Maan Aluminium Ltd

Maan Aluminium Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Maan Aluminium Ltd

₹ 83.8 -1.99%
27 Sep - close price
maanaluminium.com BSE: 532906 NSE - BE : MAANALU
About

Maan Aluminium Limited was incorporated in 1989, it is engaged in the business of manufacturing & trading aluminium profiles, aluminium ingots, aluminium billets etc. and other related activities. Currently, Maan is a standalone dealer of Aluminium ingots and Billets for Hindalco Industries Ltd. for North and South India. The company is also involved in the scrap trade for non-ferrous metals. They look to trade in Taint Tabor, Tread, Talk, Twitch, Tense and Zorba. [1][2][3]

Key Points

Revenue Mix
Sale of traded goods (Aluminium Ingots\Billets\ Logs\Rods and Extruded Profiles): 59%
Sale of finished goods (Aluminium Profiles, Tubes , Rods and Alloy Billets): 41% [1]

Exports contributed 27% of revenue in FY 2022.[2]

Website BSE NSE - BE
  • Market Cap ₹ 451 Cr.
  • Current Price ₹ 83.8
  • High / Low ₹ 99.8 / 35.5
  • Stock P/E 8.73
  • Book Value ₹ 24.1
  • Dividend Yield 0.89 %
  • ROCE 42.8 %
  • ROE 46.6 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 50.8% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 36.4%
  • Company's median sales growth is 28.0% of last 10 years

Cons

  • Promoter holding has decreased over last quarter: -0.70%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Non Ferrous Metals Industry: Aluminium and Aluminium Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023
50 93 97 163 121 158 164 129 173 188 190 263 207
47 88 89 155 113 151 158 118 161 170 170 242 194
Operating Profit 3 6 7 9 8 7 7 11 12 19 20 21 13
OPM % 6% 6% 8% 5% 6% 5% 4% 9% 7% 10% 10% 8% 6%
1 1 1 1 2 1 1 2 1 1 1 2 2
Interest 1 1 1 1 1 1 1 1 1 1 1 2 1
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1 1
Profit before tax 2 5 6 7 7 6 5 11 11 18 19 19 14
Tax % 25% 26% 25% 26% 24% 26% 28% 27% 26% 26% 25% 25% 25%
2 3 5 5 5 5 4 8 8 13 14 14 10
EPS in Rs 0.30 0.62 0.85 0.97 0.96 0.87 0.73 1.51 1.56 2.43 2.59 2.68 1.88
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
115 92 103 110 190 349 447 652 524 403 572 814 848
112 88 98 107 185 341 434 634 512 378 539 743 776
Operating Profit 3 4 5 4 5 8 13 18 12 24 33 71 72
OPM % 3% 4% 5% 3% 3% 2% 3% 3% 2% 6% 6% 9% 9%
0 1 1 1 1 5 5 5 4 2 5 5 6
Interest 1 3 3 3 4 6 6 6 5 4 5 5 5
Depreciation 1 2 2 1 1 2 2 2 2 3 3 4 5
Profit before tax 1 1 0 0 1 5 10 14 9 20 30 67 69
Tax % 29% 40% -11% 35% 35% 36% 34% 36% 17% 26% 26% 25%
0 0 0 0 1 3 6 9 8 15 22 50 52
EPS in Rs 0.07 0.07 0.08 0.05 0.11 0.60 1.19 1.70 1.40 2.74 4.07 9.25 9.58
Dividend Payout % 0% 0% 0% 0% 28% 10% 11% 7% 9% 6% 6% 8%
Compounded Sales Growth
10 Years: 24%
5 Years: 13%
3 Years: 16%
TTM: 36%
Compounded Profit Growth
10 Years: 61%
5 Years: 51%
3 Years: 87%
TTM: 105%
Stock Price CAGR
10 Years: 65%
5 Years: 47%
3 Years: 120%
1 Year: 111%
Return on Equity
10 Years: 25%
5 Years: 32%
3 Years: 36%
Last Year: 47%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
3 3 3 3 3 3 7 7 7 7 14 14
Reserves 23 23 24 23 24 26 29 37 43 57 71 117
10 15 19 20 55 68 40 53 31 73 66 56
13 18 11 19 8 8 38 29 11 23 21 38
Total Liabilities 49 60 58 65 90 106 113 126 92 160 171 225
12 22 21 20 20 21 23 27 29 37 45 51
CWIP 7 0 0 0 0 0 0 0 0 0 0 1
Investments 0 0 0 0 0 0 0 0 0 0 0 1
30 37 36 45 69 84 91 98 63 123 126 173
Total Assets 49 60 58 65 90 106 113 126 92 160 171 225

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
6 2 -1 3 -31 -7 36 -4 30 -19 15 29
-8 -4 -1 -1 -1 1 1 -3 -2 -12 -7 -10
1 2 2 -2 32 6 -35 6 -28 38 -14 -19
Net Cash Flow -1 0 -0 -0 1 -0 2 -1 -0 6 -6 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 49 63 44 59 82 62 56 46 27 57 46 52
Inventory Days 35 73 71 67 35 18 9 6 12 35 29 20
Days Payable 36 73 35 62 6 3 29 12 3 15 9 17
Cash Conversion Cycle 47 63 79 64 111 77 36 41 36 77 66 55
Working Capital Days 50 71 87 89 120 81 42 39 34 82 67 60
ROCE % 6% 8% 8% 7% 7% 12% 18% 24% 16% 22% 24% 43%

Shareholding Pattern

Numbers in percentages

6 Recently
Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Jul 2023
65.32% 65.32% 65.32% 65.32% 65.32% 65.54% 66.04% 66.04% 66.04% 66.04% 65.38% 65.34%
0.00% 0.00% 0.00% 0.15% 0.16% 0.02% 0.00% 0.23% 0.24% 0.48% 0.67% 0.70%
0.00% 0.00% 0.00% 0.01% 0.00% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
34.68% 34.68% 34.68% 34.53% 34.53% 34.43% 33.96% 33.72% 33.72% 33.48% 33.94% 33.96%
No. of Shareholders 10,97112,37816,98320,10519,61920,13019,92120,21319,57519,38523,35526,178

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Aug 2023
    Transcript
    Notes
    PPT
  • May 2023
    Transcript
    Notes
    PPT