Manali Petrochemicals Ltd

Manali Petrochemicals Ltd

₹ 64.6 0.09%
05 Jun - close price
About

Incorporated in 1986, Manali Petrochemicals Limited manufactures and sells Propylene Oxide (PO), Propylene Glycol (PG) and Polyols (PY), which are used as industrial raw materials. Located in Chennai, the company is the only domestic manufacturer of Propylene Glycol. Also, it is the first and largest Indian manufacturer of Propylene Oxide which is the input material for the aforesaid derivative products.

Key Points

Market Leadership
The company manufactures propylene glycol, polyether polyol, and related substances. It is the sole domestic producer of Propylene Glycol and the first and largest Indian manufacturer of Propylene Oxide. [1]

  • Market Cap 1,111 Cr.
  • Current Price 64.6
  • High / Low 81.1 / 39.1
  • Stock P/E 15.6
  • Book Value 74.5
  • Dividend Yield 0.77 %
  • ROCE 7.24 %
  • ROE 5.97 %
  • Face Value 5.00

Pros

  • Stock is trading at 0.87 times its book value
  • Company has been maintaining a healthy dividend payout of 34.4%

Cons

  • The company has delivered a poor sales growth of -0.04% over past five years.
  • Company has a low return on equity of 3.80% over last 3 years.
  • Earnings include an other income of Rs.116 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
334 301 270 205 256 240 230 196 230 235 248 247 293
327 294 255 200 239 220 226 183 209 212 228 233 268
Operating Profit 6 8 15 5 17 21 4 13 21 23 20 14 25
OPM % 2% 3% 5% 3% 7% 9% 2% 6% 9% 10% 8% 6% 9%
5 7 9 8 1 6 6 4 5 8 12 71 25
Interest 2 2 2 2 3 3 2 3 3 3 3 3 4
Depreciation 7 6 6 6 7 7 7 7 7 8 8 9 9
Profit before tax 2 6 15 5 8 18 1 8 16 20 21 72 37
Tax % 119% 30% 27% 35% 84% 27% 64% 31% 32% 28% 14% 6% 22%
-0 4 11 3 1 13 0 5 11 14 18 68 29
EPS in Rs -0.03 0.24 0.63 0.17 0.08 0.76 0.01 0.31 0.63 0.83 1.06 3.98 1.69
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
579 626 748 810 803 1,024 1,672 1,177 1,032 897 1,022
511 574 651 710 733 723 1,143 1,103 985 839 940
Operating Profit 68 52 97 100 70 302 529 74 47 58 82
OPM % 12% 8% 13% 12% 9% 29% 32% 6% 5% 7% 8%
9 18 3 27 5 -8 11 28 21 21 116
Interest 3 2 3 2 6 5 9 9 10 10 14
Depreciation 6 8 9 11 14 21 20 23 25 27 34
Profit before tax 69 60 88 113 54 268 511 70 33 42 150
Tax % 31% 37% 34% 33% 14% 25% 25% 28% 42% 30% 14%
48 38 58 77 47 201 381 51 19 29 130
EPS in Rs 2.79 2.20 3.37 4.45 2.71 11.70 22.16 2.95 1.12 1.70 7.56
Dividend Payout % 18% 23% 15% 17% 28% 13% 11% 25% 67% 29% 7%
Compounded Sales Growth
10 Years: 6%
5 Years: 0%
3 Years: -5%
TTM: 14%
Compounded Profit Growth
10 Years: 4%
5 Years: -20%
3 Years: 12%
TTM: 126%
Stock Price CAGR
10 Years: 8%
5 Years: -5%
3 Years: -1%
1 Year: 10%
Return on Equity
10 Years: 14%
5 Years: 11%
3 Years: 4%
Last Year: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 86 86 86 86 86 86 86 86 86 86 86
Reserves 196 225 306 369 395 594 944 958 976 1,008 1,195
2 26 23 34 26 14 19 7 103 129 137
215 195 141 165 153 198 241 223 144 179 177
Total Liabilities 499 532 556 654 660 892 1,290 1,274 1,308 1,403 1,596
105 206 273 283 302 292 343 552 559 596 568
CWIP 16 28 12 6 26 28 14 23 17 61 39
Investments 69 16 57 0 41 0 0 0 29 15 6
310 282 214 364 291 572 933 700 704 731 983
Total Assets 499 532 556 654 660 892 1,290 1,274 1,308 1,403 1,596

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-6 87 58 13 87 219 373 92 75 -19 116
-7 -133 -8 -20 -18 -4 -16 -262 -82 -155 75
-11 6 -17 -2 -29 -28 -26 -64 -7 -0 -9
Net Cash Flow -24 -39 33 -9 41 186 331 -234 -14 -174 182
Free Cash Flow -22 -36 26 -6 58 194 346 47 50 -120 49
CFO/OP 36% 194% 86% 44% 144% 95% 95% 158% 170% 6% 158%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 57 48 49 51 49 61 35 49 43 48 60
Inventory Days 96 101 53 81 58 47 35 47 55 123 82
Days Payable 124 109 47 64 36 54 38 27 31 62 60
Cash Conversion Cycle 29 39 55 68 71 54 32 70 67 108 82
Working Capital Days 43 16 21 50 38 33 23 44 32 61 49
ROCE % 20% 24% 22% 14% 49% 60% 8% 5% 5% 7%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Jun 2024
Number of Manufacturing Facilities
Number ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Total Employee Strength
Number ・Standalone data
Capacity Utilization - Plant 1 (Commodity Products)
% ・Standalone data
Capacity Utilization - Plant 2 (Commodity Products)
% ・Standalone data
Propylene Glycol (PG) Production Capacity
MTPA ・Standalone data
Global Presence (Countries Exported to)
No. of Countries
Notedome Limited Production Capacity
MTPA
PennWhite Limited Production Capacity
MTPA
Polyester Polyols Production Capacity (Phase 1)
MTPA ・Standalone data
Polyols Domestic Market Share
% ・Standalone data
Propylene Glycol (PG) Domestic Market Share
% ・Standalone data
Renewable Energy Consumption Share
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
44.87% 44.87% 44.87% 44.87% 44.87% 44.87% 44.87% 44.87% 44.87% 44.87% 44.87% 44.87%
1.96% 0.81% 0.86% 0.79% 1.32% 1.10% 1.06% 0.66% 0.45% 0.44% 0.29% 0.37%
0.03% 0.07% 0.02% 0.02% 0.07% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
53.15% 54.24% 54.26% 54.33% 53.74% 54.02% 54.07% 54.47% 54.67% 54.69% 54.83% 54.77%
No. of Shareholders 1,98,9771,96,6731,91,8751,88,5401,71,1751,62,7531,62,5341,59,8811,59,9261,57,0791,51,3921,48,876

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls