Maxposure Ltd

Maxposure Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Maxposure Ltd

₹ 56.8 -1.98%
10 Jun - close price
maxposuremedia.com NSE - SME: MAXPOSURE
About

Incorporated in 2006, Maxposure
Ltd provides media and entertainment
services like Inflight Entertainment,
Content Marketing, Advertisement
and Technology[1]

Key Points

Business Overview:[1]
MPL is in the business of media and entertainment with special focus on the aviation market. It offers 360-degree services across multiple distribution platforms.

Website NSE - SM
  • Market Cap ₹ 129 Cr.
  • Current Price ₹ 56.8
  • High / Low ₹ 139 / 49.6
  • Stock P/E 15.4
  • Book Value ₹ 28.4
  • Dividend Yield 0.00 %
  • ROCE 17.7 %
  • ROE 13.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Working capital days have increased from 37.5 days to 95.2 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Entertainment Media & Entertainment

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
19.98 20.16 22.65 28.06 25.84
13.12 14.09 18.48 21.98 21.05
Operating Profit 6.86 6.07 4.17 6.08 4.79
OPM % 34.33% 30.11% 18.41% 21.67% 18.54%
1.15 1.23 0.51 0.77 0.62
Interest 0.66 0.29 0.23 0.06 0.24
Depreciation 0.29 0.25 0.29 0.37 0.39
Profit before tax 7.06 6.76 4.16 6.42 4.78
Tax % 29.60% 47.34% 0.00% 25.08% 25.31%
4.97 3.56 4.16 4.81 3.58
EPS in Rs 1.83 2.12 1.57
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
20.16 32.68 31.79 42.81 53.90
20.83 31.95 25.76 32.56 43.02
Operating Profit -0.67 0.73 6.03 10.25 10.88
OPM % -3.32% 2.23% 18.97% 23.94% 20.19%
2.31 0.53 1.26 1.73 1.38
Interest 0.79 0.54 1.00 0.52 0.30
Depreciation 0.36 0.32 0.41 0.54 0.76
Profit before tax 0.49 0.40 5.88 10.92 11.20
Tax % 26.53% 12.50% 32.48% 29.40% 25.18%
0.36 0.35 3.97 7.71 8.38
EPS in Rs 3.39 3.68
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 18%
TTM: 26%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 232%
TTM: 19%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -36%
Return on Equity
10 Years: %
5 Years: %
3 Years: 15%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3.32 3.32 3.32 22.74 22.74
Reserves 22.99 23.34 26.81 33.49 41.88
4.18 2.94 2.61 1.49 7.79
9.61 15.25 16.67 12.87 11.35
Total Liabilities 40.10 44.85 49.41 70.59 83.76
2.12 1.33 1.87 3.25 3.34
CWIP 0.00 0.00 0.00 0.00 0.32
Investments 13.14 13.14 26.48 27.93 38.43
24.84 30.38 21.06 39.41 41.67
Total Assets 40.10 44.85 49.41 70.59 83.76

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-1.91 1.02 14.17 -0.91 -3.79
-0.03 0.82 -14.20 -4.36 -10.41
-0.79 -1.79 -0.59 21.91 6.38
Net Cash Flow -2.73 0.04 -0.61 16.64 -7.82

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 119.31 119.51 132.15 136.67 104.29
Inventory Days
Days Payable
Cash Conversion Cycle 119.31 119.51 132.15 136.67 104.29
Working Capital Days 210.02 111.91 -34.90 52.26 95.21
ROCE % 2.50% 22.84% 23.24% 17.67%

Shareholding Pattern

Numbers in percentages

Mar 2024Mar 2025
61.56% 61.56%
3.61% 0.91%
6.67% 6.35%
28.17% 31.18%
No. of Shareholders 5801,076

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports