55 -51 -39 169 30
Tax % 31% 22% -49% -58% -14% -25% -357% -100% -0% -0% -0% 176%
82 87 -64 19 -264 265 63 0 -51 -39 169 -23
EPS in Rs 19.66 20.95 -15.48 5.47 -25.19 25.32 6.05 0.01 -4.82 -3.75 13.83 -1.48
Dividend Payout % 8% 7% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -23%
5 Years: -3%
3 Years: 3%
TTM: 37%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 22%
TTM: 91%
Stock Price CAGR
10 Years: -13%
5 Years: 5%
3 Years: 11%
1 Year: -29%
Return on Equity
10 Years: -5%
5 Years: -5%
3 Years: -6%
Last Year: -1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 21 41 41 41 105 105 105 105 105 105 123 153
Reserves 636 700 633 654 387 652 715 732 681 642 826 803
1,104 1,433 1,934 1,379 1,437 1,253 1,248 1,204 1,139 1,036 955 989
458 460 299 770 1,035 993 955 975 1,031 1,103 1,096 1,004
Total Liabilities 2,219 2,635 2,907 2,844 2,963 3,003 3,023 3,016 2,956 2,886 3,000 2,950
217 247 224 180 964 910 837 770 698 683 633 579
CWIP 541 761 860 725 0 14 17 34 47 0 0 0
Investments 24 24 0 0 0 0 0 0 0 0 0 0
1,437 1,603 1,823 1,939 1,999 2,079 2,169 2,212 2,211 2,203 2,367 2,371
Total Assets 2,219 2,635 2,907 2,844 2,963 3,003 3,023 3,016 2,956 2,886 3,000 2,950

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-63 102 -322 83 277 -6 34 -16 77 48 46
-193 -337 -78 -60 -78 -13 -26 -16 -11 1 -8
265 164 392 -22 -203 27 3 52 -74 -57 -44
Net Cash Flow 9 -71 -8 0 -3 8 11 20 -8 -8 -6
Free Cash Flow -252 -243 -412 16 199 -19 8 -33 63 47 44
CFO/OP -19% 45% -1,404% 152% -392% 10% 33% -44% 136% 88% 88%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 74 102 39 74 227 127 91 124 287 344 321 215
Inventory Days 195 152 5 62 51 94 38
Days Payable 55 63 22 444 551 915 519
Cash Conversion Cycle 213 191 21 -307 -273 -694 -389 124 287 344 321 215
Working Capital Days 62 46 -173 -145 -896 -800 -730 -937 -1,018 -1,604 -1,422 -1,654
ROCE % 15% 13% 1% 4% -0% -0% 6% 3% 6% 7% 6% 3%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Operational BOT Projects
Number

Log in to view insights

Please log in to see hidden values.

Login
Order Book
₹ Crore
Plant & Equipment Gross Block
₹ Crore ・Standalone data
Promoter Holding
% ・Standalone data
Total Employee Strength
Number ・Standalone data
Fixed Asset Turnover Ratio
Ratio ・Standalone data
Toll and User Fee Revenue
₹ Crore
PCOD Length - Bikaner-Suratgarh Section
Kms

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Apr 2026
68.27% 68.25% 67.39% 68.84% 71.45% 71.45% 69.74% 74.01% 74.01% 74.01% 74.01% 74.33%
0.00% 0.01% 0.00% 0.04% 0.00% 0.04% 0.04% 0.02% 0.02% 0.01% 0.08% 0.08%
0.00% 0.00% 0.00% 0.00% 0.00% 0.54% 0.53% 0.43% 0.43% 0.00% 0.36% 0.36%
31.73% 31.74% 32.60% 31.11% 28.54% 27.97% 29.69% 25.55% 25.56% 25.98% 25.55% 25.24%
No. of Shareholders 18,97718,30119,88726,00325,93225,42124,92025,06825,21224,69924,36924,314

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls