Mangalam Organics Ltd

Mangalam Organic Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Mangalam Organics Ltd

₹ 490 -1.41%
01 Dec 4:01 p.m.
mangalamorganics.com BSE: 514418 NSE: MANORG
About

Incorporated in 1981, Mangalam Organics
Ltd is a manufacturer of Camphor, Resin
and Sodium Acetate[1]

Key Points

Business Overview:[1][2]
MOL is the world's largest manufacturer
of Camphor. It is an ISO 9001 /14001
/OHSAS 18001 Certified manufacturer
of Pine Chemicals such as Terpene, Synthetic Resins, etc. Company also has retail operations which include homecare and personal care products under the brand names CamPure and Mangalam

Website BSE NSE
  • Market Cap ₹ 418 Cr.
  • Current Price ₹ 490
  • High / Low ₹ 654 / 339
  • Stock P/E 25.0
  • Book Value ₹ 349
  • Dividend Yield 0.00 %
  • ROCE 6.21 %
  • ROE 2.71 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company's working capital requirements have reduced from 41.3 days to 19.4 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 1.82% over past five years.
  • Company has a low return on equity of -1.57% over last 3 years.
  • Earnings include an other income of Rs.24.8 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Commodity Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
143.10 121.98 94.40 98.30 136.86 87.02 83.26 95.58 109.77 100.53 103.97 113.63 130.14
169.07 112.03 82.62 90.52 128.39 78.18 73.93 85.83 99.66 86.93 89.37 100.59 134.69
Operating Profit -25.97 9.95 11.78 7.78 8.47 8.84 9.33 9.75 10.11 13.60 14.60 13.04 -4.55
OPM % -18.15% 8.16% 12.48% 7.91% 6.19% 10.16% 11.21% 10.20% 9.21% 13.53% 14.04% 11.48% -3.50%
0.31 0.36 0.43 0.85 0.49 0.47 0.68 0.53 0.66 0.46 0.39 5.50 18.45
Interest 3.40 2.89 2.95 4.02 3.55 3.59 3.46 3.66 3.87 5.45 7.31 5.50 6.47
Depreciation 4.41 4.08 4.43 4.16 4.82 4.88 4.95 4.78 4.92 4.82 4.61 4.80 4.88
Profit before tax -33.47 3.34 4.83 0.45 0.59 0.84 1.60 1.84 1.98 3.79 3.07 8.24 2.55
Tax % -26.65% 11.98% 53.42% 24.44% 45.76% 20.24% -76.88% 25.00% 30.30% 25.33% 29.32% 16.02% 24.71%
-24.54 2.94 2.25 0.33 0.32 0.67 2.83 1.37 1.38 2.83 2.17 6.92 1.91
EPS in Rs -28.65 3.43 2.63 0.39 0.37 0.78 3.30 1.60 1.61 3.30 2.53 8.08 2.23
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
231 239 169 176 241 425 375 338 491 467 405 410 448
213 223 196 164 216 316 288 210 400 470 371 362 412
Operating Profit 19 15 -27 12 25 109 86 128 91 -3 34 48 37
OPM % 8% 6% -16% 7% 10% 26% 23% 38% 19% -1% 8% 12% 8%
1 4 31 1 1 3 -9 1 1 1 2 2 25
Interest 8 6 6 4 3 4 5 1 4 13 15 20 25
Depreciation 5 6 5 5 6 6 9 14 15 17 19 19 19
Profit before tax 7 7 -7 3 18 102 63 114 74 -31 3 11 18
Tax % 33% 39% 41% -63% 21% 28% 24% 26% 26% -19% -20% 27%
5 4 -10 5 14 73 48 85 54 -25 4 8 14
EPS in Rs 5.28 4.64 -11.42 5.34 15.97 84.84 55.98 99.10 63.39 -29.66 4.85 9.06 16.14
Dividend Payout % 0% 0% 0% 0% 6% 1% 2% 2% 2% 0% 0% 0%
Compounded Sales Growth
10 Years: 6%
5 Years: 2%
3 Years: -6%
TTM: 19%
Compounded Profit Growth
10 Years: 6%
5 Years: -33%
3 Years: -48%
TTM: 167%
Stock Price CAGR
10 Years: 35%
5 Years: 2%
3 Years: -4%
1 Year: 12%
Return on Equity
10 Years: 15%
5 Years: 9%
3 Years: -2%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 9 9 9 9 9 9 9 9 9 9 9 9 9
Reserves 42 43 33 38 52 113 159 243 296 270 274 281 290
55 70 64 50 40 50 20 24 196 176 163 263 312
52 43 37 28 28 22 27 35 43 34 24 40 42
Total Liabilities 158 166 143 125 129 193 215 311 543 489 470 593 652
50 48 35 32 33 51 102 121 181 205 214 227 208
CWIP 0 0 0 0 1 4 3 0 8 0 0 0 27
Investments 0 0 0 0 1 0 0 0 0 1 1 1 1
108 118 108 93 95 138 110 191 354 284 255 365 416
Total Assets 158 166 143 125 129 193 215 311 543 489 470 593 652

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-5 -0 12 21 25 29 93 26 -85 66 55 -46
-3 -8 -2 -2 -7 -27 -59 -28 -83 -32 -27 -30
8 9 -12 -18 -13 -6 -36 2 166 -33 -28 75
Net Cash Flow 0 1 -2 1 5 -4 -2 0 -1 1 0 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 54 33 26 36 36 32 31 37 33 45 67 49
Inventory Days 110 128 105 111 72 99 113 314 319 174 152 288
Days Payable 65 47 44 46 39 20 20 71 41 29 22 47
Cash Conversion Cycle 98 114 87 100 69 111 124 280 311 190 197 290
Working Capital Days 10 23 79 46 22 63 72 110 108 57 48 19
ROCE % 16% 11% -1% 7% 21% 77% 44% 50% 20% -4% 4% 6%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
54.91% 54.91% 54.91% 54.91% 54.91% 54.91% 54.91% 58.64% 58.64% 58.64% 58.64% 58.64%
0.08% 0.02% 0.00% 0.00% 0.02% 0.02% 0.00% 0.13% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.42% 1.42% 1.42% 2.78% 3.63%
45.01% 45.07% 45.08% 45.10% 45.08% 45.07% 45.09% 39.79% 39.92% 39.94% 38.57% 37.71%
No. of Shareholders 22,31321,76321,01320,52320,01619,52719,01018,11717,82117,56116,83716,361

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Nov 2025
    Transcript
    Notes
    PPT
  • Aug 2025
    Transcript
    Notes
    PPT
  • Aug 2025
    Transcript
    Notes
    PPT
  • May 2025
    Transcript
    Notes
    PPT
  • Feb 2025
    Transcript
    Notes
    PPT
  • Nov 2024
    Transcript
    Notes
    PPT
  • Jul 2024
    Transcript
    Notes
    PPT
  • May 2024
    Transcript
    Notes
    PPT
  • Feb 2024
    Transcript
    Notes
    PPT
  • Nov 2023
    Transcript
    Notes
    PPT
  • Aug 2023
    Transcript
    Notes
    PPT
  • May 2023
    Transcript
    Notes
    PPT
  • Jan 2023
    Transcript
    Notes
    PPT
  • Nov 2022
    Transcript
    Notes
    PPT
  • Aug 2022
    Transcript
    Notes
    PPT
  • May 2022
    Transcript
    Notes
    PPT
  • Feb 2022
    Transcript
    Notes
    PPT
  • Oct 2021
    Transcript
    Notes
    PPT
  • Jul 2021
    Transcript
    Notes
    PPT
  • May 2021
    Transcript
    Notes
    PPT
  • Jan 2021
    Transcript
    Notes
    PPT
  • Oct 2020
    Transcript
    Notes
    PPT
  • Jul 2020
    Transcript
    Notes
    PPT
  • Jun 2020
    Transcript
    Notes
    PPT