Matrimony.com Ltd
Incorporated in 2000, Matrimony.com Ltd provides matchmaking services and marriage services[1]
- Market Cap ₹ 1,163 Cr.
- Current Price ₹ 521
- High / Low ₹ 850 / 402
- Stock P/E 25.9
- Book Value ₹ 109
- Dividend Yield 0.96 %
- ROCE 19.2 %
- ROE 16.8 %
- Face Value ₹ 5.00
Pros
- Company has been maintaining a healthy dividend payout of 23.4%
Cons
- The company has delivered a poor sales growth of 4.02% over past five years.
- Earnings include an other income of Rs.38.5 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Retailing Internet & Catalogue Retail
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
204 | 239 | 253 | 267 | 308 | 340 | 367 | 373 | 430 | 449 | 473 | 447 | |
192 | 218 | 241 | 230 | 255 | 274 | 315 | 308 | 344 | 385 | 407 | 395 | |
Operating Profit | 12 | 21 | 12 | 37 | 53 | 66 | 52 | 64 | 86 | 64 | 66 | 52 |
OPM % | 6% | 9% | 5% | 14% | 17% | 20% | 14% | 17% | 20% | 14% | 14% | 12% |
-14 | -16 | -23 | 0 | 19 | 16 | 20 | 20 | 21 | 28 | 31 | 39 | |
Interest | 1 | 2 | 3 | 4 | 1 | 5 | 5 | 5 | 5 | 6 | 5 | 5 |
Depreciation | 5 | 8 | 10 | 10 | 10 | 26 | 28 | 26 | 26 | 29 | 27 | 28 |
Profit before tax | -8 | -4 | -23 | 23 | 62 | 51 | 38 | 54 | 75 | 57 | 64 | 57 |
Tax % | 0% | 0% | 0% | 0% | 19% | 30% | 25% | 24% | 24% | 17% | 24% | 22% |
-8 | -4 | -23 | 23 | 50 | 35 | 29 | 41 | 57 | 48 | 48 | 45 | |
EPS in Rs | -6.12 | -1.81 | -15.63 | 10.77 | 21.94 | 15.50 | 12.60 | 17.91 | 24.88 | 21.44 | 21.77 | 20.18 |
Dividend Payout % | 0% | 0% | 0% | 0% | 7% | 10% | 28% | 20% | 20% | 23% | 23% | 24% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 4% |
3 Years: | 1% |
TTM: | -5% |
Compounded Profit Growth | |
---|---|
10 Years: | 11% |
5 Years: | 9% |
3 Years: | -8% |
TTM: | -7% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | -2% |
3 Years: | -14% |
1 Year: | -19% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 17% |
3 Years: | 17% |
Last Year: | 17% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 7 | 7 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves | -7 | -11 | -34 | -10 | 162 | 190 | 214 | 250 | 300 | 244 | 281 | 231 |
17 | 29 | 50 | 45 | 6 | 52 | 61 | 60 | 69 | 68 | 58 | 53 | |
68 | 74 | 97 | 77 | 89 | 106 | 114 | 128 | 139 | 143 | 151 | 164 | |
Total Liabilities | 82 | 100 | 121 | 122 | 269 | 359 | 401 | 449 | 519 | 466 | 501 | 459 |
18 | 24 | 28 | 24 | 68 | 124 | 133 | 127 | 87 | 81 | 78 | 78 | |
CWIP | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 3 | 0 | 0 | 0 | 74 | 137 | 127 | 91 | 121 | 117 | 153 | 133 |
56 | 76 | 93 | 98 | 128 | 98 | 141 | 231 | 311 | 267 | 270 | 248 | |
Total Assets | 82 | 100 | 121 | 122 | 269 | 359 | 401 | 449 | 519 | 466 | 501 | 459 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
6 | 8 | -5 | 15 | 76 | 71 | 54 | 66 | 74 | 57 | 56 | 49 | |
-15 | -14 | -6 | -9 | -150 | -52 | -32 | -40 | -52 | 69 | -28 | 66 | |
10 | 15 | 18 | -8 | 84 | -29 | -24 | -23 | -24 | -125 | -29 | -104 | |
Net Cash Flow | 1 | 9 | 8 | -1 | 10 | -10 | -1 | 3 | -2 | 1 | -2 | 11 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 3 | 2 | 8 | 13 | 6 | 4 | 2 | 7 | 10 | 2 | 2 | 3 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 3 | 2 | 8 | 13 | 6 | 4 | 2 | 7 | 10 | 2 | 2 | 3 |
Working Capital Days | -100 | -87 | -163 | -128 | -96 | -106 | -114 | -116 | -68 | -106 | -105 | -36 |
ROCE % | 53% | 90% | 30% | 92% | 45% | 26% | 16% | 19% | 23% | 16% | 20% | 19% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
29 Jul - With reference to the subject cited above, we hereby inform you that, Pursuant to Regulation 30(6) of the SEBI (LODR) Regulations, 2015, the schedule of …
-
Board Meeting Intimation for Approval Of Financial Results For The Quarter Ended June 30, 2025
29 Jul - Board meeting on Aug 13 to approve Q1 FY26 un-audited financial results; trading window closed Jul 1-Aug 15.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
17 Jul - Copy of the newspaper publication regarding annual general meeting and despatch of annual reports published in Financial Express and Makkal Kural on 17th July 2025
-
Business Responsibility and Sustainability Reporting (BRSR)
16 Jul - Matrimony.com submits FY25 Business Responsibility and Sustainability Report detailing ESG and governance disclosures.
- Notice Of The 24Th Annual General Meeting Scheduled On August 13, 2025. 16 Jul
Annual reports
Concalls
-
May 2025Transcript PPT REC
-
Feb 2025TranscriptPPTREC
-
Feb 2025TranscriptNotesPPT REC
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
Aug 2024TranscriptNotesPPT
-
May 2024Transcript PPT REC
-
Feb 2024Transcript PPT REC
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
May 2021TranscriptPPT
-
May 2021Transcript PPT
-
Mar 2021TranscriptPPT
-
Feb 2021Transcript PPT
-
Dec 2020TranscriptPPT
-
Nov 2020Transcript PPT
-
Aug 2020TranscriptPPT
-
Aug 2020Transcript PPT
-
Jun 2020TranscriptPPT
-
Jun 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Nov 2019TranscriptPPT
-
Nov 2019Transcript PPT
-
Aug 2019TranscriptPPT
-
Aug 2019Transcript PPT
-
May 2019Transcript PPT
-
Feb 2019Transcript PPT
-
Nov 2018Transcript PPT
-
Aug 2018TranscriptPPT
-
Aug 2018Transcript PPT
-
May 2018Transcript PPT
-
Feb 2018TranscriptPPT
-
Feb 2018Transcript PPT
-
Dec 2017Transcript PPT
-
Nov 2017TranscriptPPT
Business Overview:[1][2][3]
a) Matrimony.com is the largest matchmaking service provider in India.
b) The company offers diversified
online matchmaking services to both
online and offline to cater to the unique requirements of Indian-origin consumers
like regional, community, and also tailor
made services for the elite.
c) It also provides an asset-light vendor
platform for venue bookings, catering, decorations, etc.
d) Currently, it has a Paid subscription
the base of 1 Mn profiles in FY25
e) It differentiates itself from other players
in India by following a micro-market strategy,
offering a range of targeted and customized products and services that are tailored to
meet the requirements of customers