Manali Petrochemicals Ltd

Manali Petrochemicals Ltd

₹ 66.2 1.07%
22 Jun - close price
About

Incorporated in 1986, Manali Petrochemicals Limited manufactures and sells Propylene Oxide (PO), Propylene Glycol (PG) and Polyols (PY), which are used as industrial raw materials. Located in Chennai, the company is the only domestic manufacturer of Propylene Glycol. Also, it is the first and largest Indian manufacturer of Propylene Oxide which is the input material for the aforesaid derivative products.

Key Points

Market Leadership
The company manufactures propylene glycol, polyether polyol, and related substances. It is the sole domestic producer of Propylene Glycol and the first and largest Indian manufacturer of Propylene Oxide. [1]

  • Market Cap 1,135 Cr.
  • Current Price 66.2
  • High / Low 81.1 / 39.1
  • Stock P/E 52.9
  • Book Value 56.8
  • Dividend Yield 0.76 %
  • ROCE 3.47 %
  • ROE 2.23 %
  • Face Value 5.00

Pros

  • Stock is trading at 1.17 times its book value
  • Company is expected to give good quarter

Cons

  • The company has delivered a poor sales growth of -3.14% over past five years.
  • Company has a low return on equity of 0.38% over last 3 years.
  • Earnings include an other income of Rs.51.5 Cr.
  • Debtor days have increased from 44.6 to 61.8 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
266 236 216 155 190 178 166 141 163 163 180 195 248
261 242 210 159 184 172 175 140 156 157 178 189 231
Operating Profit 5 -6 6 -4 7 6 -10 1 7 6 2 6 16
OPM % 2% -3% 3% -2% 3% 3% -6% 1% 4% 4% 1% 3% 7%
5 5 6 5 3 5 4 3 7 7 8 10 27
Interest 2 2 2 2 2 2 2 2 2 3 3 3 3
Depreciation 6 5 5 5 6 6 6 6 6 6 6 7 8
Profit before tax 2 -8 5 -6 1 3 -14 -4 5 4 0 5 33
Tax % 41% -22% 31% -25% 244% 32% -24% -21% 42% 27% 5% 11% 18%
1 -6 3 -4 -2 2 -11 -3 3 3 0 5 27
EPS in Rs 0.08 -0.36 0.19 -0.25 -0.12 0.10 -0.62 -0.16 0.18 0.18 0.01 0.26 1.57
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
733 579 583 645 702 677 922 1,444 1,029 798 648 786
663 511 521 552 610 613 632 921 959 795 643 756
Operating Profit 70 68 62 93 93 64 290 522 70 3 5 30
OPM % 10% 12% 11% 14% 13% 9% 31% 36% 7% 0% 1% 4%
7 9 11 2 22 1 -8 10 27 19 18 52
Interest 2 3 2 3 2 6 4 9 8 8 9 12
Depreciation 6 6 9 8 10 14 20 19 22 21 24 28
Profit before tax 70 69 62 84 103 45 257 505 67 -8 -10 42
Tax % 37% 30% 32% 35% 36% 14% 25% 25% 24% 22% -11% 18%
44 48 42 55 65 39 193 377 51 -9 -9 35
EPS in Rs 2.56 2.80 2.46 3.19 3.80 2.25 11.20 21.90 2.95 -0.54 -0.51 2.02
Dividend Payout % 20% 18% 20% 16% 20% 33% 13% 11% 25% -140% -98% 25%
Compounded Sales Growth
10 Years: 3%
5 Years: -3%
3 Years: -9%
TTM: 21%
Compounded Profit Growth
10 Years: -8%
5 Years: -36%
3 Years: -25%
TTM: 486%
Stock Price CAGR
10 Years: 8%
5 Years: -4%
3 Years: 0%
1 Year: 0%
Return on Equity
10 Years: 12%
5 Years: 9%
3 Years: 0%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 86 86 86 86 86 86 86 86 86 86 86 86
Reserves 159 197 256 300 356 371 550 900 909 886 865 890
1 2 23 17 14 9 13 16 7 95 119 132
162 215 176 116 145 141 175 199 171 109 147 155
Total Liabilities 408 500 541 519 601 607 825 1,201 1,173 1,176 1,217 1,264
105 105 142 171 183 200 181 236 247 267 284 348
CWIP 6 16 28 12 6 26 28 14 23 17 61 37
Investments 82 74 126 167 110 151 110 110 399 427 414 405
215 305 244 168 301 229 504 842 504 465 459 474
Total Assets 408 500 541 519 601 607 825 1,201 1,173 1,176 1,217 1,264

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
78 -6 92 69 19 84 201 385 44 23 -55 52
-6 -12 -137 -15 -17 -22 -16 -12 -312 -84 -39 -37
-14 -11 3 -19 -15 -26 -12 -27 -61 -5 1 -5
Net Cash Flow 58 -29 -42 35 -14 36 172 346 -329 -67 -93 9
Free Cash Flow 68 -22 62 49 -1 53 174 358 1 -2 -148 -5
CFO/OP 155% 36% 165% 101% 53% 151% 92% 98% 93% 937% -1,108% 197%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 40 57 43 43 43 42 59 34 38 33 39 62
Inventory Days 56 96 102 49 81 58 45 34 38 52 130 89
Days Payable 74 124 95 39 64 35 50 28 19 25 62 65
Cash Conversion Cycle 22 29 51 53 60 65 54 41 57 60 107 85
Working Capital Days 9 43 11 16 50 35 32 18 35 22 55 48
ROCE % 31% 28% 20% 23% 21% 13% 51% 63% 8% 1% 0% 3%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Jun 2024
Number of Manufacturing Facilities
Number

Log in to view insights

Please log in to see hidden values.

Login
Total Employee Strength
Number
Capacity Utilization - Plant 1 (Commodity Products)
%
Capacity Utilization - Plant 2 (Commodity Products)
%
Propylene Glycol (PG) Production Capacity
MTPA
Global Presence (Countries Exported to)
No. of Countries
Notedome Limited Production Capacity
MTPA
PennWhite Limited Production Capacity
MTPA
Polyester Polyols Production Capacity (Phase 1)
MTPA
Polyols Domestic Market Share
%
Propylene Glycol (PG) Domestic Market Share
%
Renewable Energy Consumption Share
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
44.87% 44.87% 44.87% 44.87% 44.87% 44.87% 44.87% 44.87% 44.87% 44.87% 44.87% 44.87%
1.96% 0.81% 0.86% 0.79% 1.32% 1.10% 1.06% 0.66% 0.45% 0.44% 0.29% 0.37%
0.03% 0.07% 0.02% 0.02% 0.07% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
53.15% 54.24% 54.26% 54.33% 53.74% 54.02% 54.07% 54.47% 54.67% 54.69% 54.83% 54.77%
No. of Shareholders 1,98,9771,96,6731,91,8751,88,5401,71,1751,62,7531,62,5341,59,8811,59,9261,57,0791,51,3921,48,876

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls