Maan Aluminium Ltd

Maan Aluminium is engaged in the business of manufacturing & trading of aluminium profiles, aluminium ingots, aluminium billets etc. and other related activities.

  • Market Cap: 30.04 Cr.
  • Current Price: 43.75
  • 52 weeks High / Low 94.35 / 23.15
  • Book Value: 71.90
  • Stock P/E: 3.38
  • Dividend Yield: 2.29 %
  • ROCE: 24.28 %
  • ROE: 23.30 %
  • Sales Growth (3Yrs): 50.84 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Stock is trading at 0.61 times its book value
Company has good consistent profit growth of 83.72% over 5 years
Cons:
Contingent liabilities of Rs.10.00 Cr.

Peer comparison Sector: Non Ferrous Metals // Industry: Aluminium and Aluminium Products

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
67 137 99 103 109 105 193 148 205 136 164 126
64 134 94 100 107 101 188 144 200 131 160 123
Operating Profit 3 3 4 3 2 4 5 4 5 5 3 3
OPM % 5% 2% 4% 3% 2% 4% 3% 3% 2% 3% 2% 2%
Other Income 1 1 1 1 1 1 2 2 1 1 1 1
Interest 1 2 2 1 1 1 2 2 2 1 1 1
Depreciation 0 0 0 0 0 0 1 1 1 1 1 1
Profit before tax 2 2 3 3 2 3 4 3 3 3 3 2
Tax % 32% 33% 37% 31% 37% 35% 37% 36% 36% 34% -13% 36%
Net Profit 1 2 2 2 1 2 3 2 2 2 3 1
EPS in Rs 2.10 2.40 2.96 2.73 1.41 3.34 4.03 3.03 3.20 3.37 4.64 1.92
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
40 41 68 129 115 92 103 110 190 349 447 652 631
39 39 65 125 112 88 98 107 185 341 434 634 615
Operating Profit 1 2 3 4 3 4 5 4 5 8 13 18 16
OPM % 2% 4% 5% 3% 3% 4% 5% 3% 3% 2% 3% 3% 2%
Other Income 3 1 1 0 0 1 1 1 1 5 5 5 4
Interest 0 0 0 1 1 3 3 3 4 6 6 6 5
Depreciation 1 1 1 1 1 2 2 1 1 2 2 2 2
Profit before tax 3 1 3 1 1 1 0 0 1 5 10 14 12
Tax % 35% 32% 27% 44% 29% 40% -11% 35% 35% 36% 34% 36%
Net Profit 2 1 2 1 0 0 0 0 1 3 6 9 9
EPS in Rs 2.34 1.04 2.73 1.16 0.59 0.58 0.61 0.41 0.84 4.80 9.49 13.64 13.13
Dividend Payout % 20% 0% 18% 40% 0% 0% 0% 0% 28% 10% 11% 7%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:31.81%
5 Years:44.57%
3 Years:50.84%
TTM:13.52%
Compounded Profit Growth
10 Years:29.21%
5 Years:83.72%
3 Years:148.52%
TTM:10.86%
Stock Price CAGR
10 Years:5.13%
5 Years:20.11%
3 Years:-19.76%
1 Year:-49.89%
Return on Equity
10 Years:8.19%
5 Years:12.84%
3 Years:18.82%
Last Year:23.30%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
3 3 3 3 3 3 3 3 3 3 7 7 7
Reserves 22 22 22 23 23 23 24 23 24 26 29 37 42
Borrowings 1 2 4 7 10 15 19 20 55 68 40 53 62
4 3 9 7 13 18 11 19 8 8 38 29 30
Total Liabilities 30 30 39 40 49 60 58 65 90 106 113 126 140
11 11 11 12 12 22 21 20 20 21 23 27 28
CWIP 0 0 0 0 7 0 0 0 0 0 0 0 0
Investments 2 4 0 0 0 0 0 0 0 0 0 0 0
18 15 28 28 30 37 36 45 69 84 91 98 112
Total Assets 30 30 39 40 49 60 58 65 90 106 113 126 140

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
4 5 -9 3 6 2 -1 3 -31 -7 36 -4
-1 -4 4 -2 -8 -4 -1 -1 -1 1 1 -3
-3 1 2 1 1 2 2 -2 32 6 -35 6
Net Cash Flow 0 2 -3 1 -1 0 -0 -0 1 -0 2 -1

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 11% 6% 8% 8% 6% 8% 8% 7% 7% 12% 18% 24%
Debtor Days 63 44 75 42 49 63 44 59 82 62 56 46
Inventory Turnover 11.21 11.63 11.34 16.50 13.57 7.57 6.74 6.68 11.45 21.94 35.22 64.08