MBL Infrastructure Ltd
Incorporated in 1995, MBL Infrastructure Ltd provides integrated engineering, procurement and construction services for civil construction and other infrastructure projects[1]
- Market Cap ₹ 450 Cr.
- Current Price ₹ 29.6
- High / Low ₹ 52.5 / 17.5
- Stock P/E 48.6
- Book Value ₹ 89.4
- Dividend Yield 0.00 %
- ROCE 4.05 %
- ROE 0.69 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.33 times its book value
- Company is expected to give good quarter
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -3.52% over past five years.
- Company has a low return on equity of 0.63% over last 3 years.
- Contingent liabilities of Rs.292 Cr.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.89.7 Cr.
- Company has high debtors of 347 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,948 | 2,314 | 2,271 | 487 | 147 | 166 | 146 | 74 | 81 | 57 | 86 | 122 | |
| 1,717 | 2,078 | 2,258 | 453 | 205 | 213 | 76 | 63 | 54 | 38 | 26 | 125 | |
| Operating Profit | 231 | 236 | 13 | 34 | -59 | -47 | 70 | 11 | 28 | 20 | 60 | -3 |
| OPM % | 12% | 10% | 1% | 7% | -40% | -28% | 48% | 15% | 34% | 34% | 70% | -3% |
| 3 | 16 | 35 | 461 | -202 | 370 | 114 | 87 | 131 | 127 | 158 | 90 | |
| Interest | 102 | 127 | 157 | 248 | 7 | 8 | 127 | 80 | 147 | 135 | 165 | 21 |
| Depreciation | 15 | 17 | 18 | 15 | 14 | 14 | 53 | 11 | 6 | 5 | 4 | 4 |
| Profit before tax | 117 | 107 | -126 | 232 | -282 | 301 | 5 | 7 | 6 | 7 | 49 | 62 |
| Tax % | 31% | 21% | -48% | -3% | -15% | -18% | -1,778% | -801% | -5% | 0% | 0% | 85% |
| 80 | 85 | -65 | 239 | -241 | 354 | 93 | 64 | 6 | 7 | 49 | 9 | |
| EPS in Rs | 19.32 | 20.42 | -15.71 | 57.66 | -23.03 | 33.82 | 8.91 | 6.07 | 0.55 | 0.63 | 3.98 | 0.61 |
| Dividend Payout % | 8% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -25% |
| 5 Years: | -4% |
| 3 Years: | 15% |
| TTM: | 43% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -20% |
| 5 Years: | -37% |
| 3 Years: | 17% |
| TTM: | 9% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -13% |
| 5 Years: | 5% |
| 3 Years: | 11% |
| 1 Year: | -29% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 1% |
| 3 Years: | 1% |
| Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 21 | 41 | 41 | 41 | 105 | 105 | 105 | 105 | 105 | 105 | 123 | 153 |
| Reserves | 626 | 689 | 617 | 857 | 615 | 970 | 1,063 | 1,127 | 1,133 | 1,139 | 1,203 | 1,212 |
| 712 | 907 | 1,353 | 815 | 965 | 805 | 791 | 785 | 785 | 740 | 686 | 732 | |
| 534 | 476 | 228 | 601 | 706 | 581 | 517 | 489 | 495 | 527 | 455 | 362 | |
| Total Liabilities | 1,893 | 2,113 | 2,239 | 2,314 | 2,392 | 2,460 | 2,477 | 2,506 | 2,517 | 2,511 | 2,466 | 2,459 |
| 174 | 188 | 159 | 145 | 130 | 116 | 64 | 53 | 46 | 42 | 38 | 34 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 200 | 242 | 218 | 218 | 303 | 303 | 303 | 303 | 303 | 303 | 313 | 313 |
| 1,518 | 1,684 | 1,862 | 1,951 | 1,958 | 2,041 | 2,110 | 2,150 | 2,168 | 2,166 | 2,115 | 2,112 | |
| Total Assets | 1,893 | 2,113 | 2,239 | 2,314 | 2,392 | 2,460 | 2,477 | 2,506 | 2,517 | 2,511 | 2,466 | 2,459 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -152 | -16 | -312 | 12 | 155 | -123 | 4 | 2 | -5 | 3 | 24 | ||
| -90 | -66 | 32 | 7 | -85 | -1 | -0 | -0 | -0 | -1 | -10 | ||
| 243 | 45 | 299 | -3 | -73 | 127 | 0 | 0 | 0 | 0 | -10 | ||
| Net Cash Flow | 1 | -37 | 19 | 16 | -4 | 2 | 4 | 1 | -5 | 2 | 4 | |
| Free Cash Flow | -176 | -48 | -302 | 12 | 155 | -124 | 4 | 1 | -5 | 2 | 24 | |
| CFO/OP | -59% | -0% | -2,267% | 43% | -261% | 263% | 7% | 26% | -13% | 4% | 27% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 93 | 113 | 37 | 69 | 266 | 192 | 144 | 312 | 643 | 790 | 542 | 347 |
| Inventory Days | 195 | 152 | 5 | 62 | 51 | 94 | 49 | |||||
| Days Payable | 55 | 63 | 22 | 414 | 512 | 871 | 152 | |||||
| Cash Conversion Cycle | 234 | 202 | 20 | -283 | -195 | -585 | 144 | 312 | 643 | 790 | 542 | 244 |
| Working Capital Days | 88 | 57 | -157 | 24 | 59 | 25 | 304 | 983 | 869 | 869 | 653 | 338 |
| ROCE % | 19% | 16% | 2% | 4% | 0% | 1% | 7% | 4% | 8% | 7% | 9% | 4% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Operational BOT Projects Number |
|
||||||||||
| Order Book ₹ Crore |
|||||||||||
| Plant & Equipment Gross Block ₹ Crore |
|||||||||||
| Promoter Holding % |
|||||||||||
| Total Employee Strength Number |
|||||||||||
| Fixed Asset Turnover Ratio Ratio |
|||||||||||
| Toll and User Fee Revenue ₹ Crore |
|||||||||||
| PCOD Length - Bikaner-Suratgarh Section Kms |
|||||||||||
Extracted by Screener AI
Documents
Announcements
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 1 Jun
-
Board Meeting Outcome for Outcome Of Board Meeting 30.05.2026
30 May - Board approved FY26 audited results, allotted 14.5 lakh shares, and reappointed Surender Aggarwal as Executive Director.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
26 May - MBL Infrastructure filed FY26 secretarial compliance report; BSE/NSE fines of Rs. 2,360 and Rs. 11,800 each.
-
Board Meeting Intimation for 1. Audited Financial Results For The Year Ended 31.03.2026.
2. Issuance Of Equity Shares To Promoters Or/And Entities Forming Part Of Promoter Group Of The Company, Pursuant To The Resolution Plan Approved Under IBC, 2016
22 May - Board meets on 30 May 2026 to approve FY26 results and consider promoter equity issuance under IBC plan.
-
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
15 May - Shareholders approved reappointment of Ram Dayal Modi and issuance of securities via postal ballot.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Feb 2026TranscriptAI SummaryPPT
-
Nov 2025TranscriptAI SummaryPPT
-
Sep 2025TranscriptAI SummaryPPT
-
Nov 2024TranscriptAI SummaryPPT
-
Sep 2024TranscriptAI SummaryPPT
-
Aug 2023TranscriptAI SummaryPPT
-
Jun 2022TranscriptAI SummaryPPT
-
Feb 2022TranscriptAI SummaryPPT
-
Jan 2022TranscriptAI SummaryPPT
-
Sep 2020TranscriptAI SummaryPPT
-
Jul 2020TranscriptAI SummaryPPT
-
Jun 2019TranscriptAI SummaryPPT
-
Feb 2019TranscriptAI SummaryPPT
-
Nov 2018TranscriptAI SummaryPPT
-
Aug 2018TranscriptAI SummaryPPT
-
Apr 2018TranscriptAI SummaryPPT
-
Jun 2017TranscriptAI SummaryPPT
-
Feb 2017Transcript PPT
-
Dec 2016TranscriptAI SummaryPPT
-
Nov 2016TranscriptAI SummaryPPT
-
Sep 2016TranscriptAI SummaryPPT
-
May 2016TranscriptAI SummaryPPT
-
Apr 2016TranscriptAI SummaryPPT
-
Feb 2016TranscriptAI SummaryPPT
Business Overview:[1]
MBL is a ISO 9001: 2015, 14001:2015, 45001:2018 certified company engaged in the execution of civil engineering projects in various business segments viz:
a) Roads & Highway Construction (EPC, BOT, O&M)
b) Building, Housing & Urban Infrastructure
c) Railways /Metro and Other Infrastructure.
MBL provides integrated engineering, procurement and construction (EPC) services
for civil construction and infrastructure sector projects