Mayur Uniquoters Ltd

Mayur Uniquoters Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Mayur Uniquoters Ltd

₹ 653 5.53%
20 May 10:24 a.m.
mayuruniquoters.com BSE: 522249 NSE: MAYURUNIQ
About

Mayur Uniquoters is primarily engaged in the business of manufacturing of Coated Textile Fabrics, artificial leather and PVC Vinyl which are widely used in different segments such as Footwear, Furnishings, Automotive OEM, Automotive replacement market, and Automotive Exports.

Key Points

Product Portfolio
The company manufactures 400+ variants of artificial leather from PVC-coated and PU-coated fabric which finds application in footwear, automotive, furniture & fashion items, and leather goods. It is also engaged in the retail furnishing business under the brand name Texture and Hues via its WOS Mayur Tecfab. [1] [2]

Website BSE NSE
  • Market Cap ₹ 2,836 Cr.
  • Current Price ₹ 653
  • High / Low ₹ 664 / 471
  • Stock P/E 14.0
  • Book Value ₹ 260
  • Dividend Yield 0.76 %
  • ROCE 26.2 %
  • ROE 19.6 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 18.8% CAGR over last 5 years

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Leather And Leather Products

Part of BSE Consumer Discretionary BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
199 192 182 175 216 195 216 195 214 206 238 237 261
159 153 144 137 174 152 168 149 169 163 178 179 173
Operating Profit 40 39 38 38 42 43 48 46 45 43 59 58 87
OPM % 20% 20% 21% 22% 19% 22% 22% 23% 21% 21% 25% 25% 33%
2 8 8 9 6 11 14 3 11 19 13 19 3
Interest 1 1 1 1 1 0 0 0 0 0 0 0 0
Depreciation 7 7 7 7 7 7 7 7 7 7 7 7 7
Profit before tax 34 39 38 39 40 46 55 41 49 55 65 70 83
Tax % 20% 23% 25% 25% 19% 24% 24% 27% 28% 25% 26% 24% 26%
27 30 28 29 32 35 41 30 35 41 48 53 61
EPS in Rs 6.23 6.81 6.45 6.65 7.28 7.90 9.53 6.87 8.06 9.49 11.07 12.18 13.97
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
503 507 477 552 573 516 501 631 764 764 820 942
401 371 349 407 446 410 380 517 620 608 639 693
Operating Profit 102 136 127 145 128 107 120 114 144 156 181 249
OPM % 20% 27% 27% 26% 22% 21% 24% 18% 19% 20% 22% 26%
6 6 11 13 21 19 20 20 16 31 40 54
Interest 3 3 1 1 1 2 3 2 2 2 2 1
Depreciation 12 16 17 17 18 18 18 20 22 29 29 29
Profit before tax 93 122 121 140 130 106 118 111 135 155 190 273
Tax % 29% 32% 32% 33% 33% 24% 25% 24% 21% 23% 26% 26%
66 83 82 94 87 81 89 84 107 120 141 203
EPS in Rs 15.22 17.83 17.93 20.76 19.23 17.79 19.97 18.92 24.45 27.20 32.45 46.71
Dividend Payout % 20% 20% 6% 8% 17% 22% 10% 11% 8% 11% 15% 13%
Compounded Sales Growth
10 Years: 6%
5 Years: 13%
3 Years: 7%
TTM: 15%
Compounded Profit Growth
10 Years: 9%
5 Years: 19%
3 Years: 24%
TTM: 45%
Stock Price CAGR
10 Years: 5%
5 Years: 7%
3 Years: 6%
1 Year: 5%
Return on Equity
10 Years: 16%
5 Years: 16%
3 Years: 17%
Last Year: 20%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 22 23 23 23 23 23 22 22 22 22 22 22
Reserves 202 319 369 431 500 564 613 687 736 846 925 1,107
104 26 12 6 22 34 41 30 25 15 9 8
84 73 76 75 80 84 93 81 91 79 90 122
Total Liabilities 411 441 480 535 625 705 769 820 874 962 1,046 1,258
136 135 128 132 124 161 194 220 241 232 221 212
CWIP 6 8 4 2 39 39 15 12 1 1 1 3
Investments 76 97 124 156 194 172 212 160 144 198 224 297
193 201 224 244 267 333 348 428 488 532 600 747
Total Assets 411 441 480 535 625 705 769 820 874 962 1,046 1,258

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
53 65 78 86 68 58 57 12 115 92 159 143
-94 -34 -26 -30 -71 -48 -19 17 -32 -78 -68 -115
53 -44 -46 -50 -3 -7 -37 -21 -66 -21 -70 -24
Net Cash Flow 12 -12 6 6 -7 4 1 8 17 -7 21 4
Free Cash Flow 19 47 68 79 22 9 29 -35 85 71 141 120
CFO/OP 77% 72% 98% 91% 90% 78% 66% 37% 104% 81% 114% 84%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 66 89 99 88 76 98 113 90 93 112 109 116
Inventory Days 63 63 78 80 99 128 165 169 138 122 114 124
Days Payable 58 47 78 65 59 69 74 46 54 40 41 49
Cash Conversion Cycle 71 105 99 103 116 157 204 213 177 194 182 191
Working Capital Days 40 73 94 95 99 127 150 176 147 189 184 258
ROCE % 36% 36% 31% 33% 26% 18% 18% 16% 18% 19% 21% 26%

Insights

In beta
Mar 2014 Mar 2015 Mar 2018 Mar 2020 Mar 2022 Mar 2024 Mar 2025
Installed Capacity - PVC Coated Fabric
Million Linear Meters p.a.

Log in to view insights

Please log in to see hidden values.

Login
Annual Production/Sales Volume
Million Linear Meters
Number of Coating Lines
Number
Installed Capacity - PU Coated Fabric
Million Linear Meters p.a.
Operating Cycle
Days
Number of Dealers/Distributors
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

13 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
59.11% 58.52% 58.52% 58.52% 58.52% 58.59% 58.59% 58.59% 58.59% 58.59% 58.59% 58.77%
2.00% 2.40% 2.84% 2.84% 3.28% 3.18% 3.18% 3.34% 3.85% 3.31% 3.23% 3.68%
9.39% 9.68% 8.67% 6.44% 3.97% 3.19% 3.31% 3.44% 3.45% 3.47% 3.32% 3.65%
29.50% 29.40% 29.97% 32.21% 34.24% 35.05% 34.92% 34.61% 34.12% 34.63% 34.85% 33.90%
No. of Shareholders 31,76732,49333,68633,73234,92340,59239,96739,79139,07838,96038,38638,037

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls