Mangalore Chemicals & Fertilizers Ltd
- Market Cap ₹ 1,378 Cr.
- Current Price ₹ 116
- High / Low ₹ 156 / 89.6
- Stock P/E 6.31
- Book Value ₹ 76.1
- Dividend Yield 1.29 %
- ROCE 13.5 %
- ROE 18.7 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is expected to give good quarter
Cons
- The company has delivered a poor sales growth of 6.25% over past five years.
- Promoters have pledged 48.1% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Fertilizers Industry: Fertilizers
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3,707 | 2,780 | 3,310 | 2,577 | 2,969 | 2,479 | 2,689 | 3,074 | 2,711 | 2,144 | 2,896 | 3,642 | 4,173 | |
3,511 | 2,605 | 3,090 | 2,413 | 2,857 | 2,306 | 2,531 | 2,882 | 2,504 | 1,936 | 2,680 | 3,327 | 3,705 | |
Operating Profit | 196 | 175 | 221 | 163 | 112 | 174 | 158 | 191 | 207 | 208 | 216 | 315 | 468 |
OPM % | 5% | 6% | 7% | 6% | 4% | 7% | 6% | 6% | 8% | 10% | 7% | 9% | 11% |
13 | 10 | 4 | 10 | -213 | 8 | 39 | 9 | 20 | 24 | 19 | 25 | 40 | |
Interest | 77 | 87 | 102 | 126 | 115 | 116 | 84 | 111 | 111 | 77 | 49 | 104 | 112 |
Depreciation | 29 | 29 | 29 | 29 | 32 | 35 | 37 | 39 | 45 | 50 | 51 | 60 | 70 |
Profit before tax | 102 | 69 | 94 | 18 | -248 | 30 | 75 | 50 | 70 | 106 | 135 | 176 | 325 |
Tax % | 33% | 4% | 24% | -105% | 3% | 36% | 19% | 34% | 8% | 36% | 35% | 24% | |
69 | 67 | 71 | 38 | -240 | 19 | 61 | 33 | 65 | 67 | 88 | 135 | 218 | |
EPS in Rs | 5.83 | 5.62 | 5.98 | 3.17 | -20.26 | 1.64 | 5.11 | 2.77 | 5.45 | 5.66 | 7.41 | 11.36 | 18.38 |
Dividend Payout % | 21% | 21% | 20% | 19% | -0% | 31% | 20% | 36% | 9% | 18% | 16% | 13% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | 6% |
3 Years: | 10% |
TTM: | 31% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | 17% |
3 Years: | 27% |
TTM: | 210% |
Stock Price CAGR | |
---|---|
10 Years: | 5% |
5 Years: | 23% |
3 Years: | 18% |
1 Year: | 25% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 14% |
3 Years: | 15% |
Last Year: | 19% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 119 | 119 | 119 | 119 | 119 | 119 | 119 | 119 | 119 | 119 | 119 | 119 | 119 |
Reserves | 417 | 465 | 517 | 541 | 286 | 305 | 359 | 377 | 427 | 489 | 565 | 685 | 784 |
1,324 | 1,229 | 1,522 | 1,108 | 1,385 | 1,203 | 1,367 | 1,713 | 1,506 | 884 | 1,363 | 1,377 | 979 | |
436 | 473 | 475 | 670 | 664 | 610 | 664 | 710 | 751 | 506 | 675 | 479 | 737 | |
Total Liabilities | 2,296 | 2,286 | 2,633 | 2,438 | 2,453 | 2,237 | 2,508 | 2,918 | 2,803 | 1,997 | 2,721 | 2,659 | 2,618 |
365 | 474 | 497 | 620 | 643 | 625 | 611 | 613 | 608 | 599 | 573 | 1,077 | 1,050 | |
CWIP | 127 | 12 | 129 | 9 | 13 | 13 | 33 | 35 | 46 | 78 | 317 | 14 | 56 |
Investments | -0 | 200 | 200 | 200 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
1,804 | 1,601 | 1,807 | 1,609 | 1,797 | 1,599 | 1,864 | 2,270 | 2,149 | 1,320 | 1,831 | 1,568 | 1,512 | |
Total Assets | 2,296 | 2,286 | 2,633 | 2,438 | 2,453 | 2,237 | 2,508 | 2,918 | 2,803 | 1,997 | 2,721 | 2,659 | 2,618 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-816 | 324 | -22 | 613 | -136 | 337 | 33 | -262 | 629 | 962 | -87 | 192 | |
-134 | -225 | -154 | -56 | -53 | -13 | -40 | -59 | -65 | -121 | -187 | -243 | |
1,046 | -197 | 173 | -550 | 180 | -270 | 60 | 250 | -393 | -702 | 404 | -101 | |
Net Cash Flow | 95 | -99 | -3 | 8 | -10 | 55 | 54 | -71 | 171 | 139 | 130 | -152 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 33 | 24 | 19 | 33 | 60 | 183 | 161 | 186 | 195 | 87 | 84 | 76 |
Inventory Days | 30 | 49 | 23 | 65 | 38 | 142 | 237 | 89 | 49 | 48 | 87 | 37 |
Days Payable | 42 | 67 | 43 | 98 | 86 | 235 | 312 | 84 | 114 | 88 | 82 | 37 |
Cash Conversion Cycle | 21 | 7 | -1 | 0 | 12 | 90 | 86 | 190 | 130 | 47 | 89 | 76 |
Working Capital Days | 112 | 151 | 150 | 128 | 134 | 135 | 145 | 175 | 143 | 62 | 81 | 78 |
ROCE % | 14% | 9% | 10% | 7% | 5% | 9% | 9% | 8% | 9% | 10% | 11% | 14% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 19h
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 11 Apr
- Compliance For The Period Ended March 31, 2024 As per Regulation 40 (9) Of SEBI (LODR) Regulations, 2015 11 Apr
- Compliance Certificate Pursuant To Reg.7(3) Of SEBI (LODR) Regulations, 2015 10 Apr
- Disclosure Of Information Pursuant To Regulation 30 Of The SEBI (LODR) Regulations, 2015 8 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Product Portfolio
Fertilizers: Mangala Urea, Mangala DAP, Mangala SSP, and others for crops. [1]
Plant Nutrition Products: Soil Conditioners, Organic Products, Micronutrients, Specialty Agri Products, Water Soluble Fertilizers, Crop Specific Soil Products, etc [2]
Plant Protection Chemicals: Insecticides, Fungicides, Herbicides, Mangala Brand PP Chemicals from preventing destruction and damage of crops. [3]
Other Products: Ammonium Bi Carbonate, Sulphonated N F, Sulphuric Acid [4]