Maha Rashtra Apex Corporation Ltd

Maha Rashtra Apex Corporation Ltd

₹ 84.8 -0.25%
05 Dec 3:40 p.m.
About

Incorporated in 1943, Maha Rashtra Apex Corporation Ltd is engaged in financial activities and other related services[1]

Key Points

Services Offered:[1]
a) Leasing Financing
b) Hire purchase
c) Bill discounting
d) Providing Loans

  • Market Cap 120 Cr.
  • Current Price 84.8
  • High / Low 190 / 80.0
  • Stock P/E
  • Book Value 325
  • Dividend Yield 0.00 %
  • ROCE 72.0 %
  • ROE 71.2 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.26 times its book value
  • Company has delivered good profit growth of 90.2% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 27.5%

Cons

  • The company has delivered a poor sales growth of 6.75% over past five years.
  • Earnings include an other income of Rs.57.5 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
0 1 1 0 1 1 7 1 0 0 0 0 0
0 1 3 1 1 91 1 1 9 13 0 0 31
Operating Profit -0 0 -2 -0 -0 -90 6 -0 -9 -13 -0 -0 -31
OPM % -225% 4% -426% -94% -19% -14,314% 82% -92% -1,833% -25,920% -50% -840% -51,667%
1 0 3 1 3 0 414 1 1 6 27 24 0
Interest 0 0 0 0 0 0 0 0 0 0 -0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 1 0 0 0 3 -90 419 0 -8 -7 26 24 -31
Tax % 0% 2% -225% 0% 16% 0% 0% 0% -0% 2% 15% 0% 0%
1 0 0 0 2 -90 418 0 -8 -7 22 24 -31
EPS in Rs 0.73 0.28 0.18 0.27 1.71 -63.39 295.68 0.20 -5.63 -4.81 15.83 16.86 -21.69
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1.55 2.03 1.31 8.75 10.04 9.49 5.41 8.38 7.95 8.64 9.46 7.50 0.46
1.32 5.12 2.58 4.12 4.89 5.19 6.51 3.15 8.55 51.88 50.90 2.81 44.99
Operating Profit 0.23 -3.09 -1.27 4.63 5.15 4.30 -1.10 5.23 -0.60 -43.24 -41.44 4.69 -44.53
OPM % 14.84% -152.22% -96.95% 52.91% 51.29% 45.31% -20.33% 62.41% -7.55% -500.46% -438.05% 62.53% -9,680.43%
1.22 6.09 3.43 2.92 0.95 6.81 15.23 26.97 2.58 1.52 2.56 335.21 57.49
Interest 2.94 2.78 2.15 1.59 1.43 1.08 0.39 0.03 0.02 0.00 0.02 0.00 -0.02
Depreciation 0.24 0.03 0.06 0.03 0.03 0.05 0.03 0.03 0.04 0.04 0.04 0.04 0.04
Profit before tax -1.73 0.19 -0.05 5.93 4.64 9.98 13.71 32.14 1.92 -41.76 -38.94 339.86 12.94
Tax % 2.31% 57.89% 60.00% 1.35% 16.59% -0.30% 0.07% -4.92% 30.21% 0.26% 3.90% 1.22%
-1.78 0.07 -0.08 29.06 53.95 10.02 13.70 33.72 1.34 -41.88 -40.46 335.72 8.77
EPS in Rs -1.26 0.05 -0.06 20.54 38.13 7.08 9.68 23.83 0.95 -29.60 -28.59 237.26 6.19
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 14%
5 Years: 7%
3 Years: -2%
TTM: -95%
Compounded Profit Growth
10 Years: 63%
5 Years: 90%
3 Years: 707%
TTM: -100%
Stock Price CAGR
10 Years: 17%
5 Years: -1%
3 Years: -14%
1 Year: -48%
Return on Equity
10 Years: %
5 Years: 24%
3 Years: 27%
Last Year: 71%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 14.11 14.11 14.11 14.11 14.12 14.12 14.12 14.12 14.12 14.12 14.12 14.12 14.12
Reserves -86.66 -86.63 -86.75 22.98 76.83 87.29 101.01 134.77 136.27 98.83 431.82 451.72 445.09
3.53 9.52 0.48 5.94 5.62 5.93 5.93 0.32 0.32 0.39 0.50 0.32 0.00
144.36 142.98 132.02 109.01 104.57 103.19 107.12 111.39 109.88 95.68 87.36 76.96 76.99
Total Liabilities 75.34 79.98 59.86 152.04 201.14 210.53 228.18 260.60 260.59 209.02 533.80 543.12 536.20
6.71 6.92 6.86 3.03 3.01 2.90 2.95 2.92 2.88 2.85 2.77 3.63 3.62
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 19.03 18.81 18.90 139.19 190.46 196.09 209.31 238.20 235.59 187.92 504.34 512.61 504.74
49.60 54.25 34.10 9.82 7.67 11.54 15.92 19.48 22.12 18.25 26.69 26.88 27.84
Total Assets 75.34 79.98 59.86 152.04 201.14 210.53 228.18 260.60 260.59 209.02 533.80 543.12 536.20

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
10.59 15.13 -1.23 -0.04 0.13 -2.20 4.67 0.87 -2.27 -7.69 -8.86 -4.30
1.28 0.92 0.58 -0.28 -0.21 6.25 -0.10 -0.01 0.56 5.25 6.29 1.23
-13.40 -10.23 -11.06 -0.13 -1.36 -0.96 -5.62 0.57 1.21 0.74 0.10 5.51
Net Cash Flow -1.53 5.82 -11.70 -0.45 -1.45 3.10 -1.04 1.43 -0.50 -1.70 -2.47 2.44

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 2,131.13 1,452.81 1,512.94 15.43 16.36 26.54 18.22 7.84 9.18 5.49 8.10 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 2,131.13 1,452.81 1,512.94 15.43 16.36 26.54 18.22 7.84 9.18 5.49 8.10 0.00
Working Capital Days -26,590.84 -21,342.61 -27,216.18 -4,729.98 -3,952.11 -4,142.31 -7,175.86 -4,514.59 -4,570.53 -3,674.92 -2,747.15 -2,865.49
ROCE % 7.55% 4.44% 11.78% 22.77% -0.35% -32.71% -14.80% 72.01%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
62.54% 62.54% 62.54% 62.54% 62.54% 62.54% 62.54% 62.54% 62.54% 62.54% 62.54% 62.54%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
37.46% 37.46% 37.47% 37.46% 37.45% 37.46% 37.46% 37.46% 37.46% 37.46% 37.47% 37.47%
No. of Shareholders 10,47810,43010,51610,34010,72710,83411,65012,83515,57815,87015,56115,333

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents