Mangalam Organics Ltd

Mangalam Organics Ltd

₹ 566 -4.55%
23 May 3:01 p.m.
About

Incorporated in 1981, Mangalam Organics
Ltd is a manufacturer of Camphor, Resin
and Sodium Acetate[1]

Key Points

Business Overview:[1][2]
MOL is the world's largest manufacturer
of Camphor. It is an ISO 9001 /14001
/OHSAS 18001 Certified manufacturer
of Pine Chemicals such as Terpene, Synthetic Resins, etc. Company also has retail operations which include homecare and personal care products under the brand names CamPure and Mangalam

  • Market Cap 485 Cr.
  • Current Price 566
  • High / Low 720 / 330
  • Stock P/E 38.5
  • Book Value 342
  • Dividend Yield 0.00 %
  • ROCE 7.47 %
  • ROE 4.39 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 7.19% over past five years.
  • Company has a low return on equity of -1.21% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
124.32 104.38 154.28 129.70 104.17 108.91 168.90 110.61 105.10 117.99 138.32 123.92 149.79
115.66 104.02 176.19 121.24 93.83 100.06 159.29 100.62 94.89 107.12 125.98 108.21 130.13
Operating Profit 8.66 0.36 -21.91 8.46 10.34 8.85 9.61 9.99 10.21 10.87 12.34 15.71 19.66
OPM % 6.97% 0.34% -14.20% 6.52% 9.93% 8.13% 5.69% 9.03% 9.71% 9.21% 8.92% 12.68% 13.13%
0.32 0.28 0.03 0.64 0.02 0.42 0.07 0.04 0.25 0.21 0.11 0.01 0.01
Interest 2.91 3.68 3.68 3.83 3.24 4.30 3.81 3.82 3.69 3.94 4.16 5.83 7.55
Depreciation 3.37 3.85 4.67 4.30 4.72 4.44 5.13 5.18 5.09 5.05 5.19 5.05 5.53
Profit before tax 2.70 -6.89 -30.23 0.97 2.40 0.53 0.74 1.03 1.68 2.09 3.10 4.84 6.59
Tax % 51.11% 0.00% -29.21% 49.48% 75.83% 43.40% 14.86% 12.62% -45.24% 20.10% 30.65% 24.79% 22.15%
1.32 -6.89 -21.40 0.49 0.57 0.31 0.63 0.90 2.45 1.67 2.15 3.64 5.14
EPS in Rs 1.54 -8.04 -24.99 0.57 0.67 0.36 0.74 1.05 2.86 1.95 2.51 4.25 6.00
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
375 338 491 493 494 530
288 210 400 495 455 471
Operating Profit 86 128 91 -3 39 59
OPM % 23% 38% 19% -1% 8% 11%
-9 1 1 0 1 0
Interest 5 1 4 14 16 21
Depreciation 9 14 15 18 20 21
Profit before tax 63 114 73 -34 4 17
Tax % 24% 26% 27% -19% -8% 24%
48 85 54 -27 4 13
EPS in Rs 55.98 98.99 62.75 -31.78 5.15 14.71
Dividend Payout % 2% 2% 2% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 7%
3 Years: 3%
TTM: 7%
Compounded Profit Growth
10 Years: %
5 Years: -26%
3 Years: -38%
TTM: 193%
Stock Price CAGR
10 Years: 36%
5 Years: 16%
3 Years: -3%
1 Year: 67%
Return on Equity
10 Years: %
5 Years: 10%
3 Years: -1%
Last Year: 4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 9 9 9 9 9 9
Reserves 159 243 296 267 272 285
20 24 212 190 173 272
27 35 44 40 31 58
Total Liabilities 215 311 560 506 485 624
102 121 198 227 244 269
CWIP 3 0 8 1 5 26
Investments 0 0 0 0 0 0
110 191 354 277 236 328
Total Assets 215 311 560 506 485 624

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
93 26 -84 77 73 -8
-59 -28 -100 -41 -40 -67
-36 2 183 -36 -33 74
Net Cash Flow -2 0 -1 1 1 -1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 31 37 33 35 41 48
Inventory Days 113 314 321 201 164 285
Days Payable 20 71 43 35 28 63
Cash Conversion Cycle 124 280 311 202 177 269
Working Capital Days 80 137 228 167 144 181
ROCE % 50% 20% -4% 4% 7%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
54.91% 54.91% 54.91% 54.91% 54.91% 54.91% 54.91% 54.91% 54.91% 58.64% 58.64% 58.64%
0.02% 0.08% 0.08% 0.02% 0.00% 0.00% 0.02% 0.02% 0.00% 0.13% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.42% 1.42% 1.42%
45.07% 45.01% 45.01% 45.07% 45.08% 45.10% 45.08% 45.07% 45.09% 39.79% 39.92% 39.94%
No. of Shareholders 22,77822,97022,31321,76321,01320,52320,01619,52719,01018,11717,82117,561

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls