Manorama Industries Ltd

Manorama Indust. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Manorama Industries Ltd

₹ 1,275 -6.42%
30 Apr - close price
manoramagroup.co.in BSE: 541974 NSE: MANORAMA
About

Manorama Industries is engaged in manufacturing specialty fats and butter made from exotic seeds and nuts. [1]

Key Points

Business Profile[1]
Manorama Industries is a leading manufacturer of specialty fats and butters derived from Sal and Mango seeds. The company operates on a "Waste to Wealth" business model, procuring exotic tree-borne seeds, processing them, and manufacturing cocoa butter equivalents (CBE) and specialty fats for various industries, including food, chocolate, confectionery, and cosmetics.

Website BSE NSE
  • Market Cap ₹ 7,597 Cr.
  • Current Price ₹ 1,275
  • High / Low ₹ 1,388 / 543
  • Stock P/E 69.2
  • Book Value ₹ 77.1
  • Dividend Yield 0.03 %
  • ROCE %
  • ROE %
  • Face Value ₹ 2.00
Edit ratios

Pros

Cons

  • Stock is trading at 16.5 times its book value
  • Promoter holding has decreased over last quarter: -2.84%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Food - Processing - Indian

Part of BSE Fast Moving Consumer Goods BSE SmallCap BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2024 Dec 2024 Mar 2025
195 209 233
151 155 172
Operating Profit 44 54 61
OPM % 23% 26% 26%
3 4 10
Interest 8 11 12
Depreciation 6 6 6
Profit before tax 34 41 52
Tax % 25% 26% 24%
26 30 40
EPS in Rs 4.32 5.11 6.72
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025
771
584
Operating Profit 186
OPM % 24%
21
Interest 39
Depreciation 22
Profit before tax 146
Tax % 25%
110
EPS in Rs 18.42
Dividend Payout % -0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: %
5 Years: 83%
3 Years: 74%
1 Year: 101%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025
Equity Capital 12
Reserves 448
482
41
Total Liabilities 983
178
CWIP 2
Investments -0
802
Total Assets 983

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025
-57
-34
93
Net Cash Flow 2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025
Debtor Days 48
Inventory Days 505
Days Payable 13
Cash Conversion Cycle 540
Working Capital Days 311
ROCE %

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
57.26% 57.26% 57.26% 57.26% 57.26% 57.26% 57.26% 57.26% 57.26% 57.26% 54.42% 54.42%
2.40% 2.44% 2.20% 2.26% 2.60% 2.80% 2.81% 2.53% 2.16% 2.37% 2.53% 2.81%
3.40% 3.46% 3.46% 3.46% 3.40% 3.27% 2.55% 2.51% 1.74% 1.79% 4.70% 5.14%
36.94% 36.84% 37.09% 37.02% 36.75% 36.69% 37.40% 37.69% 38.83% 38.58% 38.35% 37.64%
No. of Shareholders 4,4005,3675,8996,3676,4996,7128,04814,27914,04014,50618,15219,938

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls