Likhitha Infrastructure Ltd

Likhitha Infrastructure Ltd

₹ 188 -3.87%
29 May - close price
About

Incorporated in 1998, Likhitha Infrastructure
Ltd is engaged in the laying of gas pipe lines and development of allied infrastructure[1]

Key Points

Business Overview:[1][2][3]
LIL is an ISO 9001:2015 certified company which is in the business of laying oil & gas supply pipe lines infrastructure and irrigation canals, constructing associated facilities, building bridges over the canals and provide maintenance works service to oil and gas companies throughout India. Company operates in 19 states and 2 union territories. At present, company has laid around 1000+ Km of Oil and Gas pipelines including steel and Medium-Density Polyethylene (MDPE) networks and 1500 km of Oil & Gas pipelines for ongoing projects

  • Market Cap 742 Cr.
  • Current Price 188
  • High / Low 324 / 131
  • Stock P/E 18.9
  • Book Value 104
  • Dividend Yield 0.00 %
  • ROCE 13.7 %
  • ROE 9.99 %
  • Face Value 5.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
117.25 90.20 108.60 100.59 122.29 125.03 133.27 125.03 135.50 122.41 102.24 111.40 120.69
93.84 69.26 87.09 76.93 94.87 100.80 109.12 100.80 111.54 103.28 85.66 97.68 113.49
Operating Profit 23.41 20.94 21.51 23.66 27.42 24.23 24.15 24.23 23.96 19.13 16.58 13.72 7.20
OPM % 19.97% 23.22% 19.81% 23.52% 22.42% 19.38% 18.12% 19.38% 17.68% 15.63% 16.22% 12.32% 5.97%
1.20 1.32 1.41 1.57 0.88 1.26 1.24 1.26 1.33 1.30 0.87 0.81 1.37
Interest 0.22 0.66 0.22 0.25 0.23 0.45 0.27 0.45 0.22 0.27 0.28 0.27 0.24
Depreciation 1.51 1.44 1.61 2.11 2.52 2.00 1.53 2.00 1.27 1.51 1.61 1.90 2.11
Profit before tax 22.88 20.16 21.09 22.87 25.55 23.04 23.59 23.04 23.80 18.65 15.56 12.36 6.22
Tax % 26.84% 20.98% 26.22% 29.82% 30.80% 25.91% 25.73% 25.91% 26.22% 26.01% 25.96% 26.05% 34.41%
16.73 15.93 15.57 16.05 17.68 17.07 17.51 17.07 17.56 13.80 11.52 9.14 4.10
EPS in Rs 4.24 4.01 3.95 4.07 4.59 4.33 4.41 4.33 4.46 3.51 2.92 2.35 1.16
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
191 257 365 422 520 457
151 195 282 328 424 400
Operating Profit 39 62 83 94 96 57
OPM % 21% 24% 23% 22% 18% 12%
2 4 4 5 5 4
Interest 1 1 1 1 1 1
Depreciation 2 4 5 8 6 7
Profit before tax 38 61 81 90 94 53
Tax % 24% 25% 26% 27% 26% 27%
29 46 60 65 69 39
EPS in Rs 7.34 11.64 15.09 16.58 17.57 9.94
Dividend Payout % 10% 11% 10% 9% 9% 0%
Compounded Sales Growth
10 Years: %
5 Years: 19%
3 Years: 8%
TTM: -12%
Compounded Profit Growth
10 Years: %
5 Years: 6%
3 Years: -13%
TTM: -43%
Stock Price CAGR
10 Years: %
5 Years: -1%
3 Years: -11%
1 Year: -34%
Return on Equity
10 Years: %
5 Years: 20%
3 Years: 17%
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 20 20 20 20 20 20
Reserves 134 173 230 290 353 392
0 0 0 0 1 0
15 24 46 41 52 50
Total Liabilities 169 216 296 350 426 463
12 18 22 28 24 25
CWIP 0 0 0 0 0 0
Investments 56 39 0 0 0 0
101 159 274 322 401 438
Total Assets 169 216 296 350 426 463

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 3 31 21 2
-50 10 -13 13 35
53 -7 -3 -7 -6
Net Cash Flow 4 5 16 27 31
Free Cash Flow -2 -7 23 7 -1
CFO/OP 36% 26% 65% 47% 30%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 74 96 90 66 67 81
Inventory Days 631 898 1,376 180
Days Payable 256 180 290 30
Cash Conversion Cycle 74 96 465 785 1,153 232
Working Capital Days 125 144 136 162 183 246
ROCE % 36% 37% 32% 28% 14%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Revenue from operations
Rs. Crores ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Cumulative Pipeline Length Laid
Km ・Standalone data
Last Mile Connections (LMC) Completed
Number ・Standalone data
Order Book
Rs. Crores
Geographic Presence (States & UTs)
Count ・Standalone data
Pipelines Under Execution
Km ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
70.02% 70.02% 70.02% 70.02% 70.02% 70.02% 70.02% 70.25% 70.25% 70.25% 70.25% 70.25%
0.10% 0.67% 0.09% 0.20% 0.18% 1.01% 1.05% 0.91% 0.14% 0.14% 0.22% 0.10%
29.88% 29.31% 29.88% 29.78% 29.80% 28.96% 28.93% 28.83% 29.61% 29.61% 29.54% 29.65%
No. of Shareholders 37,47941,37145,13250,50557,92059,49459,92559,27458,97757,67254,95852,883

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls