Maan Aluminium Ltd
Maan Aluminium Limited was incorporated in 1989, it is engaged in the business of manufacturing & trading aluminium profiles, aluminium ingots, aluminium billets etc. and other related activities. Currently, Maan is a standalone dealer of Aluminium ingots and Billets for Hindalco Industries Ltd. for North and South India. The company is also involved in the scrap trade for non-ferrous metals. They look to trade in Taint Tabor, Tread, Talk, Twitch, Tense and Zorba. [1][2][3]
- Market Cap ₹ 451 Cr.
- Current Price ₹ 83.8
- High / Low ₹ 99.8 / 35.5
- Stock P/E 8.73
- Book Value ₹ 24.1
- Dividend Yield 0.89 %
- ROCE 42.8 %
- ROE 46.6 %
- Face Value ₹ 5.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 50.8% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 36.4%
- Company's median sales growth is 28.0% of last 10 years
Cons
- Promoter holding has decreased over last quarter: -0.70%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Non Ferrous Metals Industry: Aluminium and Aluminium Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
115 | 92 | 103 | 110 | 190 | 349 | 447 | 652 | 524 | 403 | 572 | 814 | 848 | |
112 | 88 | 98 | 107 | 185 | 341 | 434 | 634 | 512 | 378 | 539 | 743 | 776 | |
Operating Profit | 3 | 4 | 5 | 4 | 5 | 8 | 13 | 18 | 12 | 24 | 33 | 71 | 72 |
OPM % | 3% | 4% | 5% | 3% | 3% | 2% | 3% | 3% | 2% | 6% | 6% | 9% | 9% |
0 | 1 | 1 | 1 | 1 | 5 | 5 | 5 | 4 | 2 | 5 | 5 | 6 | |
Interest | 1 | 3 | 3 | 3 | 4 | 6 | 6 | 6 | 5 | 4 | 5 | 5 | 5 |
Depreciation | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 5 |
Profit before tax | 1 | 1 | 0 | 0 | 1 | 5 | 10 | 14 | 9 | 20 | 30 | 67 | 69 |
Tax % | 29% | 40% | -11% | 35% | 35% | 36% | 34% | 36% | 17% | 26% | 26% | 25% | |
0 | 0 | 0 | 0 | 1 | 3 | 6 | 9 | 8 | 15 | 22 | 50 | 52 | |
EPS in Rs | 0.07 | 0.07 | 0.08 | 0.05 | 0.11 | 0.60 | 1.19 | 1.70 | 1.40 | 2.74 | 4.07 | 9.25 | 9.58 |
Dividend Payout % | 0% | 0% | 0% | 0% | 28% | 10% | 11% | 7% | 9% | 6% | 6% | 8% |
Compounded Sales Growth | |
---|---|
10 Years: | 24% |
5 Years: | 13% |
3 Years: | 16% |
TTM: | 36% |
Compounded Profit Growth | |
---|---|
10 Years: | 61% |
5 Years: | 51% |
3 Years: | 87% |
TTM: | 105% |
Stock Price CAGR | |
---|---|
10 Years: | 65% |
5 Years: | 47% |
3 Years: | 120% |
1 Year: | 111% |
Return on Equity | |
---|---|
10 Years: | 25% |
5 Years: | 32% |
3 Years: | 36% |
Last Year: | 47% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | 3 | 3 | 3 | 3 | 3 | 7 | 7 | 7 | 7 | 14 | 14 | |
Reserves | 23 | 23 | 24 | 23 | 24 | 26 | 29 | 37 | 43 | 57 | 71 | 117 |
10 | 15 | 19 | 20 | 55 | 68 | 40 | 53 | 31 | 73 | 66 | 56 | |
13 | 18 | 11 | 19 | 8 | 8 | 38 | 29 | 11 | 23 | 21 | 38 | |
Total Liabilities | 49 | 60 | 58 | 65 | 90 | 106 | 113 | 126 | 92 | 160 | 171 | 225 |
12 | 22 | 21 | 20 | 20 | 21 | 23 | 27 | 29 | 37 | 45 | 51 | |
CWIP | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
30 | 37 | 36 | 45 | 69 | 84 | 91 | 98 | 63 | 123 | 126 | 173 | |
Total Assets | 49 | 60 | 58 | 65 | 90 | 106 | 113 | 126 | 92 | 160 | 171 | 225 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
6 | 2 | -1 | 3 | -31 | -7 | 36 | -4 | 30 | -19 | 15 | 29 | |
-8 | -4 | -1 | -1 | -1 | 1 | 1 | -3 | -2 | -12 | -7 | -10 | |
1 | 2 | 2 | -2 | 32 | 6 | -35 | 6 | -28 | 38 | -14 | -19 | |
Net Cash Flow | -1 | 0 | -0 | -0 | 1 | -0 | 2 | -1 | -0 | 6 | -6 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 49 | 63 | 44 | 59 | 82 | 62 | 56 | 46 | 27 | 57 | 46 | 52 |
Inventory Days | 35 | 73 | 71 | 67 | 35 | 18 | 9 | 6 | 12 | 35 | 29 | 20 |
Days Payable | 36 | 73 | 35 | 62 | 6 | 3 | 29 | 12 | 3 | 15 | 9 | 17 |
Cash Conversion Cycle | 47 | 63 | 79 | 64 | 111 | 77 | 36 | 41 | 36 | 77 | 66 | 55 |
Working Capital Days | 50 | 71 | 87 | 89 | 120 | 81 | 42 | 39 | 34 | 82 | 67 | 60 |
ROCE % | 6% | 8% | 8% | 7% | 7% | 12% | 18% | 24% | 16% | 22% | 24% | 43% |
Documents
Announcements
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 4 Sep
- Announcement under Regulation 30 (LODR)-Investor Presentation 12 Aug
- Announcement under Regulation 30 (LODR)-Press Release / Media Release 12 Aug
- Un-Audited Financial Results For The Quarter Ended On 30.06.2023 11 Aug
- Board Meeting Outcome for Board Meeting Outcome For Un-Audited Financial Results For The Quarter Ended On 30.06.2023 11 Aug
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
Revenue Mix
Sale of traded goods (Aluminium Ingots\Billets\ Logs\Rods and Extruded Profiles): 59%
Sale of finished goods (Aluminium Profiles, Tubes , Rods and Alloy Billets): 41% [1]
Exports contributed 27% of revenue in FY 2022.[2]