Lypsa Gems & Jewellery Ltd

Lypsa Gems & Jewellery Ltd

₹ 7.00 2.94%
19 Apr - close price
About

Incorporated in 1995, Lypsa Gems and Jewellery Ltd is in three core activities: Rough Preparation, Manufacturing and Polished Diamonds Marketing. It is based out of Mumbai with affiliates in Antwerp, Dubai and Moscow. Lypsa has its manufacturing facilities at Navsari and at SurSez, Surat. It is one of the very few diamond companies to have listed on the Bombay Stock Exchange. Since its inception, Lypsa has specialized in rough preparation and distribution.

Key Points

Business Overview:[1]
Company is involved in cutting and polishing of rough diamonds that can be sold to traders and jewelers. Company also sells rough diamonds in open market opportunistically.

  • Market Cap 20.6 Cr.
  • Current Price 7.00
  • High / Low 8.80 / 3.95
  • Stock P/E
  • Book Value 21.8
  • Dividend Yield 0.00 %
  • ROCE -47.6 %
  • ROE -53.1 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.32 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -47.2% over past five years.
  • Promoter holding is low: 36.4%
  • Company has a low return on equity of -23.6% over last 3 years.
  • Company has high debtors of 3,188 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
3.37 1.61 2.17 1.02 6.97 3.87 0.97 0.32 3.50 8.40 2.42 3.57 0.44
3.26 1.78 2.14 0.97 6.92 3.84 0.84 0.21 3.41 52.55 2.35 3.50 0.37
Operating Profit 0.11 -0.17 0.03 0.05 0.05 0.03 0.13 0.11 0.09 -44.15 0.07 0.07 0.07
OPM % 3.26% -10.56% 1.38% 4.90% 0.72% 0.78% 13.40% 34.38% 2.57% -525.60% 2.89% 1.96% 15.91%
0.00 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.08 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.06 0.06 0.06
Profit before tax 0.03 -0.15 -0.04 -0.02 -0.02 -0.04 0.06 0.04 0.02 -44.22 0.01 0.01 0.01
Tax % 0.00% -6.67% 0.00% 0.00% 0.00% 75.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.03 -0.17 -0.04 -0.02 -0.02 -0.01 0.06 0.04 0.02 -44.22 0.01 0.01 0.01
EPS in Rs 0.01 -0.06 -0.01 -0.01 -0.01 -0.00 0.02 0.01 0.01 -15.00 0.00 0.00 0.00
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
260 328 535 592 477 261 320 200 38 8 14 13 15
257 319 521 564 453 235 292 185 60 34 14 57 59
Operating Profit 3 9 14 27 24 25 28 15 -21 -26 0 -44 -44
OPM % 1% 3% 3% 5% 5% 10% 9% 7% -56% -305% 1% -332% -296%
8 -2 -0 -3 -2 0 0 0 -0 0 0 0 0
Interest 9 2 3 4 3 4 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 3 6 11 20 19 22 28 14 -22 -26 -0 -44 -44
Tax % 29% 26% 14% 9% 3% 0% -0% 0% -0% -0% 27% 0%
2 4 9 18 19 22 28 14 -22 -26 -0 -44 -44
EPS in Rs 0.71 1.38 3.19 6.06 6.34 7.29 9.52 4.89 -7.39 -8.79 -0.03 -14.96 -15.00
Dividend Payout % 33% 17% 7% 4% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -27%
5 Years: -47%
3 Years: -30%
TTM: 71%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -40273%
Stock Price CAGR
10 Years: -21%
5 Years: 0%
3 Years: 17%
1 Year: 49%
Return on Equity
10 Years: 2%
5 Years: -14%
3 Years: -24%
Last Year: -53%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 14 14 14 21 21 21 29 29 29 29 29 29 29
Reserves 10 13 21 31 51 71 91 110 98 70 73 34 35
1 21 21 38 32 24 24 27 21 21 13 6 0
109 123 196 192 246 231 129 200 161 167 163 49 57
Total Liabilities 134 171 252 282 351 347 273 366 309 287 279 119 121
0 2 3 5 6 5 5 5 4 4 3 3 3
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 2 1 1 0 0 0 0 4 0 0 0 0 0
132 169 248 277 344 341 267 358 305 284 275 116 118
Total Assets 134 171 252 282 351 347 273 366 309 287 279 119 121

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-30 2 9 -0 3 2 1 0 6 -0 7 7
11 -2 -1 -1 -1 0 0 0 0 0 0 0
0 3 2 -6 -6 -8 -0 0 -6 0 -7 -7
Net Cash Flow -19 3 9 -8 -4 -6 0 0 -0 0 0 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 143 151 128 146 231 474 300 649 2,891 12,167 7,129 3,188
Inventory Days 33 27 26 19 29 3 3 2 6 122 34 14
Days Payable 154 142 145 133 204 399 160 393 1,611 7,396 4,319 1,365
Cash Conversion Cycle 22 36 9 32 56 77 143 258 1,286 4,893 2,844 1,837
Working Capital Days 23 40 23 46 70 153 156 287 1,370 5,051 2,911 1,842
ROCE % 21% 26% 32% 23% 23% 22% 10% -48%

Shareholding Pattern

Numbers in percentages

3 Recently
Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
36.37% 36.37% 36.37% 36.37% 36.37% 36.37% 36.37% 36.37% 36.37% 36.37% 36.37% 36.37%
2.00% 2.00% 2.00% 2.00% 2.00% 2.00% 2.00% 2.00% 2.00% 2.00% 2.00% 0.00%
0.24% 0.24% 0.24% 0.24% 0.24% 0.24% 0.24% 0.24% 0.24% 0.24% 0.24% 0.24%
61.39% 61.39% 61.39% 61.39% 61.39% 61.39% 61.39% 61.39% 61.39% 61.40% 61.39% 63.39%
No. of Shareholders 9,45710,94410,69111,39512,93414,10513,51313,64413,55413,38413,61316,482

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents