Matrimony.com Ltd

Matrimony.com Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Matrimony.com Ltd

₹ 510 0.76%
28 Aug - close price
matrimony.com BSE: 540704 NSE: MATRIMONY
About

Incorporated in 2000, Matrimony.com Ltd provides matchmaking services and marriage services[1]

Key Points

Business Overview:[1][2][3]
a) Matrimony.com is the largest matchmaking service provider in India.
b) The company offers diversified
online matchmaking services to both
online and offline to cater to the unique requirements of Indian-origin consumers
like regional, community, and also tailor
made services for the elite.
c) It also provides an asset-light vendor
platform for venue bookings, catering, decorations, etc.
d) Currently, it has a Paid subscription
the base of 1 Mn profiles in FY25
e) It differentiates itself from other players
in India by following a micro-market strategy,
offering a range of targeted and customized products and services that are tailored to
meet the requirements of customers

Website BSE NSE
  • Market Cap ₹ 1,135 Cr.
  • Current Price ₹ 510
  • High / Low ₹ 850 / 402
  • Stock P/E 28.7
  • Book Value ₹ 109
  • Dividend Yield 0.98 %
  • ROCE 19.2 %
  • ROE 16.8 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 31.4%

Cons

  • The company has delivered a poor sales growth of 4.02% over past five years.
  • Earnings include an other income of Rs.37.8 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Retailing Internet & Catalogue Retail

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
114.29 113.03 108.56 112.78 121.35 119.40 115.05 116.99 118.34 113.21 109.16 106.29 113.36
94.76 95.17 97.61 97.12 102.26 102.86 100.08 101.85 99.85 97.53 97.16 100.69 102.12
Operating Profit 19.53 17.86 10.95 15.66 19.09 16.54 14.97 15.14 18.49 15.68 12.00 5.60 11.24
OPM % 17.09% 15.80% 10.09% 13.89% 15.73% 13.85% 13.01% 12.94% 15.62% 13.85% 10.99% 5.27% 9.92%
5.51 5.14 10.99 6.39 7.35 7.52 7.57 8.18 8.04 9.87 8.22 12.40 7.36
Interest 1.54 1.50 1.45 1.39 1.33 1.30 1.30 1.22 1.25 1.25 1.19 1.10 1.13
Depreciation 7.40 7.41 7.10 7.02 6.93 6.56 6.96 6.92 7.12 7.24 7.10 6.79 6.59
Profit before tax 16.10 14.09 13.39 13.64 18.18 16.20 14.28 15.18 18.16 17.06 11.93 10.11 10.88
Tax % 20.00% 14.27% 15.53% 15.84% 24.04% 24.81% 23.32% 24.11% 23.84% 23.27% 17.52% 19.19% 22.15%
12.88 12.07 11.31 11.48 13.81 12.18 10.95 11.52 13.83 13.09 9.84 8.17 8.47
EPS in Rs 5.62 5.42 5.08 5.16 6.20 5.47 4.92 5.18 6.21 5.88 4.42 3.67 3.80
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
204 239 253 267 308 340 367 373 430 449 473 447 442
192 218 241 230 255 274 315 308 344 385 407 395 398
Operating Profit 12 21 12 37 53 66 52 64 86 64 66 52 45
OPM % 6% 9% 5% 14% 17% 20% 14% 17% 20% 14% 14% 12% 10%
-14 -16 -23 0 19 16 20 20 21 28 31 39 38
Interest 1 2 3 4 1 5 5 5 5 6 5 5 5
Depreciation 5 8 10 10 10 26 28 26 26 29 27 28 28
Profit before tax -8 -4 -23 23 62 51 38 54 75 57 64 57 50
Tax % 0% 0% 0% 0% 19% 30% 25% 24% 24% 17% 24% 22%
-8 -4 -23 23 50 35 29 41 57 48 48 45 40
EPS in Rs -6.12 -1.81 -15.63 10.77 21.94 15.50 12.60 17.91 24.88 21.44 21.77 20.18 17.77
Dividend Payout % 0% 0% 0% 0% 7% 10% 28% 20% 20% 23% 23% 48%
Compounded Sales Growth
10 Years: 6%
5 Years: 4%
3 Years: 1%
TTM: -6%
Compounded Profit Growth
10 Years: 11%
5 Years: 9%
3 Years: -8%
TTM: -18%
Stock Price CAGR
10 Years: %
5 Years: -2%
3 Years: -11%
1 Year: -30%
Return on Equity
10 Years: %
5 Years: 17%
3 Years: 17%
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4 7 7 11 11 11 11 11 11 11 11 11
Reserves -7 -11 -34 -10 162 190 214 250 300 244 281 231
17 29 50 45 6 52 61 60 69 68 58 53
68 74 97 77 89 106 114 128 139 143 151 164
Total Liabilities 82 100 121 122 269 359 401 449 519 466 501 459
18 24 28 24 68 124 133 127 87 81 78 78
CWIP 4 0 0 0 0 0 0 0 0 0 0 0
Investments 3 0 0 0 74 137 127 91 121 117 153 133
56 76 93 98 128 98 141 231 311 267 270 248
Total Assets 82 100 121 122 269 359 401 449 519 466 501 459

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
6 8 -5 15 76 71 54 66 74 57 56 49
-15 -14 -6 -9 -150 -52 -32 -40 -52 69 -28 66
10 15 18 -8 84 -29 -24 -23 -24 -125 -29 -104
Net Cash Flow 1 9 8 -1 10 -10 -1 3 -2 1 -2 11

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 3 2 8 13 6 4 2 7 10 2 2 3
Inventory Days
Days Payable
Cash Conversion Cycle 3 2 8 13 6 4 2 7 10 2 2 3
Working Capital Days -100 -87 -163 -128 -96 -106 -114 -116 -68 -106 -105 -36
ROCE % 53% 90% 30% 92% 45% 26% 16% 19% 23% 16% 20% 19%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
51.61% 51.61% 51.61% 51.60% 51.59% 51.59% 51.59% 51.59% 51.59% 53.26% 53.26% 53.26%
25.48% 26.09% 26.04% 26.01% 25.74% 25.55% 23.01% 22.84% 23.02% 22.35% 22.19% 22.33%
13.63% 13.61% 13.48% 11.61% 11.94% 11.81% 11.92% 10.70% 8.90% 8.50% 8.63% 8.71%
9.28% 8.68% 8.86% 10.77% 10.72% 11.06% 13.48% 14.86% 16.48% 15.89% 15.92% 15.69%
No. of Shareholders 20,96020,51719,40218,52217,92118,17318,40718,45547,04821,98021,00120,588

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls