Majestic Auto Ltd
Incorporated in 1973, Majestic Auto Ltd is in the business of leasing and provision of maintenance services[1]
- Market Cap ₹ 304 Cr.
- Current Price ₹ 292
- High / Low ₹ 419 / 133
- Stock P/E 12.2
- Book Value ₹ 466
- Dividend Yield 5.13 %
- ROCE 2.40 %
- ROE 0.04 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.63 times its book value
- Stock is providing a good dividend yield of 5.13%.
- Company is expected to give good quarter
- Company's working capital requirements have reduced from 90.6 days to 65.4 days
Cons
- Company has a low return on equity of 0.87% over last 3 years.
- Earnings include an other income of Rs.20.0 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
165 | 153 | 105 | 112 | 124 | 6 | 9 | 81 | 33 | 20 | 18 | 21 | 48 | |
149 | 145 | 115 | 129 | 122 | 26 | 20 | 51 | 23 | 16 | 16 | 19 | 23 | |
Operating Profit | 16 | 8 | -11 | -17 | 2 | -20 | -11 | 30 | 10 | 4 | 2 | 2 | 25 |
OPM % | 9% | 5% | -10% | -15% | 2% | -328% | -125% | 37% | 30% | 21% | 10% | 8% | 53% |
28 | 8 | 88 | 57 | 36 | 9 | 8 | 10 | 11 | 11 | 11 | 11 | 20 | |
Interest | 14 | 13 | 15 | 10 | 16 | 7 | 6 | 6 | 5 | 3 | 3 | 3 | 3 |
Depreciation | 13 | 15 | 15 | 18 | 17 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 |
Profit before tax | 17 | -11 | 47 | 12 | 4 | -20 | -11 | 34 | 14 | 10 | 8 | 8 | 40 |
Tax % | -15% | 46% | -26% | -125% | -111% | 14% | 14% | -7% | 84% | 11% | 80% | 98% | |
19 | -6 | 60 | 26 | 9 | -17 | -10 | 36 | 2 | 9 | 2 | 0 | 25 | |
EPS in Rs | 18.42 | -5.63 | 57.52 | 25.36 | 8.94 | -16.65 | -9.17 | 34.57 | 2.10 | 8.24 | 1.46 | 0.14 | 23.87 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 91% | 0% | 5,200% |
Compounded Sales Growth | |
---|---|
10 Years: | -18% |
5 Years: | 18% |
3 Years: | -14% |
TTM: | 149% |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | 15% |
3 Years: | -59% |
TTM: | 1968% |
Stock Price CAGR | |
---|---|
10 Years: | 21% |
5 Years: | 16% |
3 Years: | 42% |
1 Year: | 114% |
Return on Equity | |
---|---|
10 Years: | -1% |
5 Years: | 3% |
3 Years: | 1% |
Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves | 69 | 64 | 123 | 150 | 159 | 381 | 402 | 368 | 297 | 407 | 394 | 392 | 474 |
105 | 130 | 94 | 102 | 181 | 171 | 107 | 67 | 48 | 40 | 41 | 32 | 32 | |
29 | 32 | 27 | 18 | 31 | 48 | 25 | 7 | 8 | 7 | 7 | 12 | 30 | |
Total Liabilities | 214 | 236 | 255 | 280 | 381 | 610 | 545 | 452 | 363 | 464 | 452 | 445 | 546 |
147 | 164 | 159 | 174 | 161 | 147 | 72 | 73 | 73 | 71 | 72 | 70 | 72 | |
CWIP | 7 | 8 | 8 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 6 | 11 | 15 | 17 | 111 | 406 | 416 | 327 | 237 | 359 | 297 | 300 | 397 |
55 | 53 | 73 | 88 | 110 | 57 | 56 | 53 | 53 | 34 | 83 | 76 | 77 | |
Total Assets | 214 | 236 | 255 | 280 | 381 | 610 | 545 | 452 | 363 | 464 | 452 | 445 | 546 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
16 | 16 | -27 | -16 | -1 | 4 | 15 | 49 | 8 | 6 | -6 | 12 | |
4 | -28 | 75 | 26 | -62 | 22 | 61 | -2 | 16 | 9 | 15 | 8 | |
-21 | 12 | -50 | -2 | 55 | -27 | -76 | -46 | -24 | -12 | -12 | -20 | |
Net Cash Flow | -1 | -0 | -1 | 8 | -8 | -1 | -0 | 0 | 0 | 3 | -3 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 41 | 32 | 64 | 40 | 69 | 1,868 | 308 | 14 | 21 | 41 | 17 | 3 |
Inventory Days | 37 | 53 | 58 | 49 | 88 | 676 | 23 | 45 | 63 | 85 | 60 | |
Days Payable | 64 | 70 | 83 | 42 | 106 | 574 | 37 | 25 | 23 | 29 | 28 | |
Cash Conversion Cycle | 14 | 16 | 39 | 47 | 52 | 1,868 | 409 | -0 | 41 | 81 | 73 | 35 |
Working Capital Days | 17 | -12 | 62 | 70 | 78 | 555 | 1,231 | -47 | -86 | 37 | 170 | 65 |
ROCE % | 11% | 1% | -7% | -9% | -2% | -3% | -1% | 8% | 5% | 3% | 2% | 2% |
Documents
Announcements
- Closure of Trading Window 1d
- Announcement under Regulation 30 (LODR)-Newspaper Publication 27 Feb
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 26 Feb
- E-Mail To Shareholders Intimating About Deduction Of Tax At Source (TDS) On Interim Dividend 16 Feb
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
9 Feb - The Standalone and Consolidated Unaudited Financial Results for the quarter and nine months ended December 31, 2023, were published in Business standard (English and Hindi) …
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
MAL used to produce Mopeds and manufactured Automobile & Electrical components. Currently, company is in the business of commercial real estate. It provides office space on lease and facility management services