Likhitha Infrastructure Ltd

Likhitha Infrastructure Ltd

₹ 327 -1.89%
04 Oct - close price
About

Incorporated in 1998, Likhitha Infrastructure Ltd is in the business of laying gas supply pipe lines and irrigation canals, building bridges over the canals and related maintenance works[1]

Key Points

Business Overview:[1]
Company is an oil & gas pipeline infrastructure service provider, focused on laying pipeline networks along with construction of associated facilities and providing operations & maintenance services to oil and gas companies in India. It has presence in 17+ states and 2 union territories of India. At present, company has laid around 1000+ Km of Oil and Gas pipelines including steel and Medium-Density Polyethylene (MDPE) networks and 600 km of Oil and Gas pipelines for ongoing projects

  • Market Cap 1,287 Cr.
  • Current Price 327
  • High / Low 343 / 176
  • Stock P/E 20.5
  • Book Value 63.4
  • Dividend Yield 0.46 %
  • ROCE 37.0 %
  • ROE 26.9 %
  • Face Value 5.00

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023
58 56 59 65 78 81 83 83 117 90
46 42 45 49 59 62 63 62 94 69
Operating Profit 12 14 14 15 19 19 20 21 23 21
OPM % 21% 25% 23% 23% 25% 23% 24% 25% 20% 23%
1 0 1 1 1 1 1 1 1 1
Interest 0 0 0 0 0 0 0 0 0 1
Depreciation 1 1 1 1 1 1 1 2 2 1
Profit before tax 13 14 14 15 19 19 20 20 23 20
Tax % 24% 25% 25% 25% 25% 27% 26% 24% 27% 21%
10 10 10 11 14 14 15 15 17 16
EPS in Rs 2.41 2.57 2.63 2.85 3.63 3.44 3.69 3.91 4.24 4.04
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 TTM
191 257 365 374
151 195 282 289
Operating Profit 39 62 83 85
OPM % 21% 24% 23% 23%
2 4 4 5
Interest 1 1 1 1
Depreciation 2 4 5 6
Profit before tax 38 61 81 83
Tax % 24% 25% 26%
29 46 60 63
EPS in Rs 7.34 11.64 15.09 15.88
Dividend Payout % 10% 11% 10%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 32%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 26%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 75%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 27%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023
20 20 20
Reserves 134 173 230
0 0 0
15 24 46
Total Liabilities 169 216 296
12 18 22
CWIP 0 0 0
Investments 56 39 53
101 159 221
Total Assets 169 216 296

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023
1 3 31
-50 10 -19
53 -7 -3
Net Cash Flow 4 5 10

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023
Debtor Days 74 96 90
Inventory Days
Days Payable
Cash Conversion Cycle 74 96 90
Working Capital Days 125 144 134
ROCE % 36% 37%

Shareholding Pattern

Numbers in percentages

Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023
74.11% 74.11% 74.11% 74.11% 74.11% 74.11% 74.11% 74.11% 70.02% 70.02% 70.02%
0.09% 0.09% 0.09% 0.09% 0.13% 0.10% 0.10% 0.32% 0.46% 0.24% 0.10%
25.80% 25.80% 25.80% 25.80% 25.76% 25.79% 25.79% 25.57% 29.52% 29.72% 29.88%
No. of Shareholders 9,07414,87725,15028,35126,82427,48927,45325,69432,68834,31737,479

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents