Lumax Auto Technologies Ltd

Lumax Auto Technologies Ltd

₹ 812 16.48%
30 May - close price
About

Lumax Auto Technologies Ltd was incorporated in 1981 and is a part of the D.K. Jain Group of companies. It is engaged in the business of manufacturing and supplying of Automotive Lamps, Plastic Moulded Parts, and Frame Chassis to two, three, and four-wheeler segments [1]
It has Partnerships with 7 Global players like Yokowo(Japan), JOPP(Germany), and few others.[2]

Key Points

Market Leadership
The company is a leading manufacturer of gear shifters & interior solutions in India, with more than 80% market share across all passenger vehicle customers. [1] [2]

  • Market Cap 5,531 Cr.
  • Current Price 812
  • High / Low 834 / 424
  • Stock P/E 74.8
  • Book Value 105
  • Dividend Yield 0.68 %
  • ROCE 12.0 %
  • ROE 10.6 %
  • Face Value 2.00

Pros

Cons

  • Stock is trading at 7.74 times its book value
  • The company has delivered a poor sales growth of 9.38% over past five years.
  • Company has a low return on equity of 13.1% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
317 295 368 331 303 294 339 347 354 342 370 382 382
294 273 338 305 277 272 312 315 323 312 335 344 360
Operating Profit 23 22 30 26 26 22 27 33 32 30 35 38 22
OPM % 7% 7% 8% 8% 9% 8% 8% 9% 9% 9% 9% 10% 6%
5 10 9 9 -2 8 15 8 31 8 12 8 12
Interest 2 2 3 3 4 7 7 8 8 9 9 9 9
Depreciation 7 7 8 8 8 8 9 8 8 9 8 8 9
Profit before tax 19 23 28 24 12 16 27 25 47 21 30 28 16
Tax % 23% 20% 21% 26% -5% 23% 18% 28% 13% 25% 22% 21% 21%
15 18 22 18 13 12 22 18 41 16 24 22 12
EPS in Rs 2.19 2.67 3.27 2.57 1.92 1.79 3.21 2.64 5.96 2.28 3.50 3.25 1.81
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
475 522 560 481 498 958 942 903 1,196 1,322 1,335 1,475
443 487 525 457 467 884 874 837 1,108 1,214 1,221 1,351
Operating Profit 32 35 35 24 31 74 68 66 88 107 114 125
OPM % 7% 7% 6% 5% 6% 8% 7% 7% 7% 8% 9% 8%
2 25 8 1 21 36 35 22 20 25 63 40
Interest 3 5 4 4 2 3 7 7 7 11 30 36
Depreciation 8 10 12 13 12 22 27 25 27 31 33 34
Profit before tax 22 45 27 8 37 85 70 56 74 90 114 95
Tax % 33% 28% 28% 29% 21% 30% 14% 24% 26% 18% 19% 22%
15 32 20 5 29 60 60 42 55 74 93 74
EPS in Rs 2.20 4.70 2.87 0.79 4.28 8.74 8.73 6.18 8.04 10.79 13.59 10.85
Dividend Payout % 54% 30% 33% 119% 47% 34% 34% 49% 44% 42% 40% 0%
Compounded Sales Growth
10 Years: 11%
5 Years: 9%
3 Years: 7%
TTM: 11%
Compounded Profit Growth
10 Years: 17%
5 Years: 4%
3 Years: 10%
TTM: -20%
Stock Price CAGR
10 Years: 33%
5 Years: 61%
3 Years: 68%
1 Year: 67%
Return on Equity
10 Years: 13%
5 Years: 12%
3 Years: 13%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 14 14 14 14 14 14 14 14 14 14 14 14
Reserves 90 110 123 181 245 432 401 474 470 569 660 701
52 41 33 34 1 55 70 60 123 285 394 407
140 113 136 125 249 262 207 243 282 262 266 275
Total Liabilities 295 278 305 354 508 763 691 791 888 1,130 1,334 1,398
115 113 116 122 140 224 244 241 254 284 270 294
CWIP 1 0 3 6 3 2 1 5 9 2 3 21
Investments 26 28 29 88 131 172 124 202 200 470 685 706
153 136 158 138 234 364 322 343 425 373 376 377
Total Assets 295 278 305 354 508 763 691 791 888 1,130 1,334 1,398

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
54 27 28 19 51 52 45 81 51 88 53
-50 0 -10 -18 -14 -84 5 -64 -72 -220 -93
2 -27 -21 4 -42 31 -33 -46 27 130 44
Net Cash Flow 5 0 -2 5 -4 -0 17 -30 5 -2 3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 71 53 63 66 122 87 64 73 64 55 69 59
Inventory Days 23 27 28 28 46 18 22 26 28 21 25 25
Days Payable 104 77 96 95 200 104 69 94 77 67 75 75
Cash Conversion Cycle -10 2 -5 0 -32 1 17 5 14 9 20 9
Working Capital Days -15 -7 -4 -7 -14 25 17 10 10 10 24 47
ROCE % 18% 16% 19% 7% 17% 23% 16% 12% 14% 14% 15% 12%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
55.98% 55.98% 55.98% 55.98% 55.98% 55.98% 55.98% 55.98% 55.98% 55.98% 55.98% 55.98%
19.53% 19.37% 19.41% 19.02% 18.24% 17.97% 15.89% 9.04% 6.93% 5.74% 5.91% 5.31%
5.68% 5.59% 5.60% 6.42% 6.85% 6.75% 8.32% 14.19% 15.85% 16.17% 16.09% 16.09%
18.81% 19.04% 19.01% 18.57% 18.94% 19.29% 19.81% 20.77% 21.23% 22.10% 22.00% 22.61%
No. of Shareholders 23,81227,95528,44426,53125,95227,14026,56129,66234,70441,12442,79943,692

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls