Mayur Uniquoters Ltd
Mayur Uniquoters is primarily engaged in the business of manufacturing of Coated Textile Fabrics, artificial leather and PVC Vinyl which are widely used in different segments such as Footwear, Furnishings, Automotive OEM, Automotive replacement market, and Automotive Exports.
- Market Cap ₹ 2,330 Cr.
- Current Price ₹ 530
- High / Low ₹ 660 / 435
- Stock P/E 15.8
- Book Value ₹ 215
- Dividend Yield 0.94 %
- ROCE 20.7 %
- ROE 15.4 %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- The company has delivered a poor sales growth of 9.69% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
466 | 503 | 507 | 477 | 552 | 573 | 516 | 501 | 631 | 764 | 764 | 820 | 832 | |
372 | 401 | 371 | 349 | 407 | 446 | 410 | 380 | 517 | 620 | 608 | 639 | 650 | |
Operating Profit | 94 | 102 | 136 | 127 | 145 | 128 | 107 | 120 | 114 | 144 | 156 | 181 | 182 |
OPM % | 20% | 20% | 27% | 27% | 26% | 22% | 21% | 24% | 18% | 19% | 20% | 22% | 22% |
1 | 6 | 6 | 11 | 13 | 21 | 19 | 20 | 20 | 16 | 31 | 40 | 48 | |
Interest | 4 | 3 | 3 | 1 | 1 | 1 | 2 | 3 | 2 | 2 | 2 | 2 | 1 |
Depreciation | 7 | 12 | 16 | 17 | 17 | 18 | 18 | 18 | 20 | 22 | 29 | 29 | 29 |
Profit before tax | 84 | 93 | 122 | 121 | 140 | 130 | 106 | 118 | 111 | 135 | 155 | 190 | 200 |
Tax % | 32% | 29% | 32% | 32% | 33% | 33% | 24% | 25% | 24% | 21% | 23% | 26% | |
57 | 66 | 83 | 82 | 94 | 87 | 81 | 89 | 84 | 107 | 120 | 141 | 148 | |
EPS in Rs | 13.12 | 15.22 | 17.83 | 17.93 | 20.76 | 19.23 | 17.79 | 19.97 | 18.92 | 24.45 | 27.20 | 32.08 | 33.57 |
Dividend Payout % | 18% | 20% | 20% | 6% | 8% | 17% | 22% | 10% | 11% | 8% | 11% | 15% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | 10% |
3 Years: | 9% |
TTM: | 8% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | 12% |
3 Years: | 19% |
TTM: | 19% |
Stock Price CAGR | |
---|---|
10 Years: | 3% |
5 Years: | 14% |
3 Years: | 4% |
1 Year: | -16% |
Return on Equity | |
---|---|
10 Years: | 16% |
5 Years: | 14% |
3 Years: | 15% |
Last Year: | 15% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 22 | 23 | 23 | 23 | 23 | 23 | 22 | 22 | 22 | 22 | 22 |
Reserves | 150 | 202 | 319 | 369 | 431 | 500 | 564 | 613 | 687 | 736 | 846 | 925 |
42 | 104 | 26 | 12 | 6 | 22 | 34 | 41 | 30 | 25 | 15 | 9 | |
98 | 84 | 73 | 76 | 75 | 80 | 84 | 93 | 81 | 91 | 79 | 90 | |
Total Liabilities | 300 | 411 | 441 | 480 | 535 | 625 | 705 | 769 | 820 | 874 | 962 | 1,046 |
98 | 136 | 135 | 128 | 132 | 124 | 161 | 194 | 220 | 241 | 232 | 221 | |
CWIP | 27 | 6 | 8 | 4 | 2 | 39 | 39 | 15 | 12 | 1 | 1 | 1 |
Investments | 10 | 76 | 97 | 124 | 156 | 194 | 172 | 212 | 160 | 144 | 198 | 224 |
166 | 193 | 201 | 224 | 244 | 267 | 333 | 348 | 428 | 488 | 532 | 600 | |
Total Assets | 300 | 411 | 441 | 480 | 535 | 625 | 705 | 769 | 820 | 874 | 962 | 1,046 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
49 | 53 | 65 | 78 | 86 | 68 | 58 | 57 | 12 | 115 | 92 | 159 | |
-46 | -94 | -34 | -26 | -30 | -71 | -48 | -19 | 17 | -32 | -78 | -68 | |
0 | 53 | -44 | -46 | -50 | -3 | -7 | -37 | -21 | -66 | -21 | -70 | |
Net Cash Flow | 3 | 12 | -12 | 6 | 6 | -7 | 4 | 1 | 8 | 17 | -7 | 21 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 53 | 66 | 89 | 99 | 88 | 76 | 98 | 113 | 90 | 93 | 112 | 109 |
Inventory Days | 74 | 63 | 63 | 78 | 80 | 99 | 128 | 165 | 169 | 138 | 122 | 114 |
Days Payable | 73 | 58 | 47 | 78 | 65 | 59 | 69 | 74 | 46 | 54 | 40 | 41 |
Cash Conversion Cycle | 53 | 71 | 105 | 99 | 103 | 116 | 157 | 204 | 213 | 177 | 194 | 182 |
Working Capital Days | 26 | 40 | 73 | 94 | 95 | 99 | 127 | 150 | 176 | 147 | 189 | 184 |
ROCE % | 51% | 36% | 36% | 31% | 33% | 26% | 18% | 18% | 16% | 18% | 19% | 21% |
Documents
Announcements
-
Intimation About Weblink Letter That Has Being Sent To The Shareholders Under Regulation 36(1)(B) Of The SEBI Listing Regulations, 2015
19 Aug - Annual Report 2024-25 and 32nd AGM notice published; AGM on September 17, 2025 via VC.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
19 Aug - Newspaper Publication-Dispatch of Annual Report along with Notice convening the 32nd Annual General Meeting of the Company.
-
Business Responsibility and Sustainability Reporting (BRSR)
18 Aug - Submitted BRSR for FY2024-25 on Aug 18, 2025; available on company website.
- Notice For Convening The 32Nd Annual General Meeting Of The Company For The FY Ended On March 31, 2025. 18 Aug
-
Reg. 34 (1) Annual Report.
18 Aug - 32nd AGM on Sept 17, 2025 via VC; annual report FY 2024-25 released and accessible online.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Concalls
-
Aug 2025TranscriptPPT
-
May 2025TranscriptPPT
-
Feb 2025TranscriptPPT
-
Nov 2024TranscriptPPTREC
-
Aug 2024TranscriptPPT
-
May 2024TranscriptPPTREC
-
Feb 2024TranscriptPPT
-
Nov 2023TranscriptPPT
-
Nov 2023TranscriptPPT
-
Aug 2023TranscriptPPT
-
May 2023TranscriptPPT
-
Feb 2023TranscriptPPT
-
Nov 2022TranscriptPPT
-
Aug 2022TranscriptPPT
-
Jun 2022TranscriptPPT
-
Feb 2020TranscriptPPT
-
Nov 2019TranscriptPPT
-
Aug 2019TranscriptPPT
Product Portfolio
The company manufactures 400+ variants of artificial leather from PVC-coated and PU-coated fabric which finds application in footwear, automotive, furniture & fashion items, and leather goods. It is also engaged in the retail furnishing business under the brand name Texture and Hues via its WOS Mayur Tecfab. [1] [2]