Manaksia Steels Ltd

Manaksia Steels Ltd

₹ 53.9 1.72%
17 Mar 4:00 p.m.
About

Incorporated in 2001, Manaksia Steels
Ltd manufactures value-added secondary
steel products[1]

Key Points

Busienss Overview:[1]
MSL is a flagship company of the Manaksia Group. It is an ISO 9001: 2015 accredited, multi-location, multi–product, light engineering company in the field of Metal Products and Metal Formation.

  • Market Cap 353 Cr.
  • Current Price 53.9
  • High / Low 77.8 / 43.0
  • Stock P/E 14.0
  • Book Value 46.4
  • Dividend Yield 0.00 %
  • ROCE 4.23 %
  • ROE 3.38 %
  • Face Value 1.00

Pros

  • Stock is trading at 1.14 times its book value
  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 3.41% over past five years.
  • Company has a low return on equity of 5.71% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
155.88 235.75 218.23 166.33 133.60 162.91 165.18 104.45 160.48 204.14 217.49 262.67 317.86
152.05 224.54 204.79 156.55 127.39 154.91 162.07 107.55 154.67 195.18 206.74 250.24 302.44
Operating Profit 3.83 11.21 13.44 9.78 6.21 8.00 3.11 -3.10 5.81 8.96 10.75 12.43 15.42
OPM % 2.46% 4.76% 6.16% 5.88% 4.65% 4.91% 1.88% -2.97% 3.62% 4.39% 4.94% 4.73% 4.85%
3.46 1.50 2.73 4.53 5.54 2.77 3.37 7.63 -0.04 0.85 2.51 0.96 2.70
Interest 0.88 1.79 0.72 0.68 2.96 3.85 1.68 1.31 2.09 3.40 2.75 3.94 2.50
Depreciation 2.54 2.42 1.97 1.83 1.83 1.34 1.48 1.53 1.58 1.53 1.89 2.95 2.97
Profit before tax 3.87 8.50 13.48 11.80 6.96 5.58 3.32 1.69 2.10 4.88 8.62 6.50 12.65
Tax % 26.61% 26.71% 24.70% 24.49% 30.75% 19.35% 51.20% 35.50% -10.48% 3.48% 24.71% 30.62% 24.03%
2.84 6.22 10.15 8.92 4.81 4.51 1.63 1.09 2.32 4.71 6.49 4.50 9.61
EPS in Rs 0.43 0.95 1.55 1.36 0.73 0.69 0.25 0.17 0.35 0.72 0.99 0.69 1.47
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
503 688 536 504 611 742 681 634 1,002
472 667 517 465 558 718 644 619 955
Operating Profit 32 20 19 39 53 24 37 15 48
OPM % 6% 3% 4% 8% 9% 3% 6% 2% 5%
2 4 3 7 8 7 16 12 7
Interest 4 3 2 2 2 4 8 8 13
Depreciation 8 6 9 10 11 10 7 6 9
Profit before tax 22 16 11 34 49 17 38 12 33
Tax % 30% 48% 18% 23% 28% 29% 25% 19%
16 8 9 27 35 12 28 10 25
EPS in Rs 2.38 1.27 1.31 4.05 5.39 1.86 4.33 1.49 3.87
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 3%
3 Years: 1%
TTM: 69%
Compounded Profit Growth
10 Years: %
5 Years: 5%
3 Years: -33%
TTM: 128%
Stock Price CAGR
10 Years: 24%
5 Years: 20%
3 Years: 12%
1 Year: 13%
Return on Equity
10 Years: %
5 Years: 8%
3 Years: 6%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 7 7 7 7 7 7 7 7 7
Reserves 169 179 185 216 260 284 294 283 298
96 3 61 67 10 49 186 206 203
104 147 151 58 74 81 34 42 61
Total Liabilities 375 335 403 348 350 420 520 537 569
69 75 99 88 77 72 59 62 146
CWIP 6 28 3 0 5 7 32 93 14
Investments 7 17 11 25 52 129 185 129 152
295 216 291 235 216 212 244 253 257
Total Assets 375 335 403 348 350 420 520 537 569

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-10 130 -4 36 -1 24 -52 14
-22 -36 -26 -68 59 -63 -81 -21
34 -96 53 5 -59 35 130 9
Net Cash Flow 2 -2 23 -27 -1 -4 -3 2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 69 44 30 14 18 8 14 22
Inventory Days 117 55 116 84 84 74 91 93
Days Payable 75 80 110 10 10 9 7 14
Cash Conversion Cycle 111 19 37 88 92 73 99 101
Working Capital Days 45 24 5 -3 69 27 -5 -9
ROCE % 8% 5% 13% 17% 6% 11% 4%

Insights

In beta
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Installed Capacity - Colour Coating Line (Haldia)
MTPA ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Installed Capacity - Galvanizing Plant (Haldia)
MTPA ・Standalone data
Installed Capacity - Steel Cold Rolling Mill (Haldia)
MTPA ・Standalone data
Total Capacity Utilization
% ・Standalone data
Total Production Volume
MT ・Standalone data
Production - Colour Coating Line
Tons ・Standalone data
Total Sales Volume
MT ・Standalone data
Production - Steel Rolling Mill (Cold Rolled)
Tons ・Standalone data

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
74.75% 74.75% 74.75% 74.75% 74.75% 74.75% 74.75% 74.75% 74.75% 74.75% 74.75% 74.75%
0.12% 0.73% 0.96% 0.88% 0.78% 0.73% 0.64% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.63% 0.63% 0.63% 0.63% 0.63%
25.12% 24.51% 24.29% 24.37% 24.48% 24.52% 24.61% 24.63% 24.62% 24.62% 24.62% 24.63%
No. of Shareholders 27,09626,98527,59927,85334,56033,44232,44331,79731,41330,35829,48827,970

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents