Mangalam Organics Ltd
₹ 393
-1.13%
02 May
- close price
About
Incorporated in 1981, Mangalam Organics
Ltd is a manufacturer of Camphor, Resin
and Sodium Acetate[1]
Key Points
- Market Cap ₹ 336 Cr.
- Current Price ₹ 393
- High / Low ₹ 720 / 330
- Stock P/E 34.0
- Book Value ₹ 332
- Dividend Yield 0.00 %
- ROCE 4.26 %
- ROE 1.55 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.18 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 3.65% over last 3 years.
- Company might be capitalizing the interest cost
- Dividend payout has been low at 0.80% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|
| 375 | 338 | 491 | 493 | 494 | 485 | |
| 288 | 210 | 400 | 495 | 455 | 436 | |
| Operating Profit | 86 | 128 | 91 | -3 | 39 | 49 |
| OPM % | 23% | 38% | 19% | -1% | 8% | 10% |
| -9 | 1 | 1 | 0 | 1 | 1 | |
| Interest | 5 | 1 | 4 | 14 | 16 | 18 |
| Depreciation | 9 | 14 | 15 | 18 | 20 | 20 |
| Profit before tax | 63 | 114 | 73 | -34 | 4 | 12 |
| Tax % | 24% | 26% | 27% | -19% | -8% | |
| 48 | 85 | 54 | -27 | 4 | 10 | |
| EPS in Rs | 55.98 | 98.99 | 62.75 | -31.78 | 5.15 | 11.57 |
| Dividend Payout % | 2% | 2% | 2% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 13% |
| TTM: | -1% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -63% |
| TTM: | 311% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 29% |
| 5 Years: | 5% |
| 3 Years: | -22% |
| 1 Year: | 3% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 4% |
| Last Year: | 2% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 |
| Reserves | 159 | 243 | 296 | 267 | 272 | 276 |
| 20 | 24 | 212 | 190 | 173 | 267 | |
| 27 | 35 | 44 | 40 | 31 | 52 | |
| Total Liabilities | 215 | 311 | 560 | 506 | 485 | 604 |
| 102 | 121 | 198 | 227 | 244 | 237 | |
| CWIP | 3 | 0 | 8 | 1 | 5 | 16 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 110 | 191 | 354 | 277 | 236 | 351 | |
| Total Assets | 215 | 311 | 560 | 506 | 485 | 604 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 93 | 26 | -84 | 77 | 73 | |
| -59 | -28 | -100 | -41 | -40 | |
| -36 | 2 | 183 | -36 | -33 | |
| Net Cash Flow | -2 | 0 | -1 | 1 | 1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Debtor Days | 31 | 37 | 33 | 35 | 41 |
| Inventory Days | 113 | 314 | 321 | 201 | 164 |
| Days Payable | 20 | 71 | 43 | 35 | 28 |
| Cash Conversion Cycle | 124 | 280 | 311 | 202 | 177 |
| Working Capital Days | 80 | 137 | 228 | 167 | 144 |
| ROCE % | 50% | 20% | -4% | 4% |
Documents
Announcements
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
26 Apr - Mangalam Organics confirms non-applicability as Large Corporate; Rs.47.30 Cr borrowings, CRISIL BBB+ rating.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
7 Apr - Certificate under Regulation 74(5) for dematerialization.
-
Closure of Trading Window
26 Mar - Closure of trading window for financial results.
-
Proceedings Of The Postal Ballot Activity Conducted For The Purpose Of Obtaining The Approval Of Members For The Appointment Of Mr. Mahesh Lahurao Navatahr As An Executive Director Of Works Through Special Resolution.
25 Mar - Approval for appointment of Mr. Mahesh Navathar as Executive Director.
- Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot 25 Mar
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Feb 2025TranscriptNotesPPT
-
Nov 2024TranscriptNotesPPT
-
Jul 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Jan 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Oct 2021TranscriptNotesPPT
-
Jul 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
-
Jan 2021TranscriptNotesPPT
-
Oct 2020TranscriptNotesPPT
-
Jul 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
Business Overview:[1][2]
MOL is the world's largest manufacturer
of Camphor. It is an ISO 9001 /14001
/OHSAS 18001 Certified manufacturer
of Pine Chemicals such as Terpene, Synthetic Resins, etc. Company also has retail operations which include homecare and personal care products under the brand names CamPure and Mangalam