Sri Lotus Developers & Realty Ltd

Sri Lotus Developers & Realty Ltd

₹ 170 -0.18%
26 Nov 11:02 a.m.
About

Incorporated in February 2015, Sri Lotus Developers and Realty Limited is a developer of residential and commercial properties located in Mumbai, specializing in redevelopment projects within the ultra-luxury and luxury segments of the western suburbs.[1]

Key Points

Business Profile[1]
Sri Lotus Developers and Realty Limited is a Mumbai-based real estate developer that operates under an asset-light model, operating through development and joint development agreements rather than acquiring land outright. The Projects are marketed under the "Lotus Developers" brand, which commands a 22% pricing premium in the Juhu micro-market.

  • Market Cap 8,316 Cr.
  • Current Price 170
  • High / Low 218 / 166
  • Stock P/E 48.4
  • Book Value 34.2
  • Dividend Yield 0.00 %
  • ROCE 43.5 %
  • ROE 43.7 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 41.4%

Cons

  • Stock is trading at 4.97 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has high debtors of 167 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2024 Sep 2024 Mar 2025 Jun 2025 Sep 2025
64 101 142 37 39
23 38 48 11 19
Operating Profit 40 62 95 26 20
OPM % 63% 62% 67% 71% 52%
1 1 7 5 11
Interest 0 0 0 0 0
Depreciation 0 0 0 0 0
Profit before tax 41 63 102 31 31
Tax % 26% 25% 26% 27% 25%
30 47 75 23 23
EPS in Rs 1.72 0.52 0.47
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025
31 -0 4 387
37 2 5 137
Operating Profit -5 -2 -0 250
OPM % -17% -12% 65%
0 0 0 15
Interest -0 -0 -0 0
Depreciation 0 0 -0 1
Profit before tax -5 -2 -0 264
Tax % -0% -0% -20,000% 26%
-5 -2 2 196
EPS in Rs 4.50
Dividend Payout % -0% -0% -0% -0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 131%
TTM: 9033%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 239%
TTM: 10223%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 41%
Last Year: 44%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 20 20 20 44 49
Reserves -7 -9 -7 841 1,625
273 260 237 81 80
3 4 3 13 91
Total Liabilities 290 275 253 978 1,844
0 0 0 3 3
CWIP -0 -0 -0 -0 -0
Investments 0 1 1 9 9
290 274 252 965 1,833
Total Assets 290 275 253 978 1,844

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025
-57 6 3
-0 11 23
55 -14 -23
Net Cash Flow -2 4 2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 58 31 167
Inventory Days 45 -0 237
Days Payable 1 13
Cash Conversion Cycle 102 31 391
Working Capital Days 3,306 267 542
ROCE % -1% -0% 43%

Shareholding Pattern

Numbers in percentages

Sep 2025
81.87%
2.53%
3.05%
12.54%
No. of Shareholders 1,03,931

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents