MBL Infrastructure Ltd

MBL Infrastructure Ltd

₹ 29.6 4.97%
04 Jun - close price
About

Incorporated in 1995, MBL Infrastructure Ltd provides integrated engineering, procurement and construction services for civil construction and other infrastructure projects[1]

Key Points

Business Overview:[1]
MBL is a ISO 9001: 2015, 14001:2015, 45001:2018 certified company engaged in the execution of civil engineering projects in various business segments viz:
a) Roads & Highway Construction (EPC, BOT, O&M)
b) Building, Housing & Urban Infrastructure
c) Railways /Metro and Other Infrastructure.
MBL provides integrated engineering, procurement and construction (EPC) services
for civil construction and infrastructure sector projects

  • Market Cap 450 Cr.
  • Current Price 29.6
  • High / Low 52.5 / 17.5
  • Stock P/E 48.6
  • Book Value 89.4
  • Dividend Yield 0.00 %
  • ROCE 4.05 %
  • ROE 0.69 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.33 times its book value
  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -3.52% over past five years.
  • Company has a low return on equity of 0.63% over last 3 years.
  • Contingent liabilities of Rs.292 Cr.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.89.7 Cr.
  • Company has high debtors of 347 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
25.80 19.43 3.03 22.17 12.80 21.59 23.07 18.55 22.35 18.57 54.76 39.43 38.38
104.64 50.31 30.12 53.81 36.14 51.15 58.21 42.09 24.77 43.97 56.22 44.97 33.18
Operating Profit -78.84 -30.88 -27.09 -31.64 -23.34 -29.56 -35.14 -23.54 -2.42 -25.40 -1.46 -5.54 5.20
OPM % -305.58% -158.93% -894.06% -142.72% -182.34% -136.92% -152.32% -126.90% -10.83% -136.78% -2.67% -14.05% 13.55%
72.05 34.09 30.52 34.55 27.56 33.46 80.90 32.46 11.29 34.88 11.16 14.04 53.67
Interest 0.69 0.74 0.73 0.00 0.74 0.81 2.39 5.83 5.26 5.54 5.50 5.48 4.87
Depreciation 1.79 1.25 1.26 1.23 1.19 1.16 1.14 1.07 1.00 0.98 0.88 0.88 0.85
Profit before tax -9.27 1.22 1.44 1.68 2.29 1.93 42.23 2.02 2.61 2.96 3.32 2.14 53.15
Tax % -124.16% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 98.48%
2.24 1.22 1.44 1.68 2.29 1.93 42.23 2.02 2.61 2.96 3.32 2.14 0.81
EPS in Rs 0.21 0.12 0.14 0.16 0.22 0.18 3.53 0.17 0.21 0.19 0.22 0.14 0.05
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,948 2,314 2,271 487 147 166 146 74 81 57 86 122
1,717 2,078 2,258 453 205 213 76 63 54 38 26 125
Operating Profit 231 236 13 34 -59 -47 70 11 28 20 60 -3
OPM % 12% 10% 1% 7% -40% -28% 48% 15% 34% 34% 70% -3%
3 16 35 461 -202 370 114 87 131 127 158 90
Interest 102 127 157 248 7 8 127 80 147 135 165 21
Depreciation 15 17 18 15 14 14 53 11 6 5 4 4
Profit before tax 117 107 -126 232 -282 301 5 7 6 7 49 62
Tax % 31% 21% -48% -3% -15% -18% -1,778% -801% -5% 0% 0% 85%
80 85 -65 239 -241 354 93 64 6 7 49 9
EPS in Rs 19.32 20.42 -15.71 57.66 -23.03 33.82 8.91 6.07 0.55 0.63 3.98 0.61
Dividend Payout % 8% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -25%
5 Years: -4%
3 Years: 15%
TTM: 43%
Compounded Profit Growth
10 Years: -20%
5 Years: -37%
3 Years: 17%
TTM: 9%
Stock Price CAGR
10 Years: -13%
5 Years: 5%
3 Years: 11%
1 Year: -29%
Return on Equity
10 Years: 1%
5 Years: 1%
3 Years: 1%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 21 41 41 41 105 105 105 105 105 105 123 153
Reserves 626 689 617 857 615 970 1,063 1,127 1,133 1,139 1,203 1,212
712 907 1,353 815 965 805 791 785 785 740 686 732
534 476 228 601 706 581 517 489 495 527 455 362
Total Liabilities 1,893 2,113 2,239 2,314 2,392 2,460 2,477 2,506 2,517 2,511 2,466 2,459
174 188 159 145 130 116 64 53 46 42 38 34
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 200 242 218 218 303 303 303 303 303 303 313 313
1,518 1,684 1,862 1,951 1,958 2,041 2,110 2,150 2,168 2,166 2,115 2,112
Total Assets 1,893 2,113 2,239 2,314 2,392 2,460 2,477 2,506 2,517 2,511 2,466 2,459

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-152 -16 -312 12 155 -123 4 2 -5 3 24
-90 -66 32 7 -85 -1 -0 -0 -0 -1 -10
243 45 299 -3 -73 127 0 0 0 0 -10
Net Cash Flow 1 -37 19 16 -4 2 4 1 -5 2 4
Free Cash Flow -176 -48 -302 12 155 -124 4 1 -5 2 24
CFO/OP -59% -0% -2,267% 43% -261% 263% 7% 26% -13% 4% 27%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 93 113 37 69 266 192 144 312 643 790 542 347
Inventory Days 195 152 5 62 51 94 49
Days Payable 55 63 22 414 512 871 152
Cash Conversion Cycle 234 202 20 -283 -195 -585 144 312 643 790 542 244
Working Capital Days 88 57 -157 24 59 25 304 983 869 869 653 338
ROCE % 19% 16% 2% 4% 0% 1% 7% 4% 8% 7% 9% 4%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Operational BOT Projects
Number

Log in to view insights

Please log in to see hidden values.

Login
Order Book
₹ Crore
Plant & Equipment Gross Block
₹ Crore
Promoter Holding
%
Total Employee Strength
Number
Fixed Asset Turnover Ratio
Ratio
Toll and User Fee Revenue
₹ Crore
PCOD Length - Bikaner-Suratgarh Section
Kms

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Apr 2026
68.27% 68.25% 67.39% 68.84% 71.45% 71.45% 69.74% 74.01% 74.01% 74.01% 74.01% 74.33%
0.00% 0.01% 0.00% 0.04% 0.00% 0.04% 0.04% 0.02% 0.02% 0.01% 0.08% 0.08%
0.00% 0.00% 0.00% 0.00% 0.00% 0.54% 0.53% 0.43% 0.43% 0.00% 0.36% 0.36%
31.73% 31.74% 32.60% 31.11% 28.54% 27.97% 29.69% 25.55% 25.56% 25.98% 25.55% 25.24%
No. of Shareholders 18,97718,30119,88726,00325,93225,42124,92025,06825,21224,69924,36924,314

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls