Laxmi Organic Industries Ltd

AI
Laxmi Organic Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Laxmi Organic Industries Ltd

₹ 173 -0.74%
21 Aug - close price
laxmi.com BSE: 543277 NSE: LXCHEM
About

Laxmi Organic Industries Limited was established in 1989 and is in the business of specialty chemicals. The Company primarily manufactures Ethyl Acetate, Acetic Acid and Diketene Derivative Products (DDP). DDP is a specialty chemical group, the technology and business of which has been acquired by the company from Clariant Chemicals India Limited.
The company’s business operations are carried in over 30 countries including 11 offices located in India

Key Points

Product Portfolio[1]
a) Essentials Segment
The Segment includes products like Ethyl Acetate, Acetic Anhydride, Acetaldehyde, various solvents, ethanol, and n-Butyl/Ethyl Acetate. These cater primarily to the pharmaceutical, packaging, and industrial sectors.

Website BSE NSE
  • Market Cap ₹ 4,814 Cr.
  • Current Price ₹ 173
  • High / Low ₹ 241 / 107
  • Stock P/E 40.2
  • Book Value ₹ 71.7
  • Dividend Yield 0.17 %
  • ROCE 4.90 %
  • ROE 4.09 %
  • Face Value ₹ 2.00
Edit ratios

Pros

Cons

  • The company has delivered a poor sales growth of 11.8% over past five years.
  • Company has a low return on equity of 6.02% over last 3 years.
  • Company might be capitalizing the interest cost
  • Dividend payout has been low at 11.7% of profits over last 3 years
  • Promoter holding has decreased over last 3 years: -3.05%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals

Part of BSE Commodities BSE 1000 Nifty Smallcap 500 Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
694 636 686 811 717 744 768 714 672 706 707 723 958
618 588 628 723 635 672 695 655 638 666 660 670 851
Operating Profit 76 48 58 88 82 72 72 59 34 40 47 53 107
OPM % 11% 8% 8% 11% 11% 10% 9% 8% 5% 6% 7% 7% 11%
6 12 13 9 12 6 6 5 6 4 3 3 3
Interest 7 4 6 -1 3 7 2 7 5 6 7 5 4
Depreciation 21 22 22 30 21 27 31 39 17 19 20 19 21
Profit before tax 55 34 43 67 70 44 45 18 18 19 24 32 85
Tax % 31% 31% 8% 30% 34% 40% 38% -59% -29% 26% 16% 30% 25%
38 23 39 47 46 27 28 28 23 14 20 23 63
EPS in Rs 1.43 0.88 1.42 1.72 1.68 0.96 1.00 1.03 0.83 0.50 0.72 0.81 2.28
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
902 1,008 1,273 1,429 1,359 1,606 2,877 2,691 2,824 2,945 2,809 3,094
825 892 1,124 1,275 1,239 1,401 2,541 2,444 2,566 2,655 2,634 2,847
Operating Profit 76 116 149 154 120 205 337 247 258 289 175 247
OPM % 8% 12% 12% 11% 9% 13% 12% 9% 9% 10% 6% 8%
3 2 4 6 33 9 21 29 29 19 14 13
Interest 18 11 10 16 15 18 17 22 6 20 22 21
Depreciation 28 27 29 41 48 45 47 70 105 122 75 80
Profit before tax 32 81 113 103 90 151 294 183 176 166 93 160
Tax % 23% 12% 32% 24% 13% 19% 18% 27% 28% 29% 14%
25 71 77 78 79 123 240 135 127 118 79 120
EPS in Rs 24.56 70.71 76.66 15.54 17.46 4.65 9.09 5.08 4.62 4.26 2.86 4.31
Dividend Payout % 4% 0% 0% 2% 10% 11% 8% 10% 13% 12% 10%
Compounded Sales Growth
10 Years: 12%
5 Years: 12%
3 Years: 1%
TTM: 7%
Compounded Profit Growth
10 Years: 13%
5 Years: -8%
3 Years: -16%
TTM: 13%
Stock Price CAGR
10 Years: %
5 Years: -14%
3 Years: -13%
1 Year: -19%
Return on Equity
10 Years: 11%
5 Years: 9%
3 Years: 6%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 10 10 10 50 45 53 53 53 55 55 55
Reserves 224 294 370 405 396 992 1,230 1,367 1,745 1,857 1,933
199 79 194 143 138 75 99 372 139 255 541
158 227 258 359 445 616 785 537 880 874 909
Total Liabilities 590 610 832 958 1,024 1,735 2,166 2,329 2,820 3,040 3,438
207 195 273 327 327 315 361 694 872 1,161 1,499
CWIP 33 48 30 31 23 60 177 88 459 419 652
Investments 19 23 20 20 21 25 32 287 149 167 56
332 344 509 579 653 1,335 1,597 1,259 1,341 1,294 1,232
Total Assets 590 610 832 958 1,024 1,735 2,166 2,329 2,820 3,040 3,438

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
135 110 61 161 521 114 173
-3 -604 44 -362 -494 -274 -404
-115 485 -87 241 -10 91 248
Net Cash Flow 17 -9 17 40 16 -68 17
Free Cash Flow 102 22 -116 -150 269 -286 -430
CFO/OP 125% 66% 33% 82% 218% 48% 104%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 61 78 83 78 85 87 79 73 78 67 69
Inventory Days 61 34 51 48 57 59 60 50 48 68 67
Days Payable 70 85 83 112 154 155 127 93 146 133 141
Cash Conversion Cycle 52 27 51 13 -12 -8 12 30 -20 3 -5
Working Capital Days 12 16 25 27 34 5 42 33 18 11 31
ROCE % 22% 26% 20% 14% 20% 25% 13% 9% 9% 5%

Insights

In beta
Mar 2017 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Active Customers
count

Log in to view insights

Please log in to see hidden values.

Login
Diketene Derivatives Market Share in India
%
Diketene Product Portfolio Size
count
Ethyl Acetate Market Share in India
%
R&D Headcount
count
Essentials (Ethyl Acetate + Acetaldehyde) Production Capacity
MTPA
Export Revenue Share
% of revenue
Total Volume Growth (YoY)
%
R&D Expenditure (Percentage of Turnover)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
72.39% 69.83% 69.71% 69.55% 69.50% 69.39% 69.39% 69.38% 69.36% 69.36% 69.36% 69.34%
0.48% 0.67% 0.85% 1.05% 1.67% 1.97% 2.48% 1.63% 1.60% 1.60% 1.16% 0.69%
1.55% 3.53% 3.43% 2.16% 3.22% 3.47% 3.38% 4.05% 3.19% 3.40% 3.82% 3.83%
25.58% 25.97% 26.00% 27.25% 25.61% 25.17% 24.75% 24.93% 25.85% 25.65% 25.68% 26.14%
No. of Shareholders 4,52,2924,48,0684,28,1844,20,5093,87,4893,80,0593,76,1363,72,6413,62,1073,50,8993,40,4363,35,793

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls