Mahindra EPC Irrigation Ltd

Mahindra EPC Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Mahindra EPC Irrigation Ltd

₹ 117 1.59%
17 Jun - close price
epcmahindra.com BSE: 523754 NSE: MAHEPC
About

Incorporated in 1981, Mahindra EPC Irrigation is in the business of manufacturing Micro Irrigation Systems, such as Drip and Sprinklers, and allied products.[1]

Key Points

Holding Company
Mahindra & Mahindra Limited holds 1,51,44,433 (54.2% stake) equity shares in the Company, and it continues to remain a subsidiary of M&M.

Website BSE NSE
  • Market Cap ₹ 326 Cr.
  • Current Price ₹ 117
  • High / Low ₹ 185 / 91.9
  • Stock P/E 23.0
  • Book Value ₹ 66.2
  • Dividend Yield 0.00 %
  • ROCE 10.3 %
  • ROE 7.93 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 4.19% over past five years.
  • Company has a low return on equity of 4.57% over last 3 years.
  • Company has high debtors of 254 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
70.96 53.25 57.74 80.29 71.17 45.31 50.02 81.45 95.89 62.04 49.58 93.47 107.00
67.98 53.14 57.15 76.40 70.05 47.68 52.97 71.79 86.30 59.30 48.23 83.01 99.96
Operating Profit 2.98 0.11 0.59 3.89 1.12 -2.37 -2.95 9.66 9.59 2.74 1.35 10.46 7.04
OPM % 4.20% 0.21% 1.02% 4.84% 1.57% -5.23% -5.90% 11.86% 10.00% 4.42% 2.72% 11.19% 6.58%
1.59 0.02 0.11 -0.09 2.54 0.10 0.63 0.15 1.54 0.13 0.82 -0.25 1.00
Interest 0.46 0.57 0.66 0.73 0.75 0.47 0.58 0.47 0.76 0.76 0.80 0.69 0.89
Depreciation 0.79 0.78 0.78 0.78 0.81 0.80 0.81 0.81 0.94 0.80 0.79 0.78 0.79
Profit before tax 3.32 -1.22 -0.74 2.29 2.10 -3.54 -3.71 8.53 9.43 1.31 0.58 8.74 6.36
Tax % 17.77% -33.61% -8.11% 27.07% 29.05% -25.71% -25.61% 25.56% 33.72% 25.19% 25.86% 25.74% 24.69%
2.73 -0.81 -0.68 1.67 1.49 -2.63 -2.76 6.35 6.25 0.98 0.43 6.49 4.79
EPS in Rs 0.98 -0.29 -0.24 0.60 0.53 -0.94 -0.99 2.27 2.24 0.35 0.15 2.32 1.71
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
169 203 201 205 260 284 254 212 210 262 273 312
165 192 189 193 240 247 228 217 224 257 259 290
Operating Profit 4 11 13 12 20 37 26 -5 -13 6 14 22
OPM % 2% 5% 6% 6% 8% 13% 10% -3% -6% 2% 5% 7%
2 2 2 2 1 1 3 -1 3 3 2 2
Interest 1 0 2 0 1 2 1 2 2 3 2 3
Depreciation 3 3 3 3 3 4 3 3 3 3 3 3
Profit before tax 3 10 10 10 17 32 25 -11 -16 2 11 17
Tax % 33% 15% -2% 52% 32% 28% 24% -23% -23% 31% 33% 25%
2 9 10 5 11 23 19 -9 -12 2 7 13
EPS in Rs 0.65 3.16 3.58 1.78 4.12 8.38 6.89 -3.09 -4.39 0.60 2.58 4.54
Dividend Payout % 0% 0% 0% 28% 24% 14% 17% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 4%
5 Years: 4%
3 Years: 14%
TTM: 14%
Compounded Profit Growth
10 Years: 5%
5 Years: -6%
3 Years: 47%
TTM: 97%
Stock Price CAGR
10 Years: -4%
5 Years: -5%
3 Years: 3%
1 Year: -15%
Return on Equity
10 Years: 4%
5 Years: 0%
3 Years: 5%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 28 28 28 28 28 28 28 28 28 28 28 28
Reserves 87 96 107 112 122 143 159 147 136 137 145 157
1 0 0 4 3 13 0 25 15 16 25 45
37 46 49 53 68 80 81 79 75 76 94 121
Total Liabilities 152 170 183 196 221 264 268 280 253 257 292 352
30 27 25 25 24 28 26 23 22 21 20 19
CWIP 0 0 1 0 0 0 0 0 0 0 0 0
Investments 0 0 5 0 2 2 2 1 0 0 0 0
122 143 152 171 195 234 241 256 231 236 271 332
Total Assets 152 170 183 196 221 264 268 280 253 257 292 352

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
19 -3 -5 -15 5 10 11 -23 19 2 -4 -16
2 6 -4 6 -3 -2 -1 -1 -2 -2 -2 -2
-17 -0 -1 3 -3 3 -17 20 -12 -4 7 17
Net Cash Flow 4 2 -9 -6 -0 11 -7 -4 4 -4 1 -2
Free Cash Flow 18 -3 -5 -16 3 7 10 -24 17 -1 -6 -18
CFO/OP 497% -12% -25% -101% 51% 59% 74% 383% -155% 14% -18% -76%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 123 136 165 191 175 165 200 238 197 202 232 254
Inventory Days 96 85 104 113 68 97 94 99 116 116 121 96
Days Payable 81 80 108 125 136 178 176 170 164 161 208 246
Cash Conversion Cycle 138 142 161 179 107 85 118 167 150 158 145 103
Working Capital Days 113 112 145 166 125 109 158 168 174 168 174 141
ROCE % 3% 9% 9% 7% 12% 20% 14% -4% -7% 3% 7% 10%

Insights

In beta
Mar 2015 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtors Turnover Days
Days

Log in to view insights

Please log in to see hidden values.

Login
Number of Branches
Number
Non-Subsidy Revenue Contribution
%
Number of Channel Partners (Dealers)
Number
Material Cost as % of Revenue
%
Installed Rooftop Solar Capacity
kWA
Order Book / Unrecognized Performance Obligations
Rs. Crores

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
54.26% 54.26% 54.26% 54.26% 54.21% 54.21% 54.21% 54.21% 54.20% 54.20% 54.20% 54.20%
0.13% 0.19% 0.05% 0.11% 0.60% 0.20% 0.08% 0.01% 0.07% 0.02% 0.01% 0.02%
45.62% 45.56% 45.70% 45.63% 45.18% 45.58% 45.71% 45.78% 45.72% 45.78% 45.78% 45.76%
No. of Shareholders 29,67328,95129,41529,17527,47127,34527,83528,76428,65329,16826,63426,252

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls