Madras Fertilizers Ltd

Madras Fertilize Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Madras Fertilizers Ltd

₹ 67.9 -0.44%
02 Jun - close price
madrasfert.co.in BSE: 590134 NSE : MADRASFERT
About

Madras Fertilizers Limited is engaged in the manufacturing of Urea and Complex Fertilizers. It is also involved in manufacturing Bio-fertilizers and trading eco-friendly Agro Chemicals, Organic Manure, and City Compost under the brand name ‘Vijay’. [1]

Key Points

Product Portfolio
The product portfolio of the company includes vijay fertilizers, vijay organic products, vijay neem products, and vijay biofertilizers etc. [1]

Website BSE NSE
  • Market Cap ₹ 1,094 Cr.
  • Current Price ₹ 67.9
  • High / Low ₹ 96.8 / 36.4
  • Stock P/E 5.90
  • Book Value ₹ -17.9
  • Dividend Yield 0.00 %
  • ROCE 26.8 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 43.8% CAGR over last 5 years
  • Debtor days have improved from 91.5 to 53.3 days.
  • Company's working capital requirements have reduced from 70.2 days to 37.6 days

Cons

  • Contingent liabilities of Rs.654 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Fertilizers Industry: Fertilizers

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
445 213 417 442 460 495 382 648 777 813 912 954 768
423 220 383 407 391 443 368 570 684 710 862 869 684
Operating Profit 22 -7 34 35 69 52 14 78 93 103 50 84 84
OPM % 5% -3% 8% 8% 15% 11% 4% 12% 12% 13% 6% 9% 11%
24 1 1 2 4 1 2 3 26 2 3 3 6
Interest 24 22 23 24 36 20 20 20 34 19 19 21 19
Depreciation 15 7 7 7 10 8 8 8 -15 3 3 3 1
Profit before tax 7 -34 4 6 27 25 -11 53 100 83 31 64 71
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 5% 24% 22% 20% 34%
Net Profit 7 -34 4 6 27 25 -11 53 95 63 24 51 47
EPS in Rs 0.43 -2.11 0.27 0.37 1.65 1.54 -0.71 3.31 5.92 3.91 1.48 3.17 2.94
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
2,207 2,344 2,592 1,698 1,198 1,392 1,616 1,593 1,292 1,533 2,302 3,447
2,007 2,213 2,359 1,728 1,191 1,313 1,592 1,595 1,294 1,398 2,056 3,125
Operating Profit 200 131 233 -30 7 79 24 -2 -2 135 247 322
OPM % 9% 6% 9% -2% 1% 6% 1% -0% -0% 9% 11% 9%
12 9 12 18 -69 36 47 18 12 7 29 14
Interest 60 74 97 104 109 90 94 123 104 108 100 78
Depreciation 40 42 42 18 18 21 22 23 32 31 9 10
Profit before tax 112 24 106 -135 -190 4 -45 -130 -125 3 167 249
Tax % 0% 0% 5% 0% 0% 0% 0% 0% 0% 0% 3% 25%
Net Profit 112 24 100 -135 -190 4 -45 -130 -125 3 162 185
EPS in Rs 6.95 1.52 6.21 -8.36 -11.77 0.22 -2.78 -8.06 -7.78 0.18 10.06 11.50
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 4%
5 Years: 16%
3 Years: 39%
TTM: 50%
Compounded Profit Growth
10 Years: 23%
5 Years: 44%
3 Years: 52%
TTM: 13%
Stock Price CAGR
10 Years: 20%
5 Years: 21%
3 Years: 66%
1 Year: 37%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
162 162 162 162 162 162 162 162 162 162 162 162
Reserves -493 -468 -368 -505 -694 -592 -654 -737 -892 -857 -668 -449
561 873 790 914 986 1,254 1,506 1,652 1,804 1,378 1,736 1,494
580 347 1,152 784 798 406 568 492 344 508 680 650
Total Liabilities 810 914 1,736 1,356 1,252 1,230 1,582 1,568 1,419 1,191 1,911 1,857
226 232 195 183 180 183 162 148 217 190 190 192
CWIP 33 17 18 15 15 22 26 31 3 18 14 13
Investments 0 0 0 0 0 135 149 198 180 203 250 337
550 665 1,522 1,157 1,057 889 1,246 1,192 1,018 780 1,456 1,315
Total Assets 810 914 1,736 1,356 1,252 1,230 1,582 1,568 1,419 1,191 1,911 1,857

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
124 3 -107 -65 -19 220 -150 -23 104 492 -317 687
-36 -29 -6 -2 -10 -5 -3 -13 -60 -15 2 2
-44 -25 130 62 44 -245 178 45 56 -527 265 -320
Net Cash Flow 44 -51 17 -5 15 -30 25 10 100 -50 -50 369

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 0 1 0 3 3 11 5 6 147 65 156 53
Inventory Days 93 83 56 68 120 169 86 116 102 98 71 33
Days Payable 72 63 174 94 129 133 149 115 49 114 77 43
Cash Conversion Cycle 21 21 -117 -24 -6 48 -59 8 200 49 150 44
Working Capital Days -53 -38 4 -1 -49 126 151 157 159 50 124 38
ROCE % 66% 24% 35% -5% 2% 15% 5% -1% -2% 13% 28% 27%

Shareholding Pattern

Numbers in percentages

6 Recently

Shareholding pattern is currently not available for this company.

Documents

Announcements

Annual reports

Credit ratings